5 false false false false false false false false false false true false false false false true true No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05914603 2025-04-01 2026-03-31 05914603 2026-03-31 05914603 2025-03-31 05914603 2024-04-01 2025-03-31 05914603 2025-03-31 05914603 2024-03-31 05914603 core:PlantMachinery 2025-04-01 2026-03-31 05914603 core:FurnitureFittings 2025-04-01 2026-03-31 05914603 bus:Director1 2025-04-01 2026-03-31 05914603 core:PlantMachinery 2025-03-31 05914603 core:FurnitureFittings 2025-03-31 05914603 core:PlantMachinery 2026-03-31 05914603 core:FurnitureFittings 2026-03-31 05914603 core:WithinOneYear 2026-03-31 05914603 core:WithinOneYear 2025-03-31 05914603 core:AfterOneYear 2025-03-31 05914603 core:UKTax 2025-04-01 2026-03-31 05914603 core:UKTax 2024-04-01 2025-03-31 05914603 core:ShareCapital 2026-03-31 05914603 core:ShareCapital 2025-03-31 05914603 core:RetainedEarningsAccumulatedLosses 2026-03-31 05914603 core:RetainedEarningsAccumulatedLosses 2025-03-31 05914603 core:FurnitureFittings 2025-03-31 05914603 bus:SmallEntities 2025-04-01 2026-03-31 05914603 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 05914603 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 05914603 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05914603 bus:FullAccounts 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 05914603
Stour Marine Limited
Filleted Unaudited Financial Statements
31 March 2026
Stour Marine Limited
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
8,146
5,862
Current assets
Debtors
7
1,951,299
1,748,882
Investments
8
20,820
Cash at bank and in hand
2,881,261
1,951,060
------------
------------
4,853,380
3,699,942
Creditors: amounts falling due within one year
9
2,024,459
1,283,019
------------
------------
Net current assets
2,828,921
2,416,923
------------
------------
Total assets less current liabilities
2,837,067
2,422,785
Creditors: amounts falling due after more than one year
10
1,588
------------
------------
Net assets
2,837,067
2,421,197
------------
------------
Capital and reserves
Called up share capital
250
250
Profit and loss account
2,836,817
2,420,947
------------
------------
Shareholders funds
2,837,067
2,421,197
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Stour Marine Limited
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 24 August 2026 , and are signed on behalf of the board by:
Mr L G Bartle
Director
Company registration number: 05914603
Stour Marine Limited
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Good Easter House, Good Easter, Chelmsford, CM14RS, Essex.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2025: 2 ).
5. Tax on profit
Major components of tax expense
2026
2025
£
£
Current tax:
UK current tax expense
441,523
316,636
Adjustments in respect of prior periods
( 39,018)
( 27,333)
---------
---------
Total current tax
402,505
289,303
---------
---------
---------
---------
Tax on profit
402,505
289,303
---------
---------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2025
308,402
30,088
338,490
Additions
4,113
4,113
---------
--------
---------
At 31 March 2026
308,402
34,201
342,603
---------
--------
---------
Depreciation
At 1 April 2025
308,402
24,226
332,628
Charge for the year
1,829
1,829
---------
--------
---------
At 31 March 2026
308,402
26,055
334,457
---------
--------
---------
Carrying amount
At 31 March 2026
8,146
8,146
---------
--------
---------
At 31 March 2025
5,862
5,862
---------
--------
---------
7. Debtors
2026
2025
£
£
Trade debtors
1,712,293
1,678,247
Other debtors
239,006
70,635
------------
------------
1,951,299
1,748,882
------------
------------
8. Investments
2026
2025
£
£
Other investments- Stour BV
10,410
Other investments - Stourt Gmbh
10,410
--------
----
20,820
--------
----
9. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
1,776
10,648
Trade creditors
1,349,908
820,992
Corporation tax
441,523
318,466
Social security and other taxes
80,307
7,252
Director loan accounts
22,945
32,180
Other creditors
125,400
85,800
Accruals
2,600
2,400
Other creditors
5,281
------------
------------
2,024,459
1,283,019
------------
------------
10. Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,588
----
-------