Silverfin false false 30/11/2025 01/12/2024 30/11/2025 Alastair James Chapman 13/11/2020 Lindsey Michelle Chapman 13/11/2020 21 August 2026 buying and selling of property. 13016224 2025-11-30 13016224 bus:Director1 2025-11-30 13016224 bus:Director2 2025-11-30 13016224 2024-11-30 13016224 core:CurrentFinancialInstruments 2025-11-30 13016224 core:CurrentFinancialInstruments 2024-11-30 13016224 core:Non-currentFinancialInstruments 2025-11-30 13016224 core:Non-currentFinancialInstruments 2024-11-30 13016224 core:ShareCapital 2025-11-30 13016224 core:ShareCapital 2024-11-30 13016224 core:RevaluationReserve 2025-11-30 13016224 core:RevaluationReserve 2024-11-30 13016224 core:RetainedEarningsAccumulatedLosses 2025-11-30 13016224 core:RetainedEarningsAccumulatedLosses 2024-11-30 13016224 core:OtherPropertyPlantEquipment 2024-11-30 13016224 core:OtherPropertyPlantEquipment 2025-11-30 13016224 core:CurrentFinancialInstruments core:Secured 2025-11-30 13016224 bus:OrdinaryShareClass1 2025-11-30 13016224 bus:OrdinaryShareClass2 2025-11-30 13016224 bus:OrdinaryShareClass3 2025-11-30 13016224 bus:OrdinaryShareClass4 2025-11-30 13016224 2024-12-01 2025-11-30 13016224 bus:FilletedAccounts 2024-12-01 2025-11-30 13016224 bus:SmallEntities 2024-12-01 2025-11-30 13016224 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 13016224 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 13016224 bus:Director1 2024-12-01 2025-11-30 13016224 bus:Director2 2024-12-01 2025-11-30 13016224 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-12-01 2025-11-30 13016224 2023-12-01 2024-11-30 13016224 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 13016224 core:CurrentFinancialInstruments 2024-12-01 2025-11-30 13016224 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 13016224 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 13016224 bus:OrdinaryShareClass2 2024-12-01 2025-11-30 13016224 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 13016224 bus:OrdinaryShareClass3 2024-12-01 2025-11-30 13016224 bus:OrdinaryShareClass3 2023-12-01 2024-11-30 13016224 bus:OrdinaryShareClass4 2024-12-01 2025-11-30 13016224 bus:OrdinaryShareClass4 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13016224 (England and Wales)

AEGIS PROPERTIES LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

AEGIS PROPERTIES LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025

Contents

AEGIS PROPERTIES LTD

BALANCE SHEET

AS AT 30 NOVEMBER 2025
AEGIS PROPERTIES LTD

BALANCE SHEET (continued)

AS AT 30 NOVEMBER 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 532 1,208
Investment property 4 425,000 425,000
425,532 426,208
Current assets
Cash at bank and in hand 1,846 5,774
1,846 5,774
Creditors: amounts falling due within one year 5 ( 109,823) ( 119,032)
Net current liabilities (107,977) (113,258)
Total assets less current liabilities 317,555 312,950
Creditors: amounts falling due after more than one year 6 ( 313,085) ( 313,085)
Net assets/(liabilities) 4,470 ( 135)
Capital and reserves
Called-up share capital 7 100 100
Revaluation reserve 5,663 5,663
Profit and loss account ( 1,293 ) ( 5,898 )
Total shareholders' funds/(deficit) 4,470 ( 135)

For the financial year ending 30 November 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Aegis Properties Ltd (registered number: 13016224) were approved and authorised for issue by the Board of Directors on 21 August 2026. They were signed on its behalf by:

Alastair James Chapman
Director
AEGIS PROPERTIES LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
AEGIS PROPERTIES LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Aegis Properties Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1st Floor, Forest View Crockford Lane, Chineham Business Park, Chineham, RG24 8QZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 December 2024 2,740 2,740
At 30 November 2025 2,740 2,740
Accumulated depreciation
At 01 December 2024 1,532 1,532
Charge for the financial year 676 676
At 30 November 2025 2,208 2,208
Net book value
At 30 November 2025 532 532
At 30 November 2024 1,208 1,208

4. Investment property

Investment property
£
Valuation
As at 01 December 2024 425,000
As at 30 November 2025 425,000

Valuation

A full market valuation of investment property was completed by the directors at the Balance Sheet date. The valuation performed was arrived at by reference to market evidence of transaction prices for similar properties. The comparison approach was used for all residential properties which involved reviewing recent market evidence from the sales of similar properties during the period.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2025 2024
£ £
Historic cost 424,203 424,203

The historic cost calculation is based on a depreciation rate of 1.5% straight line over the useful life of the asset.

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 9,650 9,650
Amounts owed to directors 97,494 106,953
Accruals 1,440 1,439
Taxation and social security 1,239 990
109,823 119,032

The above bank loan is secured against the property with which it was used to purchase.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 313,085 313,085

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
40 A ordinary shares of £ 1.00 each 40 40
20 B ordinary shares of £ 1.00 each 20 20
20 C ordinary shares of £ 1.00 each 20 20
20 D ordinary shares of £ 1.00 each 20 20
100 100