1 false false false false false false false false false false true false false false false false false 2024-12-01 Sage Accounts Production Advanced 2025 - FRS102_2025 36,007 25,045 xbrli:pure xbrli:shares iso4217:GBP 11670720 2024-12-01 2025-11-30 11670720 2025-11-30 11670720 2024-11-30 11670720 2023-12-01 2024-11-30 11670720 2024-11-30 11670720 2023-11-30 11670720 core:PlantMachinery 2024-12-01 2025-11-30 11670720 core:MotorVehicles 2024-12-01 2025-11-30 11670720 bus:RegisteredOffice 2024-12-01 2025-11-30 11670720 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 11670720 bus:Director1 2024-12-01 2025-11-30 11670720 bus:Director2 2024-12-01 2025-11-30 11670720 core:PlantMachinery 2024-11-30 11670720 core:MotorVehicles 2024-11-30 11670720 core:PlantMachinery 2025-11-30 11670720 core:MotorVehicles 2025-11-30 11670720 core:WithinOneYear 2025-11-30 11670720 core:WithinOneYear 2024-11-30 11670720 core:AfterOneYear 2024-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2024-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2023-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2025-11-30 11670720 core:RetainedEarningsAccumulatedLosses 2024-11-30 11670720 core:ShareCapital 2025-11-30 11670720 core:ShareCapital 2024-11-30 11670720 core:PlantMachinery 2024-11-30 11670720 bus:SmallEntities 2024-12-01 2025-11-30 11670720 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 11670720 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11670720 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11670720 bus:FullAccounts 2024-12-01 2025-11-30
COMPANY REGISTRATION NUMBER: 11670720
K Cleal Plumbing & Heating Ltd
Unaudited Financial Statements
30 November 2025
K Cleal Plumbing & Heating Ltd
Financial Statements
Year ended 30 November 2025
Contents
Page
Officers and professional advisers
1
Directors' report
2
Accountants report to the board of directors on the preparation of the unaudited statutory financial statements
3
Profit and loss account
4
Balance sheet
5
Notes to the financial statements
7
K Cleal Plumbing & Heating Ltd
Officers and Professional Advisers
The board of directors
Mr K Cleal
Mrs S J Cleal
Registered office
7 Nicholson Close
Warwick
CV34 5HE
Accountants
Varney Barfield & Co Limited
Accountants
6 Corunna Court
Corunna Road
Warwick
CV34 5HQ
K Cleal Plumbing & Heating Ltd
Directors' Report
Year ended 30 November 2025
The directors present their report and the unaudited financial statements of the company for the year ended 30 November 2025 .
Principal activities
The principal activity of the company was that of plumbing and heating services.
Directors
The directors who served the company during the year were as follows:
Mr K Cleal
Mrs S J Cleal
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 25 August 2026 and signed on behalf of the board by:
Mr K Cleal
Director
Registered office:
7 Nicholson Close
Warwick
CV34 5HE
K Cleal Plumbing & Heating Ltd
Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of K Cleal Plumbing & Heating Ltd
Year ended 30 November 2025
As described on the balance sheet, the directors of the company are responsible for the preparation of the financial statements for the year ended 30 November 2025, which comprise the profit and loss account, balance sheet and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Varney Barfield & Co Limited Accountants
6 Corunna Court Corunna Road Warwick CV34 5HQ
25 August 2026
K Cleal Plumbing & Heating Ltd
Profit and Loss Account
Year ended 30 November 2025
2025
2024
Note
£
£
Turnover
148,711
110,968
Cost of sales
( 70,426)
( 47,036)
---------
---------
Gross profit
78,285
63,932
Administrative expenses
( 33,708)
( 32,788)
--------
--------
Operating profit
44,577
31,144
Interest payable and similar expenses
( 123)
( 225)
--------
--------
Profit before taxation
44,454
30,919
Tax on profit
( 8,447)
( 5,874)
--------
--------
Profit for the financial year and total comprehensive income
36,007
25,045
--------
--------
Dividends paid and payable
( 35,950)
( 24,900)
Retained earnings at the start of the year
164
19
--------
--------
Retained earnings at the end of the year
221
164
--------
--------
All the activities of the company are from continuing operations.
K Cleal Plumbing & Heating Ltd
Balance Sheet
30 November 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
88
176
Current assets
Stocks
2,000
2,000
Debtors
6
9,236
12,600
Cash at bank and in hand
11,198
5,674
--------
--------
22,434
20,274
Creditors: amounts falling due within one year
7
22,184
17,339
--------
--------
Net current assets
250
2,935
----
-------
Total assets less current liabilities
338
3,111
Creditors: amounts falling due after more than one year
8
2,814
Provisions
Taxation including deferred tax
17
33
----
-------
Net assets
321
264
----
-------
K Cleal Plumbing & Heating Ltd
Balance Sheet (continued)
30 November 2025
2025
2024
Note
£
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
221
164
----
----
Shareholders funds
321
264
----
----
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 25 August 2026 , and are signed on behalf of the board by:
Mr K Cleal
Director
Company registration number: 11670720
K Cleal Plumbing & Heating Ltd
Notes to the Financial Statements
Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 7 Nicholson Close, Warwick, CV34 5HE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Deferred tax is recognised in respect of all timing differences at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Motor vehicles
-
20% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
1,064
2,700
3,764
-------
-------
-------
Depreciation
At 1 December 2024
888
2,700
3,588
Charge for the year
88
88
-------
-------
-------
At 30 November 2025
976
2,700
3,676
-------
-------
-------
Carrying amount
At 30 November 2025
88
88
-------
-------
-------
At 30 November 2024
176
176
-------
-------
-------
6. Debtors
2025
2024
£
£
Trade debtors
8,900
1,891
Other debtors
336
10,709
-------
--------
9,236
12,600
-------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,814
4,136
Trade creditors
4,303
2,272
Corporation tax
8,463
5,900
Social security and other taxes
4,619
3,141
Other creditors
1,985
1,890
--------
--------
22,184
17,339
--------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,814
----
-------
9. Directors' advances, credits and guarantees
During the year, the directors had interest-free, repayable on demand loans with the company. At the start of the year the directors owed the company £10,524 and at the end of the year the directors owed the company £336. During the year £10,524 was repaid and advances of £336 were made.