The Room Group Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 05997734 (England and Wales)
The Room Group Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
The Room Group Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,985
13,472
Tangible assets
4
-
0
638
15,985
14,110
Current assets
Debtors
5
229,945
277,348
Cash at bank and in hand
217,010
290,838
446,955
568,186
Creditors: amounts falling due within one year
6
(2,031,157)
(1,992,543)
Net current liabilities
(1,584,202)
(1,424,357)
Total assets less current liabilities
(1,568,217)
(1,410,247)
Creditors: amounts falling due after more than one year
7
(499,473)
(189,495)
Net liabilities
(2,067,690)
(1,599,742)
Capital and reserves
Called up share capital
8
18
18
Share premium account
5,373,011
5,373,011
Profit and loss reserves
(7,440,719)
(6,972,771)
Total equity
(2,067,690)
(1,599,742)
The Room Group Limited
Balance Sheet (Continued)
As at 31 December 2025
Page 2

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 August 2026 and are signed on its behalf by:
D P Damiano
Director
Company Registration No. 05997734
The Room Group Limited
Statement of Changes in Equity
For the year ended 31 December 2025
Page 3
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
18
5,373,011
(6,210,555)
(837,526)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(762,216)
(762,216)
Balance at 31 December 2024
18
5,373,011
(6,972,771)
(1,599,742)
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(467,948)
(467,948)
Balance at 31 December 2025
18
5,373,011
(7,440,719)
(2,067,690)
The Room Group Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 4
1
Accounting policies
Company information

The Room Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, W1T 1QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The company is currently in a net liability position and made a loss during the year. The company is in a stage of development where it is continually fundraising to finance the development of its main products and services.

 

A total of £705,000 has been raised via a convertible loan note in 2024 and 2025. The company has historically managed to raise sufficient funds to continue its activities and the directors consider that this will continue to be the case for the foreseeable future. If the money raised in the convertible loan note is not sufficient to meet the cash requirements, then the Directors would anticipate a further funding round to enable the company fund its future growth plans.

 

Therefore, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

The Room Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 5
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has only basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic financial instruments measured at fair value.

1.9
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

The Room Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 6
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
25
The Room Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 7
3
Intangible fixed assets
Other
£
Cost
At 1 January 2025
179,150
Additions
10,909
At 31 December 2025
190,059
Amortisation and impairment
At 1 January 2025
165,678
Amortisation charged for the year
8,396
At 31 December 2025
174,074
Carrying amount
At 31 December 2025
15,985
At 31 December 2024
13,472
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
7,890
Depreciation and impairment
At 1 January 2025
7,252
Depreciation charged in the year
638
At 31 December 2025
7,890
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
638
The Room Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 8
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
137,276
229,530
Other debtors
915
915
Prepayments and accrued income
91,754
46,903
229,945
277,348
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
134,498
77,029
Convertible loans
1,080,000
725,000
Trade creditors
96,822
116,982
Taxation and social security
311,742
337,403
Other creditors
408,095
736,129
2,031,157
1,992,543
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
499,473
189,495
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.00001p each
1,756,972
1,756,972
18
18
9
Related party transactions

At the year end, amounts totalling £11,679 (2024: £1,679) are due to the directors.

2025-12-312025-01-01falsefalsefalse21 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityT Hamilton-SmithA R A PayneD P Damiano059977342025-01-012025-12-31059977342025-12-31059977342024-12-3105997734core:IntangibleAssetsOtherThanGoodwill2025-12-3105997734core:IntangibleAssetsOtherThanGoodwill2024-12-3105997734core:OtherPropertyPlantEquipment2025-12-3105997734core:OtherPropertyPlantEquipment2024-12-3105997734core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105997734core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105997734core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105997734core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105997734core:CurrentFinancialInstruments2025-12-3105997734core:CurrentFinancialInstruments2024-12-3105997734core:ShareCapital2025-12-3105997734core:ShareCapital2024-12-3105997734core:SharePremium2025-12-3105997734core:SharePremium2024-12-3105997734core:RetainedEarningsAccumulatedLosses2025-12-3105997734core:RetainedEarningsAccumulatedLosses2024-12-3105997734core:ShareCapital2023-12-3105997734core:SharePremium2023-12-3105997734core:RetainedEarningsAccumulatedLosses2023-12-3105997734core:ShareCapitalOrdinaryShareClass12025-12-3105997734core:ShareCapitalOrdinaryShareClass12024-12-3105997734bus:Director32025-01-012025-12-3105997734core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31059977342024-01-012024-12-3105997734core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3105997734core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105997734core:ComputerEquipment2025-01-012025-12-3105997734core:IntangibleAssetsOtherThanGoodwill2024-12-3105997734core:OtherPropertyPlantEquipment2024-12-3105997734core:OtherPropertyPlantEquipment2025-01-012025-12-3105997734core:Non-currentFinancialInstruments2025-12-3105997734core:Non-currentFinancialInstruments2024-12-3105997734bus:OrdinaryShareClass12025-12-3105997734bus:OrdinaryShareClass12024-12-3105997734bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105997734bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3105997734bus:FRS1022025-01-012025-12-3105997734bus:AuditExemptWithAccountantsReport2025-01-012025-12-3105997734bus:Director12025-01-012025-12-3105997734bus:Director22025-01-012025-12-3105997734bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP