Company registration number 08132590 (England and Wales)
STUDIO GOBO LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
STUDIO GOBO LIMITED
COMPANY INFORMATION
Directors
Mr J Hauck
Mr X Xiaojun
Mr R Kingston
Company number
08132590
Registered office
4th Floor
110 High Holborn
London
WC1V 6JS
Business address
Unit 8, Hove Business Centre
Fonthill Road
Hove
United Kingdom
BN3 6HA
STUDIO GOBO LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Statement of comprehensive income
4
Balance sheet
5 - 6
Statement of changes in equity
7
Notes to the financial statements
8 - 19
STUDIO GOBO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of business

The Company operates within the global video games industry, contracting with major developers worldwide. This dynamic and fast-growing sector continues to present the Company and its subsidiary with significant commercial opportunities.

 

After making enquiries, the Directors consider it appropriate to continue to adopt the going concern basis in preparing the financial statements.

Principal risks and uncertainties

As a subsidiary company, the Company leverages the Keywords Group's resources, infrastructure and processes to help manage and mitigate risks.

 

A detailed review on the business risks and uncertainties of the Keywords Group can be found within the strategic report of Houting Topco Limited’s 2025 Financial Statements. A copy can be found at Companies House. We consider the main risks to Studio Gobo Limited to be as follows:

1. Failure to deliver services

Description & Impact

Most of the Company's services are of a time-sensitive nature. Delays or service delivery failures could potentially impact the development or launch plans for games or result in lost contracts and/or idle capacity. A rise in milestone-based projects, which carry a higher risk than time and materials projects, as well as increased requirements from clients around carbon and sustainability reporting, could potentially impact the reputation of the Company.

 

Mitigation

Delivering on agreed deadlines is an integral part of the Keywords Group’s modus operandi, and we prioritise timely delivery and flexible resourcing to meet these deadlines, with Divisional oversight of key projects applied across the Group. The Company also utilises technology to support the scheduling of its resources. Post-pandemic, the business has adapted its contracts and processes to ensure that it is able to complete contracts in a hybrid manner to provide more flexibility and support its ability to deliver against contracts. The Keywords Group’s legal team is typically involved from the onset of contract/project negotiations with a view to ensuring that appropriate provisions are included in our agreements with clients. The Keywords Group’s management team also monitors and reviews client requirements to ensure relevant ESG expectations are met.

 

2. Sudden business interruption

Description & Impact

The Company needs to minimise business interruptions and be able to continue servicing customers. This threat could be internal, such as a major failure in its IT systems, physical restrictions on staff, studios or production equipment but also external, such as natural disaster or the global pandemic in 2020. Without access to key systems, data or dedicated work locations, services to clients and/or the ability to report to investors on a timely basis could be adversely affected.

 

Mitigation

The Keywords Group’s multiple, full-service delivery hubs provide for a good level of contingency and supported by business continuity and disaster recovery plans, the effects of such disasters can be managed.

 

The Keywords Group also operates a highly distributed model, with operations in 26 countries. This, in addition to the business successfully operating as a hybrid working model, provides the Group with the ability to service clients from different locations, as required, along with experienced IT teams to carry out recovery when needed.

 

The Keywords Group carries out scenario planning to identify potential environmental changes at key studio locations enabling the Group to plan mitigating actions.

 

STUDIO GOBO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

3. Threat from technology innovation and industry disruption

Innovations in the gaming industry continue to evolve. New technologies for automated testing, machine translation and other services, together with a failure to maintain or update our technology, systems and applications to reflect what is available in the wider gaming community, could pose a threat to the Company in the long term.

 

Mitigation

As a key strategic focus area, the Keywords Group is focused on effectively utilising technology for the benefit of the Group and its clients. The Keywords Group is constantly innovating to create and adopt technology tools to deliver its services more effectively and participates directly with customers in various pilot programmes for new technologies to keep abreast of technological developments. The Keywords Group is also investing in existing tools and conducting regular assessments of technology debt and vulnerabilities whilst developing a focused, balanced strategy for technology acquisitions. The Keywords Group continues to strengthen the senior management team in this area, led by our Chief Digital Information Officer, as well as having a standalone innovation team, led by a dedicated Executive Committee member, to drive its innovation agenda forward.

Key performance indicators

The Company generated a profit before taxation for the year of £343,478 (2024: loss of £54,627). The net asset position of the Company decreased to a net liability position of £312,367 (2024: net assets of £455,697) reflecting the impact of dividends paid and the profit in the year.

 

The Company has paid dividends of £1,000,000 (2024: £2,100,000) in the year. The Directors do not recommend a final dividend.

Key performance indicators

A set of key performance indicators (“KPIs”), including revenue, expense and gross profit margin metrics are applied consistently across the Company to monitor financial performance. Financial control is maintained through a rigorous annual budgeting process, timely monthly financial reporting and structured monthly review meetings. The Directors are satisfied that these regular reviews reflect sound business and financial practice and are conducted promptly, enabling swift corrective action to be taken.

Future development

The Directors believe that the Group's operations will continue on a consistent basis for the foreseeable future, with no material changes anticipated to its strategic direction or core activities.

On behalf of the board

Mr R Kingston
Director
19 August 2026
STUDIO GOBO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the Company continued to be that of outsourced software development for video game projects.

Results and dividends

The profit for the year, after taxation, amounted to £231,936 (2024: £510,720).

During the year dividends were paid totalling £1,000,000 (2024: £2,100,000). The directors do not recommend payment of the final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Hauck
Mr X Xiaojun
Mr R Kingston
Going concern

At the balance sheet date, the Company was dependent upon the continued financial support of Keywords Studios Limited (formerly Keywords Studios PLC), to enable it to meet its obligations as they fell due. The Company understands this financial support will continue to be made available. As a result, these financial statements have been prepared on a going concern basis.

On behalf of the board
Mr R Kingston
Director
19 August 2026
STUDIO GOBO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2025
2024
Notes
£
£
Turnover
2
10,726,316
23,857,849
Cost of sales
(9,238,002)
(20,652,306)
Gross profit
1,488,314
3,205,543
Administrative expenses
(3,084,056)
(4,571,427)
Other operating income
-
0
2,899
Exceptional items
3
(493,307)
(161,179)
Operating loss
4
(2,089,049)
(1,524,164)
Interest receivable and similar income
7
2,501,424
1,469,634
Interest payable and similar expenses
8
(68,897)
(97)
Profit/(loss) before taxation
343,478
(54,627)
Tax on profit/(loss)
9
(111,542)
565,347
Profit for the financial year
231,936
510,720

The profit and loss account has been prepared on the basis that all operations are continuing operations.

STUDIO GOBO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 5 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
77,773
29,575
Tangible assets
12
329,429
673,898
Investments
13
1
1
407,203
703,474
Current assets
Debtors
15
2,080,083
1,688,344
Creditors: amounts falling due within one year
16
(2,599,404)
(1,836,121)
Net current liabilities
(519,321)
(147,777)
Total assets less current liabilities
(112,118)
555,697
Provisions for liabilities
Provisions
17
166,505
100,000
Deferred tax liability
18
33,744
-
0
(200,249)
(100,000)
Net (liabilities)/assets
(312,367)
455,697
Capital and reserves
Called up share capital
20
1,067
1,067
Share premium account
6,723
6,723
Profit and loss reserves
(320,157)
447,907
Total equity
(312,367)
455,697
STUDIO GOBO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 6 -

For the financial year ended 31 December 2025 the Company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The member has not required the Company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 19 August 2026 and are signed on its behalf by:
Mr R Kingston
Director
Company registration number 08132590 (England and Wales)
STUDIO GOBO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
1,067
6,723
2,037,187
2,044,977
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
510,720
510,720
Dividends
10
-
-
(2,100,000)
(2,100,000)
Balance at 31 December 2024
1,067
6,723
447,907
455,697
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
231,936
231,936
Dividends
10
-
-
(1,000,000)
(1,000,000)
Balance at 31 December 2025
1,067
6,723
(320,157)
(312,367)
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
1
Accounting policies
Company information

Studio Gobo Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 110 High Holborn, London, WC1V 6JS. The principal place of business is Unit 8, Hove Business Centre, Fonthill Road, Hove, United Kingdom, BN3 6HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. Please note that the parent undertaking of the group for which consolidated financial statements are prepared, Houting TopCo UK Limited, report in USD ($).

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the Company was dependent upon the continued financial support of Keywords Studios Limited (formerly Keywords Studios PLC), to enable it to meet its obligations as they fell due. The Company understands this financial support will continue to be made available. As a result, these financial statements have been prepared on a going concern basis.true

1.3
Turnover

Turnover represents revenue earned under contracts for software engineering services which are integrated with client processes to develop video games. Contracts can be either time-and-materials based or milestone-based, with performance obligations satisfied over time. Contracts are generally longer term in duration. Time-and-materials based contract revenue is recognised as the related services are rendered. For milestone-based contracts where progress can be measured reliably towards complete satisfaction of the performance obligation, revenue is recognised using the input method to measure progress. Where progress cannot be measured reliably, revenue is recognised on milestone acceptance.

All revenue recognised represents amounts chargeable to clients, including expenses and disbursements but excluding VAT. Any revenue not yet billed to clients is included in debtors. Where consideration is received but the related revenue has not been recognised, the consideration received is included within creditors.

Revenue that is contingent on events outside the control of the firm is recognised when the contingent event occurs.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33.3% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (continued)
- 9 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the applicable lease
Computer equipment
33.3% straight line
Fixtures, fittings and equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

The company is a participator in the groups cash pooling arrangement, where daily excess cash balances or cash deficits are transferred to/from Keywords Studios Unlimited Company, a company registered in Ireland, who acts as the cash pool header.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (continued)
- 10 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the current tax charge and deferred tax.

Current tax

The current tax charge is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those which they are included in financial statements.

STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (continued)
- 11 -
1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Share-based payments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At each succeeding financial reporting period end and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the period.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
4,652,617
23,455,668
USA
3,214,250
-
Ireland
2,859,449
402,181
10,726,316
23,857,849
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Turnover and other revenue (continued)
- 12 -
2025
2024
£
£
Other revenue
Interest income
1,424
69,634
Dividends received
2,500,000
1,400,000
3
Exceptional items
2025
2024
£
£
Expenditure
Retention and other costs arising on EQT takeover of the Keywords Group
211,878
161,179
Re-structuring expenses
281,429
-
493,307
161,179
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(60)
2,794
Depreciation of owned tangible fixed assets
409,822
408,160
Amortisation of intangible assets
35,281
482
Share-based payments
-
553,725
Operating lease charges
581,383
437,770
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
111
117

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
7,548,953
7,658,920
Social security costs
52,826
33,316
Pension costs
158,924
338,927
7,760,703
8,031,163
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
344,151
274,839
Company pension contributions to defined contribution schemes
13,349
12,720
357,500
287,559
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
344,151
274,839
Company pension contributions to defined contribution schemes
13,349
12,720

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
1,424
63,923
Other interest income
-
0
5,711
Total interest revenue
1,424
69,634
Income from fixed asset investments
Income from shares in group undertakings
2,500,000
1,400,000
Total income
2,501,424
1,469,634
8
Interest payable and similar expenses
2025
2024
£
£
Interest payable to group undertakings
68,792
49
Other interest
105
48
68,897
97
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
111,542
(565,347)
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation (continued)
- 14 -

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
343,478
(54,627)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 0% (2024: 25.00%)
-
0
(13,657)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
281,387
Unutilised tax losses carried forward
-
0
419,860
Depreciation on assets not qualifying for tax allowances
-
0
(15,024)
Share based payment charge
-
0
(322,566)
Dividend income
-
0
(350,000)
Deferred tax
111,542
(565,347)
Taxation charge/(credit) for the year
111,542
(565,347)
10
Dividends
2025
2024
£
£
Final paid
1,000,000
2,100,000
11
Intangible fixed assets
Software
£
Cost
At 1 January 2025
37,167
Additions
83,479
At 31 December 2025
120,646
Amortisation and impairment
At 1 January 2025
7,592
Amortisation charged for the year
35,281
At 31 December 2025
42,873
Carrying amount
At 31 December 2025
77,773
At 31 December 2024
29,575
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
12
Tangible fixed assets
Leasehold improvements
Computer equipment
Fixtures, fittings and equipment
Total
£
£
£
£
Cost
At 1 January 2025
859,103
1,178,666
197,633
2,235,402
Additions
-
0
63,178
2,175
65,353
At 31 December 2025
859,103
1,241,844
199,808
2,300,755
Depreciation and impairment
At 1 January 2025
558,249
871,002
132,253
1,561,504
Depreciation charged in the year
190,014
204,460
15,348
409,822
At 31 December 2025
748,263
1,075,462
147,601
1,971,326
Carrying amount
At 31 December 2025
110,840
166,382
52,207
329,429
At 31 December 2024
300,854
307,664
65,380
673,898
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
1
1
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Bitsy SG Limited
4th Floor, 110 High Holborn, London, WC1V 6JS
Ordinary
100.00

All the above subsidiaries are included in the consolidated accounts prepared by the ultimate parent, Houting TopCo Ltd.

15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
655,751
-
0
Amounts owed by group undertakings
530,886
428,084
Other debtors
72,561
72,735
Prepayments and accrued income
267,582
556,424
1,526,780
1,057,243
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 18)
553,303
631,101
Total debtors
2,080,083
1,688,344

During the year, the company received repayment on all loans previously provided to fellow group companies.

