|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Taxation including deferred tax |
9 |
|
|
|
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
11 |
|
|
|
|
Profit and loss account |
12 |
|
|
|
|
------------ |
------------ |
|||
|
Shareholders funds |
|
|
||
|
------------ |
------------ |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
– |
|
|
-------- |
--------- |
|
|
Tax on profit |
|
|
|
-------- |
--------- |
|
|
Investment Freehold property |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 April 2025 and 31 March 2026 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
------------ |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Deferred tax (note 10) |
|
|
£ |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Included in provisions (note 9) |
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Fair value adjustment of investment property |
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10,000 |
|
10,000 |
|
-------- |
-------- |
-------- |
-------- |
|
| 2026 | 2025 | ||
| £ | £ | ||
| Distributable | 542,346 | 517,867 | |
| Non-distributable | 5,740,356 | 5,741,885 | |
| ------------ | ------------ | ||
| Total | 6,282,702 | 6,259,752 | |
| ------------ | ------------ | ||