|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
10 |
|
Statement of financial activities (including income and expenditure account) |
12 |
|
Statement of financial position |
13 |
|
Statement of cash flows |
14 |
|
Notes to the financial statements |
15 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
8 Orange Street |
|
office |
Canterbury |
|
Kent |
|
|
CT1 2JA |
|
|
United Kingdom |
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
(Resigned
|
|
|
|
(Died
|
|
|
|
||
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
(Appointed
|
|
|
Louise Provan |
(Appointed
|
|
|
Jessica Barry ACA |
(Appointed 1 January 2026) |
|
|
Deborah Shaw |
(Appointed 1 January 2026) |
|
|
Independent examiner |
|
|
Camburgh House |
|
|
27 New Dover Road |
|
|
Canterbury |
|
|
Kent |
|
|
CT1 3DN |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Fundraising income |
7 |
|
– |
|
|
|
Investment income |
8 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of other trading activities |
9 |
3,273 |
– |
3,273 |
7,735 |
||
|
Expenditure on charitable activities |
10,11 |
|
|
|
|
||
|
Other expenditure |
12 |
|
– |
|
|
||
|
--------- |
-------- |
--------- |
--------- |
||||
|
Total expenditure |
|
|
|
|
|||
|
--------- |
-------- |
--------- |
--------- |
||||
|
Net gains/losses on investments |
14 |
(
|
– |
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Net expenditure and net movement in funds |
(
|
– |
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Investments |
21 |
|
|
|
Debtors |
22 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
23 |
|
|
|
-------- |
-------- |
||
|
Net current liabilities |
(
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
24 |
|
– |
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
27 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net expenditure |
(58,541) |
(119,092) |
|
Adjustments for: |
||
|
Net gains/losses on investments |
(38,793) |
(9,419) |
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued expenses/(income) |
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
|
|
|
Trade and other creditors |
(
|
(
|
|
-------- |
--------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest received |
|
|
|
-------- |
--------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
-------- |
--------- |
|
|
Proceeds from sale of other investments |
|
– |
|
-------- |
--------- |
|
|
Net cash from investing activities |
|
– |
|
-------- |
--------- |
|
|
Proceeds from borrowings |
|
– |
|
-------- |
--------- |
|
|
Net cash from financing activities |
|
– |
|
-------- |
--------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
43,185 |
183,620 |
|
-------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Leasehold improvement |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Marketing & promotional equipment |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
97,942 |
25,000 |
122,942 |
|
|
Gift Aid |
12,716 |
– |
12,716 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
89,464 |
25,000 |
114,464 |
|
|
Gift Aid |
6,497 |
– |
6,497 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Box office/other events |
349,139 |
349,139 |
348,862 |
348,862 |
|
|
Grants |
3,318 |
3,318 |
12,010 |
12,010 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising |
3,315 |
3,315 |
14,598 |
14,598 |
|
|
Sponsorship |
69,950 |
69,950 |
88,100 |
88,100 |
|
|
Subscriptions |
9,050 |
9,050 |
10,867 |
10,867 |
|
|
Advertising |
3,120 |
3,120 |
8,980 |
8,980 |
|
|
Rental & other income |
5,000 |
5,000 |
5,000 |
5,000 |
|
|
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising costs |
3,273 |
3,273 |
7,735 |
7,735 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Promotion of the arts |
630,804 |
25,000 |
655,804 |
|
|
Support costs |
9,848 |
– |
9,848 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Promotion of the arts |
687,668 |
25,000 |
712,668 |
|
|
Support costs |
5,679 |
– |
5,679 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Promotion of the arts |
655,804 |
– |
655,804 |
712,668 |
|
|
Governance costs |
– |
9,848 |
9,848 |
5,679 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Unrecoverable VAT |
6,854 |
6,854 |
12,112 |
12,112 |
|
|
Bank and finance charges |
918 |
918 |
2,150 |
2,150 |
|
|
------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
------- |
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on investments |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
– |
|
|
---- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,000 |
– |
|
------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
9,375 |
10,395 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Administration |
5 |
5 |
|
Marketing |
1 |
1 |
|
---- |
---- |
|
|
6 |
6 |
|
|
---- |
---- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
£60,000 to £69,999 |
1 |
– |
|
---- |
---- |
|
|
Leasehold improvements |
Fixtures and fittings |
Marketing & promotional equipment |
Computer equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
|
-------- |
------- |
------- |
-------- |
-------- |
|
|
Depreciation |
|||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
|
-------- |
------- |
------- |
-------- |
-------- |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
– |
– |
– |
– |
– |
|
-------- |
------- |
------- |
-------- |
-------- |
|
|
At 31 March 2025 |
– |
– |
– |
– |
– |
|
-------- |
------- |
------- |
-------- |
-------- |
|
|
Listed investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 April 2025 |
402,006 |
|
Additions |
– |
|
Disposals |
(50,000) |
|
Fair value movements |
38,793 |
|
--------- |
|
|
At 31 March 2026 |
390,799 |
|
--------- |
|
|
Impairment |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
Carrying amount |
|
|
At 31 March 2026 |
390,799 |
|
--------- |
|
|
At 31 March 2025 |
402,006 |
|
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
– |
|
-------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
At 1 April 2025 |
5,679 |
6,812 |
|
Amount released to income |
(5,679) |
(6,812) |
|
Amount deferred in year |
1,530 |
5,679 |
|
------- |
------- |
|
|
At 31 March 2026 |
1,530 |
5,679 |
|
------- |
------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Gains and losses |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
419,227 |
554,363 |
(651,697) |
38,793 |
360,686 |
|
Designated funds - Grants |
3,000 |
– |
– |
– |
3,000 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
422,227 |
554,363 |
(651,697) |
38,793 |
363,686 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Gains and losses |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
538,319 |
586,833 |
(715,344) |
9,419 |
419,227 |
|
Designated funds - Grants |
3,000 |
– |
– |
– |
3,000 |
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
541,319 |
586,833 |
(715,344) |
9,419 |
422,227 |
|
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Gains and losses |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted funds |
– |
25,000 |
(25,000) |
– |
– |
|
---- |
-------- |
-------- |
---- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Gains and losses |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted funds |
– |
25,000 |
(25,000) |
– |
– |
|
---- |
-------- |
-------- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
||
|
Investments |
390,799 |
390,799 |
|
|
Current assets |
44,329 |
44,329 |
|
|
Creditors less than 1 year |
(46,442) |
(46,442) |
|
|
Creditors greater than 1 year |
(25,000) |
(25,000) |
|
|
--------- |
--------- |
||
|
Net assets |
363,686 |
363,686 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
402,006 |
402,006 |
|
|
Current assets |
61,525 |
61,525 |
|
|
Creditors less than 1 year |
(41,304) |
(41,304) |
|
|
Creditors greater than 1 year |
– |
– |
|
|
--------- |
--------- |
||
|
Net assets |
422,227 |
422,227 |
|
|
--------- |
--------- |
||
|
At 1 Apr 2025 |
Cash flows |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(10,709) |
|
|
Debt due after one year |
– |
(25,000) |
(25,000) |
|
-------- |
-------- |
-------- |
|
|
|
(
|
|
|
|
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements (continued) |