Vinicon Ltd 12972476 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Wholesale of wine, beer, spirits and other alcoholic beverages Digita Accounts Production Advanced 6.30.9574.0 true true 12972476 2024-11-01 2025-10-31 12972476 2025-10-31 12972476 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-10-31 12972476 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-10-31 12972476 core:CurrentFinancialInstruments 2025-10-31 12972476 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 12972476 core:CurrentFinancialInstruments core:Secured 2025-10-31 12972476 core:Non-currentFinancialInstruments 2025-10-31 12972476 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 12972476 core:MotorVehicles 2025-10-31 12972476 core:OfficeEquipment 2025-10-31 12972476 core:PlantMachinery 2025-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-10-31 12972476 core:OtherRelatedParties 2025-10-31 12972476 bus:SmallEntities 2024-11-01 2025-10-31 12972476 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 12972476 bus:FilletedAccounts 2024-11-01 2025-10-31 12972476 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 12972476 bus:RegisteredOffice 2024-11-01 2025-10-31 12972476 bus:Director1 2024-11-01 2025-10-31 12972476 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12972476 core:MotorVehicles 2024-11-01 2025-10-31 12972476 core:OfficeEquipment 2024-11-01 2025-10-31 12972476 core:PlantMachinery 2024-11-01 2025-10-31 12972476 core:KeyManagementPersonnel 2024-11-01 2025-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-11-01 2025-10-31 12972476 core:OtherRelatedParties 2024-11-01 2025-10-31 12972476 countries:EnglandWales 2024-11-01 2025-10-31 12972476 2024-10-31 12972476 core:MotorVehicles 2024-10-31 12972476 core:OfficeEquipment 2024-10-31 12972476 core:PlantMachinery 2024-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 12972476 core:OtherRelatedParties 2024-10-31 12972476 2023-11-01 2024-10-31 12972476 2024-10-31 12972476 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 12972476 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-10-31 12972476 core:CurrentFinancialInstruments 2024-10-31 12972476 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 12972476 core:CurrentFinancialInstruments core:Secured 2024-10-31 12972476 core:Non-currentFinancialInstruments 2024-10-31 12972476 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 12972476 core:MotorVehicles 2024-10-31 12972476 core:OfficeEquipment 2024-10-31 12972476 core:PlantMachinery 2024-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 12972476 core:OtherRelatedParties 2024-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-11-01 2024-10-31 12972476 core:OtherRelatedParties 2023-11-01 2024-10-31 12972476 2023-10-31 12972476 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 12972476 core:OtherRelatedParties 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 12972476

Vinicon Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2025

 

Vinicon Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Vinicon Ltd

(Registration number: 12972476)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

49,977

63,700

Current assets

 

Stocks

5

781,427

950,394

Debtors

6

398,026

184,476

Cash at bank and in hand

 

5,445

1,137

 

1,184,898

1,136,007

Creditors: Amounts falling due within one year

7

(1,062,515)

(1,038,358)

Net current assets

 

122,383

97,649

Total assets less current liabilities

 

172,360

161,349

Creditors: Amounts falling due after more than one year

7

(108,542)

(102,362)

Provisions for liabilities

(11,208)

-

Net assets

 

52,610

58,987

Capital and reserves

 

Called up share capital

100

100

Retained earnings

52,510

58,887

Shareholders' funds

 

52,610

58,987

 

Vinicon Ltd

(Registration number: 12972476)
Balance Sheet as at 31 October 2025

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 August 2026 and signed on its behalf by:
 

S W Lane
Director

   
     
 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hall O'th Wood Balterley Green Road
Balterley
Crewe
CW2 5QQ

These financial statements were authorised for issue by the Board on 20 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the directors confirm that the company is in a position to meet its liabilities for a period of at least 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the company retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the company's activities.

 

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Finance income and costs policy

Finance income and expenses are recognised using the effective interest method.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets to an estimated residual value, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25 Straight line

Computer equipment

20-33% Straight line

Motor vehicles

25% Straight line/over the term of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2024 - 4).

4

Tangible assets

Plant and machinery
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

3,375

21,487

62,394

87,256

Additions

-

999

-

999

At 31 October 2025

3,375

22,486

62,394

88,255

Depreciation

At 1 November 2024

2,123

4,114

17,319

23,556

Charge for the year

689

4,995

9,038

14,722

At 31 October 2025

2,812

9,109

26,357

38,278

Carrying amount

At 31 October 2025

563

13,377

36,037

49,977

At 31 October 2024

1,252

17,374

45,074

63,700

5

Stocks

2025
£

2024
£

Goods for sale

781,427

950,394

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

238,047

73,012

Amounts owed by related parties

10

129,649

85,831

Prepayments

 

30,330

25,633

 

398,026

184,476

7

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

8

490,740

295,614

Trade creditors

 

338,620

532,293

Amounts due to related parties

10

109,808

115,098

Social security and other taxes

 

38,271

17,061

Other creditors

 

63,490

49,267

Accruals

 

3,970

23,117

Corporation tax liability

17,616

5,908

 

1,062,515

1,038,358

Due after one year

 

Loans and borrowings

8

108,542

102,362

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

57,917

-

Bank overdrafts

38,390

-

Finance lease liabilities

9,433

7,281

Amounts due to related parties

385,000

280,000

Other borrowings

-

8,333

490,740

295,614

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

79,861

-

Finance lease liabilities

28,681

37,084

Other borrowings

-

65,278

108,542

102,362

Finance lease liabilities are secured against the assets to which they relate.

Bank borrowings and overdrafts are secured by fixed and floating charges over all the properties or assets of the company

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £24,015 (2024 - £Nil).

Amounts disclosed in the balance sheet

Included in the balance sheet are outstanding pension liabilities of £10,293 (2024 - £2,453).

 

Vinicon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

10

Related party transactions

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

85,831

85,831

Advanced

43,818

43,818

At end of period

129,649

129,649

2024

Key management
£

Other related parties
£

Total
£

At start of period

44,230

-

44,230

Advanced

-

85,831

85,831

Repaid

(44,230)

-

(44,230)

At end of period

-

85,831

85,831

Terms of loans to related parties

Loans to key management are interest free and repayable on demand.
 Other related parties include £79,649 (2024 - £85,831) owed by a related party for which the director has a personal interest and £50,000 (2024 - £NIL) received from a related trust. Amounts owed by other related parties are interest free and repayable on demand.

Loans from related parties

2025

Key management
£

Other related parties
£

Total
£

At start of period

115,098

280,000

395,098

Advanced

-

105,000

105,000

Repaid

(5,290)

-

(5,290)

At end of period

109,808

385,000

494,808

2024

Key management
£

Other related parties
£

Total
£

At start of period

32,018

188,000

220,018

Advanced

557,274

92,000

649,274

Repaid

(474,194)

-

(474,194)

At end of period

115,098

280,000

395,098

Terms of loans from related parties

Loans from key management are repayable on demand and interest is charged between 0% and 8.92%.
 Loans from other related related parties consist of close family members. Amounts owed by other related parties are repayable on demand and are interest free.