| Page | |
|---|---|
| Company Information | 1 |
| Balance Sheet | 2—3 |
| Notes to the Financial Statements | 4—7 |
| Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company Number |
|
| Registered Office | Dynevor House |
| 5-6 De La Beche Street | |
| Swansea | |
| SA1 3HA | |
| Auditors |
|
| Dynevor House | |
| 5-6 De La Beche Street | |
| Swansea | |
| SA1 3HA | |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| Income and Expenditure Account |
|
|
|||
| MEMBERS' FUNDS | 126,660 | 120,846 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Depreciation - owned assets
|
231
|
33
|
|
|
Auditors remuneration
|
3,230
|
3,077
|
|
|
Non-audit services
|
9,370
|
2,683
|
|
|
|
|||
|
|
|||
|
|
| Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2025 |
|
|
|
| Additions |
|
|
|
| Disposals |
|
( |
( |
| As at 31 December 2025 |
|
|
|
| Depreciation | |||
| As at 1 January 2025 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
|
( |
( |
| As at 31 December 2025 |
|
|
|
| Net Book Value | |||
| As at 31 December 2025 |
|
|
|
| As at 1 January 2025 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Prepayments and accrued income |
|
|
|
| Float debtor |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Corporation tax |
|
|
|
| Other creditors |
|
|
|
| Ex-members monies | - |
|
|
| Deferred income |
|
|
|
| Accrued expenses |
|
|
|
|
|
|
||
|
Late Frances Bell-Ross
|
Coloured Ryeland Group
|
Income in Advance
|
2025 Total
|
2024
|
|
|
£
|
£
|
£
|
£
|
£
|
|
|
Brought forward
|
260
|
942
|
2,372
|
3,574
|
3,694
|
|
Less: Judging expenses
|
(120)
|
||||
|
Less: Transfer to other creditors
|
|
|
(2,372)
|
(2,372)
|
|
|
Carried forward
|
260
|
942
|
-
|
1,202
|
3,574
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Ex-members money owed Brought forward
|
1,153
|
1,730
|
|
|
Ex-members donations
|
(1,153)
|
(577)
|
|
|
Ex-members money owed Carried forward
|
-
|
1,153
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Overpayment of fees by members
|
5,930
|
5,005
|
|
|
Carried forward
|
5,930
|
5,005
|
|
Dynevor House
5-6 De La Beche Street
Swansea
SA1 3HA
|