 

STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
16
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
106,774
77,986
Amounts owed to group undertakings
2,131,400
1,109,971
Taxation and social security
198,961
211,250
Other creditors
3,770
23,780
Accruals
158,499
413,134
2,599,404
1,836,121
17
Provisions for liabilities
2025
2024
£
£
Dilapidations provison
166,505
100,000
Movements on provisions:
Dilapidations provison
£
At 1 January 2025
100,000
Additional provisions in the year
66,505
At 31 December 2025
166,505
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
33,744
-
-
89,688
Tax losses
-
-
553,303
496,797
Investments
-
-
-
44,616
33,744
-
553,303
631,101
STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation (continued)
- 18 -
2025
Movements in the year:
£
Asset at 1 January 2025
(631,101)
Charge to profit or loss
111,542
Asset at 31 December 2025
(519,559)
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
158,924
338,927

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 10p each
5,010
5,010
501
501
Ordinary B shares of 10p each
990
990
99
99
Ordinary C shares of 10p each
1,000
1,000
100
100
Ordinary D shares of 10p each
3,000
3,000
300
300
Ordinary G shares of 10p each
450
450
45
45
Ordinary shares of 10p each
215
215
22
22
10,665
10,665
1,067
1,067

Each share is entitled to one vote in any circumstances, with the exception of Ordinary shares and Ordinary G shares which carry no votes and no rights to receive notice of or attend any general meeting of the company.

 

Each class of share has a separate entitlement to dividends as determined by the board of directors.

STUDIO GOBO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
163,424
280,155
Between two and five years
-
0
163,424
163,424
443,579
22
Related party transactions

As a wholly owned subsidiary undertaking of Houting TopCo UK Limited, the Company has taken advantage of the exemption under Financial Reporting Standard 102, paragraph 33.1A, not to disclose transactions with other group companies.true

23
Ultimate Parent and Controlling Party

The immediate parent undertaking is Keywords UK Holdings Limited, a company incorporated in England & Wales, who's registered office is 4th Floor, 110 High Holborn, London, WC1V 6JS.

The ultimate parent undertaking is EQT AB and its registered office is Regeringsgatan 25, Stockholm , Sweden. Houting TopCo UK Limited, a company incorporated in the United Kingdom, is the parent undertaking of the group for which consolidated financial statements are prepared, which include the results of the company. Copies can be obtained from the Companies House website.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301Mr J HauckMr X XiaojunMr R KingstonFor the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.081325902025-01-012025-12-3108132590bus:Director12025-01-012025-12-3108132590bus:Director22025-01-012025-12-3108132590bus:Director32025-01-012025-12-3108132590bus:RegisteredOffice2025-01-012025-12-31081325902025-12-31081325902024-01-012024-12-3108132590core:Exceptional12025-01-012025-12-3108132590core:Exceptional12024-01-012024-12-3108132590core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108132590core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3108132590core:OtherResidualIntangibleAssets2025-12-3108132590core:OtherResidualIntangibleAssets2024-12-3108132590core:ComputerSoftware2025-12-3108132590core:ComputerSoftware2024-12-31081325902024-12-3108132590core:LeaseholdImprovements2025-12-3108132590core:PlantMachinery2025-12-3108132590core:FurnitureFittings2025-12-3108132590core:LeaseholdImprovements2024-12-3108132590core:PlantMachinery2024-12-3108132590core:FurnitureFittings2024-12-3108132590core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108132590core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108132590core:CurrentFinancialInstruments2025-12-3108132590core:CurrentFinancialInstruments2024-12-3108132590core:ShareCapital2025-12-3108132590core:ShareCapital2024-12-3108132590core:SharePremium2025-12-3108132590core:SharePremium2024-12-3108132590core:RetainedEarningsAccumulatedLosses2025-12-3108132590core:RetainedEarningsAccumulatedLosses2024-12-3108132590core:ShareCapital2023-12-3108132590core:SharePremium2023-12-3108132590core:RetainedEarningsAccumulatedLosses2023-12-31081325902023-12-3108132590core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108132590core:ComputerSoftware2025-01-012025-12-3108132590core:LeaseholdImprovements2025-01-012025-12-3108132590core:PlantMachinery2025-01-012025-12-3108132590core:FurnitureFittings2025-01-012025-12-3108132590dpl:Item12024-01-012024-12-310813259012025-01-012025-12-310813259012024-01-012024-12-3108132590core:UKTax2025-01-012025-12-3108132590core:UKTax2024-01-012024-12-310813259022025-01-012025-12-310813259022024-01-012024-12-310813259032025-01-012025-12-310813259032024-01-012024-12-3108132590core:ComputerSoftware2024-12-3108132590core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3108132590core:LeaseholdImprovements2024-12-3108132590core:PlantMachinery2024-12-3108132590core:FurnitureFittings2024-12-31081325902024-12-3108132590core:Non-currentFinancialInstruments2025-12-3108132590core:Non-currentFinancialInstruments2024-12-310813259012025-01-012025-12-3108132590core:WithinOneYear2025-12-3108132590core:WithinOneYear2024-12-3108132590core:BetweenTwoFiveYears2025-12-3108132590core:BetweenTwoFiveYears2024-12-3108132590bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108132590bus:FRS1022025-01-012025-12-3108132590bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3108132590bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP