| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| FOR |
| CHIGWELL (LONDON) PLC |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| FOR |
| CHIGWELL (LONDON) PLC |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 6 |
| Report of the Independent Auditors | 8 |
| Income Statement | 11 |
| Other Comprehensive Income | 12 |
| Statement of Financial Position | 13 |
| Statement of Changes in Equity | 14 |
| Statement of Cash Flows | 15 |
| Notes to the Statement of Cash Flows | 16 |
| Notes to the Financial Statements | 17 |
| CHIGWELL (LONDON) PLC |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| 46 Hamilton Square |
| Birkenhead |
| Merseyside |
| CH41 5AR |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| The directors present their strategic report for the year ended 31 January 2026. |
| REVIEW OF BUSINESS |
| The principal activities of the Company continue to be specialist structural alterations, groundwork contracts and traditional building contracts. |
| The Company performed well during the year, securing a greater volume of projects which contributed to increased levels of activity and turnover. Turnover increased by approximately 33.62% to £23,844,967 (2025: £17,844,894). |
| Gross profit increased to £7,520,350 (2025: £5,613,129), while the gross margin increased slightly to 31.54% (2025: 31.46%). Profit before tax increased to £2,167,467 (2025: £1,024,278), reflecting the strong financial performance achieved during the year. |
| The Directors consider the results for the year to be satisfactory and remain focused on securing further opportunities while maintaining appropriate control over project delivery, costs and profitability. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Directors regularly assess the principal risks and uncertainties facing the Company as part of the Company's strategic and operational decision-making. The principal risks considered most significant to the Company's activities and future performance are set out below. |
| Economic and Market Risk |
| Potential impact on the Company |
| The Company's performance is influenced by conditions within the UK construction sector and the wider economic environment. Reduced customer investment, delays or cancellation of construction projects, increased competition or pressure on tender pricing could adversely affect the volume of work secured, revenue and profitability. |
| Mitigating factors or controls |
| The Company monitors market conditions and its portfolio of current and prospective contracts. It seeks to maintain strong relationships with existing customers while developing opportunities with new clients. The Company's established reputation and continued focus on service quality support its ability to compete for new work. |
| Contract Delivery, Input Cost and Supply Chain Risk |
| Potential impact on the Company |
| The profitability of construction contracts is dependent on effective project delivery and the management of labour, subcontractor, plant and material costs. Cost inflation, supplier or subcontractor disruption, project delays or unforeseen variations may result in additional costs and could adversely affect project margins and profitability. |
| Mitigating factors or controls |
| Management maintains oversight of project performance and cost control throughout the delivery of contracts. The Company maintains regular dialogue with key suppliers and undertakes periodic supplier performance reviews. Commercial and procurement decisions are monitored with regard to project requirements, cost movements and the timely delivery of works. |
| Credit, Working Capital and Financing Risk |
| Potential impact on the Company |
| The nature of the Company's activities can require expenditure on labour, subcontractors, materials and other project costs before the related amounts are collected from customers. Delays in customer payments, disputed balances or extended payment terms could therefore place pressure on working capital and liquidity. The Company also has ongoing financing commitments which require sufficient cash resources to meet repayments as they fall due. |
| Mitigating factors or controls |
| The Board monitors the Company's cash resources, debtor balances and financing requirements as part of its ongoing financial management. Customer balances and overdue amounts are monitored, with disputes addressed promptly where they arise. The Company's strategy of controlled growth is intended to ensure that expansion is managed with appropriate regard to available financial resources and the maintenance of a sound capital structure. |
| Health, Safety and Regulatory Compliance Risk |
| Potential impact on the Company |
| The Company's construction activities are subject to health and safety, building, environmental and other regulatory requirements. Failure to comply with applicable requirements could result in injury, project delays or suspension, financial penalties, legal claims and reputational damage. Changes in regulation may also increase project complexity, compliance costs or delivery times. |
| Mitigating factors or controls |
| The Company maintains policies, training arrangements and management oversight designed to support compliance with applicable requirements and safe working practices. Regulatory developments are monitored and procedures are updated where considered necessary. The Company also continues to invest in staff training and development to maintain appropriate skills and standards across the business. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| SECTION 172(1) STATEMENT |
| The directors of the Company acknowledge their duty under Section 172(1) of the Companies Act 2006 to act in a way that they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole. In fulfilling this duty during the year, the directors have had regard to the following factors: |
| (a) The likely consequences of any decision in the long term |
| The board considers the long-term sustainability and growth of the Company when making strategic decisions. Investment decisions, cost control measures, and governance oversight are all made with the future viability of the business in mind, supporting consistent long-term returns for shareholders. |
| (b) The interests of the Company’s employees |
| The Company has a flat organisational structure that facilitates open communication between employees and management. Regular staff meetings, email updates, and formal appraisal processes allow employees to share views and contribute to decision-making. During the year, the Company also reviewed employee welfare policies and invested in professional development opportunities. |
| (c) The need to foster the Company’s business relationships with suppliers, customers and others |
| Strong relationships with suppliers and customers are essential to our business model. The Company engages in regular dialogue with major suppliers and conducts periodic performance reviews. Similarly, customer feedback is gathered and acted upon promptly. Any disputes are escalated and resolved efficiently to maintain good commercial relationships. |
| (d) The impact of the Company’s operations on the community and the environment |
| The Company recognises its responsibility to the wider community and the environment. Efforts have been made to reduce waste and improve energy efficiency across operations. The Company also supports local initiatives and charities where possible, and seeks to engage with the communities in which it operates. |
| (e) The desirability of the Company maintaining a reputation for high standards of business conduct |
| The Company is committed to maintaining high standards of integrity, ethics, and corporate governance. All employees are expected to adhere to the Company's Code of Conduct, and training on anti-bribery, data protection, and compliance is provided as required. |
| (f) The need to act fairly as between members of the Company |
| The directors ensure that all decisions are made with due regard to the interests of all shareholders, balancing short- and long-term interests. The Company promotes transparency and equal access to information for all shareholders. |
| KEY PERFORMANCE INDICATORS |
| The Directors consider the following as key performance indicators |
| 2026 | 2025 |
| £ | £ |
| Turnover | 23,844,967 | 17,844,894 |
| Cost of sales | 16,324,617 | 12,231,765 |
| Gross profit | 7,520,350 | 5,613,129 |
| Gross margin | 31.54% | 31.46% |
| Profit before tax | 2,167,467 | 1,024,278 |
| Net assets | 4,249,226 | 2,635,254 |
| KEY STRATEGY AND FUTURE DEVELOPMENTS |
| Following the strong performance achieved during the year, the Board's focus remains on delivering controlled and profitable growth while maintaining service quality, margins and financial resilience. The Company intends to build on its existing portfolio of contracts and established client relationships, while continuing to develop opportunities with both existing and new customers. |
| The Company will continue to invest in modern construction technologies, digital and data-driven systems and sustainable working practices to support project efficiency, quality and cost control. While the Board remains positive about the Company's prospects, future performance will continue to be influenced by conditions within the UK construction market, competitive pricing, input costs, project delivery, customer payment timing and changes in the regulatory environment. These areas will continue to be monitored closely as the business develops. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| FINANCIAL POSITION |
| The Company is in good health and allows expansion of the business from its own resources. The results for the year and the financial position at the year-end were considered satisfactory by the Directors who expect controlled growth and profitability to continue in the foreseeable future. |
| The Directors are confident that the company will be able to strengthen its financial position by building on its current portfolio of contracts and grow the business with both existing and new clients in the future. |
| ENVIRONMENTAL POLICY |
| The Board acknowledges that environmental protection is one of the Company's business responsibilities. It aims for a continuous improvement in the Company's environmental performance and to comply with all relevant regulations. Also the Board does not consider that this line of business has a large adverse impact upon the environment. As a result the company does not manage its business by reference to any environmental key performance indicators. the company aims to keep most of its records in electronic format, and for the paper it does use, over 80% is recycled using designated recycling bags. |
| EMPLOYEES |
| It is the Company's policy to encourage and develop all members of staff to realise their maximum potential. Wherever possible, vacancies are filled from within the Company and adequate opportunities for internal promotion are created. The Board is committed to a systematic training policy and has a comprehensive training and development plan. In this way, staff will endeavor to do their best to contribute to the organization's success. The Company supports the principle of equal opportunities in employment and opposes all forms of unlawful or unfair discrimination on the grounds of race, age, nationality, religion, ethnic or national origin, sexual orientation, gender or gender reassignment, marital status or disability. |
| ON BEHALF OF THE BOARD: |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| The directors present their report with the financial statements of the company for the year ended 31 January 2026. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of specialist structural alterations, groundwork contracts and traditional building contracts. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 January 2026. |
