Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Benjamin Birrell 03/12/2020 Katie Louise Birrell 28/03/2022 Dawn Dowds 28/03/2022 Beverley Jayne Elliot 24/05/2025 11/09/2023 Zeeus Roy Thomas Stone 28/03/2022 25 August 2026 The principal activity of the company continued to be that of group management. 13060328 2025-12-31 13060328 bus:Director1 2025-12-31 13060328 bus:Director2 2025-12-31 13060328 bus:Director3 2025-12-31 13060328 bus:Director4 2025-12-31 13060328 bus:Director5 2025-12-31 13060328 2024-12-31 13060328 core:CurrentFinancialInstruments 2025-12-31 13060328 core:CurrentFinancialInstruments 2024-12-31 13060328 core:ShareCapital 2025-12-31 13060328 core:ShareCapital 2024-12-31 13060328 core:RetainedEarningsAccumulatedLosses 2025-12-31 13060328 core:RetainedEarningsAccumulatedLosses 2024-12-31 13060328 core:OtherPropertyPlantEquipment 2024-12-31 13060328 core:OtherPropertyPlantEquipment 2025-12-31 13060328 core:CostValuation 2024-12-31 13060328 core:CostValuation 2025-12-31 13060328 bus:OrdinaryShareClass1 2025-12-31 13060328 bus:OrdinaryShareClass2 2025-12-31 13060328 bus:OrdinaryShareClass3 2025-12-31 13060328 2025-01-01 2025-12-31 13060328 bus:FilletedAccounts 2025-01-01 2025-12-31 13060328 bus:SmallEntities 2025-01-01 2025-12-31 13060328 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13060328 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13060328 bus:Director1 2025-01-01 2025-12-31 13060328 bus:Director2 2025-01-01 2025-12-31 13060328 bus:Director3 2025-01-01 2025-12-31 13060328 bus:Director4 2025-01-01 2025-12-31 13060328 bus:Director5 2025-01-01 2025-12-31 13060328 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13060328 2024-01-01 2024-12-31 13060328 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13060328 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13060328 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 13060328 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 13060328 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 13060328 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 13060328 bus:OrdinaryShareClass4 2025-01-01 2025-12-31 13060328 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13060328 (England and Wales)

HAELAN PHARMACEUTICALS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

HAELAN PHARMACEUTICALS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

HAELAN PHARMACEUTICALS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
HAELAN PHARMACEUTICALS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS Benjamin Birrell
Katie Louise Birrell
Dawn Dowds
Beverley Jayne Elliot (Resigned 24 May 2025)
Zeeus Roy Thomas Stone
SECRETARY Benjamin Birrell
REGISTERED OFFICE Barn 1 Rookery Meade Farm Beyton Road
Drinkstone
Bury St. Edmunds
IP30 9SS
United Kingdom
COMPANY NUMBER 13060328 (England and Wales)
CHARTERED ACCOUNTANTS Gascoynes
Gascoyne House
Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
HAELAN PHARMACEUTICALS LIMITED

BALANCE SHEET

As at 31 December 2025
HAELAN PHARMACEUTICALS LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 3,508 0
Investments 4 480 480
3,988 480
Current assets
Stocks 5 0 214,212
Debtors 6 119,423 366,164
Cash at bank and in hand 12,007 15,700
131,430 596,076
Creditors: amounts falling due within one year 7 ( 327,767) ( 32,157)
Net current (liabilities)/assets (196,337) 563,919
Total assets less current liabilities (192,349) 564,399
Net (liabilities)/assets ( 192,349) 564,399
Capital and reserves
Called-up share capital 8 1,813 1,600
Profit and loss account ( 194,162 ) 562,799
Total shareholders' (deficit)/funds ( 192,349) 564,399

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Haelan Pharmaceuticals Limited (registered number: 13060328) were approved and authorised for issue by the Board of Directors on 25 August 2026. They were signed on its behalf by:

Dawn Dowds
Director
HAELAN PHARMACEUTICALS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
HAELAN PHARMACEUTICALS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Haelan Pharmaceuticals Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Barn 1 Rookery Meade Farm Beyton Road, Drinkstone, Bury St. Edmunds, IP30 9SS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 11 6

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2025 0 0
Additions 4,158 4,158
At 31 December 2025 4,158 4,158
Accumulated depreciation
At 01 January 2025 0 0
Charge for the financial year 650 650
At 31 December 2025 650 650
Net book value
At 31 December 2025 3,508 3,508
At 31 December 2024 0 0

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2025 480 480
At 31 December 2025 480 480
Carrying value at 31 December 2025 480 480
Carrying value at 31 December 2024 480 480

5. Stocks

2025 2024
£ £
Stocks 0 214,212

6. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 91,099 307,508
Other debtors 28,324 58,656
119,423 366,164

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 29,905 10,781
Amounts owed to Group undertakings 30,976 0
Other taxation and social security 18,861 19,152
Other creditors 248,025 2,224
327,767 32,157

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,259 Ordinary - A shares of £ 1.00 each (2024: nil shares) 1,259 0
341 Ordinary - B shares of £ 1.00 each (2024: nil shares) 341 0
213 Ordinary - C shares of £ 1.00 each (2024: nil shares) 213 0
Nil Ordinary shares (2024: 1,600 shares of £ 1.00 each) 0 1,600
1,813 1,600

9. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2025 2024
£ £
Balances owed by subsidiaries - Pura Health Limited 0 98,723
Balances owed by subsidiaries - Greenleaf Processing Limited 91,099 208,786
Amounts owed to subsidiaries - Bury Shop (30,976) 0

Transactions with the entity's directors

2025 2024
£ £
Amount owed to Director - D Dowds (25,717) 1,044
Amount owed by Director - T Bolding 0 28,399
Amount owed to Director - Z Stone (30,000) 786
Amount owed to Director - B Birrell (24,415) 7,866
Amounts owed to Director - K Birrell (114,592) 0