| FUTURE DEVELOPMENTS |
| The Company remains committed to sustainable growth and innovation within the construction sector. Investment continues in modern construction technologies, digital tools, and data-driven systems to improve project efficiency and quality. Research and development efforts focus on sustainable materials and environmentally responsible practices, supporting the delivery of high-quality, cost-effective services in line with evolving industry standards. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 February 2025 to the date of this report. |
| DONATIONS AND EXPENDITURE |
| Charitable donations totalling £62,165 were made to various causes during the year. No political donations were made. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| AUDITORS |
| The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHIGWELL (LONDON) PLC |
| Opinion |
| We have audited the financial statements of Chigwell (London) PLC (the 'company') for the year ended 31 January 2026 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHIGWELL (LONDON) PLC |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| - the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognize non-compliance with applicable laws and regulations; |
| - we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry; |
| - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and |
| - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - performed analytical procedures to identify any unusual or unexpected relationships; |
| - tested journal entries to identify unusual transactions; |
| - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and |
| - investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - reading the minutes of meetings of those charged with governance; |
| - enquiring of management as to actual and potential litigation and claims; and |
| - reviewing correspondence with HMRC, relevant regulators, and the company's legal advisors. |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| CHIGWELL (LONDON) PLC |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| 46 Hamilton Square |
| Birkenhead |
| Merseyside |
| CH41 5AR |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2026 | 2025 |
| Notes | £ | £ |
| REVENUE |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| 2,033,612 | 881,708 |
| Other operating income |
| OPERATING PROFIT | 5 |
| Interest receivable and similar income |
| 2,328,134 | 1,211,023 |
| Interest payable and similar expenses | 6 |
| PROFIT BEFORE TAXATION |
| Tax on profit | 7 |
| PROFIT FOR THE FINANCIAL YEAR |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2026 | 2025 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STATEMENT OF FINANCIAL POSITION |
| 31 JANUARY 2026 |
| 2026 | 2025 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Property, plant and equipment | 9 |
| Investment property | 10 |
| CURRENT ASSETS |
| Inventories | 11 |
| Debtors | 12 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 13 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 18 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 19 |
| Fair value reserve | 20 |
| Retained earnings | 20 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| Called up | Fair |
| share | Retained | value | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 February 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 January 2025 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 January 2026 |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2026 | 2025 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Interest element of hire purchase payments paid |
( |
) |
( |
) |
| Tax paid | ( |
) | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of tangible fixed assets |
| Interest received |
| Net cash from investing activities | ( |
) |
| Cash flows from financing activities |
| Loan repayments in year | ( |
) | ( |
) |
| HP repayments in year | ( |
) | ( |
) |
| Amount introduced by directors | - | 9,500 |
| Equity dividends paid | ( |
) |
| Net cash from financing activities | ( |
) | ( |
) |
| Decrease in cash and cash equivalents | ( |
) | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
1,077,600 |
| Cash and cash equivalents at end of year | 2 | 1,002,954 | 1,024,497 |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2026 | 2025 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Loss on disposal of fixed assets |
| Amount owed to group undertakings | (2,038,928 | ) | 924,438 |
| Finance costs | 160,667 | 186,745 |
| Finance income | (11,932 | ) | (23,674 | ) |
| 388,127 | 2,290,847 |
| (Increase)/decrease in inventories | ( |
) |
| Increase in trade and other debtors | ( |
) | ( |
) |
| Increase/(decrease) in trade and other creditors | ( |
) |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 January 2026 |
| 31.1.26 | 1.2.25 |
| £ | £ |
| Cash and cash equivalents | 1,002,954 | 1,024,497 |
| Year ended 31 January 2025 |
| 31.1.25 | 1.2.24 |
| £ | £ |
| Cash and cash equivalents | 1,024,497 | 1,077,600 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.2.25 | Cash flow | At 31.1.26 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,024,497 | (21,543 | ) | 1,002,954 |
| 1,024,497 | ( |
) | 1,002,954 |
| Debt |
| Finance leases | (126,722 | ) | 28,944 | (97,778 | ) |
| Debts falling due within 1 year | (75,500 | ) | (46,167 | ) | (121,667 | ) |
| Debts falling due after 1 year | (2,664,533 | ) | 167,344 | (2,497,189 | ) |
| (2,866,755 | ) | 150,121 | (2,716,634 | ) |
| Total | (1,842,258 | ) | 128,578 | (1,713,680 | ) |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 1. | STATUTORY INFORMATION |
| Chigwell (London) PLC is a public limited company, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 102. |
| Revenue |
| Revenue represents the fair value of consideration receivable for construction services and contract work undertaken in the ordinary course of business, excluding value added tax and net of any applicable discounts. |
| Revenue from construction contracts is recognised by reference to the stage of completion of each contract at the reporting date where the outcome of the contract can be estimated reliably. The stage of completion is assessed by reference to the work performed at the reporting date, supported, where appropriate, by Applications for Payment, customer or surveyor certifications and other relevant project records. |
| Where work has been performed at the reporting date but has not yet been certified or invoiced, revenue is recognised as accrued income within debtors to the extent that the amount can be measured reliably and recovery is considered probable. The recoverability of accrued income is assessed having regard to subsequent customer certifications, receipts and other relevant information. |
| Where the outcome of a contract cannot be estimated reliably, revenue is recognised only to the extent of contract costs incurred that are considered recoverable. Contract costs are recognised as an expense in the period in which they are incurred. Any expected loss on a contract is recognised immediately in profit or loss. |
| Property, plant and equipment |
| Property, plant and equipment are stated at cost less accumulated depreciation and accumulated |
| impairment losses. Such cost includes costs directly attributable to making the assets capable of operating |
| as intended. |
| The carrying value of tangible assets are reviewed for impairment when events or changes in |
| circumstances indicate the carrying value may not be recoverable. |
| Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives: |
| Plant and machinery | - 15% reducing balance method |
| Motor vehicle | - 15% reducing balance method |
| Fixtures and fittings | - 15% reducing balance method |
| Short leasehold property | - 10% reducing balance method |
| Investment property |
| Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. |
| Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date. |
| Inventories |
| Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. The carrying amount of inventory sold is recognised as an expense in the period in which the related revenue is recognised. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's |
| pension scheme are charged to profit or loss in the period to which they relate. |
| Cash and cash equivalents |
| Cash at bank and in hand are basic financial assets and include cash-in-hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments. |
| i. Financial assets |
| Basic financial assets, including trade and other receivables, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. |
| At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
| Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. |
| Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
| Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. |
| ii. Financial liabilities |
| Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates. |
| Preference shares, which result in fixed returns to the holder or are mandatorily redeemable on a specific date, are classified as liabilities. The dividends on these preference shares are recognised in the profit and loss account as interest expense. |
| Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. |
| iii. Offsetting |
| Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Share capital |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 2. | ACCOUNTING POLICIES - continued |
| Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds. |
| Distributions to equity holders |
| Dividends and other distributions to company’s shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the company’s shareholders. These amounts are recognised in the statement of changes in equity. |
| New or revised standards or interpretations |
| Amendments to FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland and other FRSs Periodic Review 2024 |
| On 27 March 2024, the FRC issued Amendments to FRS 102. The effective date for most amendments is accounting periods beginning on or after 1 January 2026, with earlier adoption permitted. The Amendments include new disclosures for supplier finance arrangements that are mandatorily effective from 1 January 2025. |
| The most significant amendments are the replacement of Section 23, now renamed Revenue from Contracts with Customers, and Section 20 Leases. The many other less significant changes, including a new Section 2A Fair Value Measurement, are not currently expected to have a material impact. The new revenue and leasing requirements seek to provide greater consistency and alignment to the international accounting standards, i.e. IFRS 15 and IFRS 16. |
| The Company is planning for the implementation of these change and is at an early stage in evaluating their |
| financial impact. Under the new lease accounting requirements management expects that these amounts would be recognised on-balance sheet, with a lease liability based on the discounted value of the future commitments, plus payments related to optional extension periods if considered reasonably certain, and a related ‘right-of-use’ asset. Management is reviewing existing revenue contracts to determine the overall recognition, measurement, presentation and disclosure impact. |
| 3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| Critical accounting estimates and assumptions |
| The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. |
| i. Useful economic lives of tangible assets |
| The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. |
| 4. | EMPLOYEES AND DIRECTORS |
| 2026 | 2025 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 2026 | 2025 |
| Management and administrative staff | 19 | 14 |
| Accounts & commercial staff | 9 | 9 |
| Operational and construction staff | 19 | 14 |
| 2026 | 2025 |
| £ | £ |
| Directors' remuneration |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2026 | 2025 |
| £ | £ |
| Hire of plant and machinery |
| Other operating leases |
| Depreciation - owned assets |
| Depreciation - assets on hire purchase contracts |
| Loss on disposal of fixed assets |
| Audit fees |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2026 | 2025 |
| £ | £ |
| Bank interest |
| Hire purchase |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2026 | 2025 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Deferred tax |
| Tax on profit |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 7. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2026 | 2025 |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of (2025 - |
| Effects of: |
| Expenses not deductible for tax purposes |
| Capital allowances in excess of depreciation | ( |
) | ( |
) |
| Other differences | (1,478 | ) | - |
| Deferred tax | 22,244 | 6,807 |
| Total tax charge | 553,495 | 275,911 |
| 8. | DIVIDENDS |
| 2026 | 2025 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim |
| 9. | PROPERTY, PLANT AND EQUIPMENT |
| Fixtures |
| Short | Plant and | and | Motor |
| leasehold | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 February 2025 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 January 2026 |
| DEPRECIATION |
| At 1 February 2025 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 January 2026 |
| NET BOOK VALUE |
| At 31 January 2026 |
| At 31 January 2025 |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 9. | PROPERTY, PLANT AND EQUIPMENT - continued |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 February 2025 |
| Additions |
| Disposals | ( |
) |
| At 31 January 2026 |
| DEPRECIATION |
| At 1 February 2025 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 January 2026 |
| NET BOOK VALUE |
| At 31 January 2026 |
| At 31 January 2025 |
| 10. | INVESTMENT PROPERTY |
| Total |
| £ |
| FAIR VALUE |
| At 1 February 2025 |
| and 31 January 2026 |
| NET BOOK VALUE |
| At 31 January 2026 |
| At 31 January 2025 |
| Fair value at 31 January 2026 is represented by: |
| £ |
| Valuation in 2020 | 633,069 |
| Valuation in 2023 | 133,991 |
| Cost | 2,492,940 |
| 3,260,000 |
| The directors consider the market values of the properties to be as stated in the financial statements as at the year end. |
| 11. | INVENTORIES |
| 2026 | 2025 |
| £ | £ |
| Stocks |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2026 | 2025 |
| £ | £ |
| Trade debtors |
| Amounts owed by group undertakings |
| Other debtors |
| Prepayments and accrued income |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2026 | 2025 |
| £ | £ |
| Bank loans and overdrafts (see note 15) |
| Hire purchase contracts (see note 16) |
| Trade creditors |
| Amounts owed to group undertakings |
| Tax |
| Social security and other taxes |
| VAT | 240,280 | 177,520 |
| Other creditors |
| Accruals and deferred income |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2026 | 2025 |
| £ | £ |
| Bank loans (see note 15) |
| Hire purchase contracts (see note 16) |
| Other creditors |
| 15. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2026 | 2025 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank loans |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 16. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 2026 | 2025 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Non-cancellable |
| operating leases |
| 2026 | 2025 |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| 17. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2026 | 2025 |
| £ | £ |
| Bank Loan | 223,056 | 344,722 |
| Bank Mortgage | 2,395,800 | 2,395,310 |
| The bank loan facility is secured by a negative pledge, fixed and floating charge over the assets and undertaking of the Company. |
| The bank mortgage is secured by a negative pledge and a fixed charge over the freehold property known as Freya Court, 162 Lea Bridge Road, London E10 7NU, registered under title number EGL99331. |
| 18. | PROVISIONS FOR LIABILITIES |
| 2026 | 2025 |
| £ | £ |
| Deferred tax | 407,556 | 385,312 |
| Deferred |
| tax |
| £ |
| Balance at 1 February 2025 |
| Provided during year |
| Balance at 31 January 2026 |
| 2026 | 2025 |
| £ | £ |
| Accelerated capital allowances | 215,790 | 193,547 |
| Investment property fair value gains | 191,766 | 191,765 |
| Total deferred tax liability | 407,556 | 385,312 |
| CHIGWELL (LONDON) PLC (REGISTERED NUMBER: 09812304) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 JANUARY 2026 |
| 19. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2026 | 2025 |
| value: | £ | £ |
| Ordinary | £1 | 100,000 | 100,000 |
| 20. | RESERVES |
| Fair |
| Retained | value |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 February 2025 | 2,535,254 |
| Profit for the year |
| At 31 January 2026 | 4,149,226 |
| 21. | ULTIMATE PARENT COMPANY |
| The company's immediate parent undertaking is Chigwell Group PLC. |
| The group in which the results of the company are consolidated is that headed by Chigwell Group PLC, which is incorporated in United Kingdom. The consolidated financial statements of this company are available to the public and may be obtained from the company's registered office, being Aaron House 8, Hainault Business Park, Forest Road. |
| 22. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| 2026 | 2025 |
| £ | £ |
| Sales |
| Purchases |
| Amount due from related party |
| Amount due to related party |
| 23. | POST BALANCE SHEET EVENTS |
| No significant events have occurred between the reporting date, 31 January 2026, and the date the financial statements were authorized for issue that would require adjustment to or disclosure in the financial statements. |
| 24. | ULTIMATE CONTROLLING PARTY |
| The company was under the control of Mr. Dean Floyd through his shareholding in Chigwell Group Plc. |