Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Stuart Trevor Beadle 31/08/2025 20/09/2024 Andrew Charles Coster 17/02/2022 William Dudley Rouse 31/08/2025 22 August 2026 The principal activity of the company during the year was engineering design and consultancy. 13923452 2026-03-31 13923452 bus:Director1 2026-03-31 13923452 bus:Director2 2026-03-31 13923452 bus:Director3 2026-03-31 13923452 2025-03-31 13923452 core:CurrentFinancialInstruments 2026-03-31 13923452 core:CurrentFinancialInstruments 2025-03-31 13923452 core:Non-currentFinancialInstruments 2026-03-31 13923452 core:Non-currentFinancialInstruments 2025-03-31 13923452 core:ShareCapital 2026-03-31 13923452 core:ShareCapital 2025-03-31 13923452 core:RetainedEarningsAccumulatedLosses 2026-03-31 13923452 core:RetainedEarningsAccumulatedLosses 2025-03-31 13923452 core:ComputerSoftware 2025-03-31 13923452 core:ComputerSoftware 2026-03-31 13923452 core:PlantMachinery 2025-03-31 13923452 core:FurnitureFittings 2025-03-31 13923452 core:ComputerEquipment 2025-03-31 13923452 core:OtherPropertyPlantEquipment 2025-03-31 13923452 core:PlantMachinery 2026-03-31 13923452 core:FurnitureFittings 2026-03-31 13923452 core:ComputerEquipment 2026-03-31 13923452 core:OtherPropertyPlantEquipment 2026-03-31 13923452 2024-03-31 13923452 bus:OrdinaryShareClass1 2026-03-31 13923452 2025-04-01 2026-03-31 13923452 bus:FilletedAccounts 2025-04-01 2026-03-31 13923452 bus:SmallEntities 2025-04-01 2026-03-31 13923452 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 13923452 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 13923452 bus:Director1 2025-04-01 2026-03-31 13923452 bus:Director2 2025-04-01 2026-03-31 13923452 bus:Director3 2025-04-01 2026-03-31 13923452 core:ComputerSoftware core:TopRangeValue 2025-04-01 2026-03-31 13923452 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 13923452 core:FurnitureFittings core:TopRangeValue 2025-04-01 2026-03-31 13923452 core:ComputerEquipment core:TopRangeValue 2025-04-01 2026-03-31 13923452 core:OtherPropertyPlantEquipment core:TopRangeValue 2025-04-01 2026-03-31 13923452 2024-04-01 2025-03-31 13923452 core:ComputerSoftware 2025-04-01 2026-03-31 13923452 core:PlantMachinery 2025-04-01 2026-03-31 13923452 core:FurnitureFittings 2025-04-01 2026-03-31 13923452 core:ComputerEquipment 2025-04-01 2026-03-31 13923452 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 13923452 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 13923452 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 13923452 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13923452 (England and Wales)

HAMMERFORCE UK LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

HAMMERFORCE UK LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

HAMMERFORCE UK LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
HAMMERFORCE UK LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 0 985
Tangible assets 4 13,795 33,505
13,795 34,490
Current assets
Debtors 5 273,432 199,779
Cash at bank and in hand 4,635 40,364
278,067 240,143
Creditors: amounts falling due within one year 6 ( 27,843) ( 34,266)
Net current assets 250,224 205,877
Total assets less current liabilities 264,019 240,367
Creditors: amounts falling due after more than one year 0 ( 8,699)
Provision for liabilities 7 ( 1,458) ( 2,950)
Net assets 262,561 228,718
Capital and reserves
Called-up share capital 8 1,000 1,000
Profit and loss account 261,561 227,718
Total shareholder's funds 262,561 228,718

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Hammerforce UK Limited (registered number: 13923452) were approved and authorised for issue by the Board of Directors on 22 August 2026. They were signed on its behalf by:

Andrew Charles Coster
Director
HAMMERFORCE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
HAMMERFORCE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hammerforce UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5th Floor Salt Quay House 4 North East Quay, Sutton Harbour, Plymouth, PL4 0BN, United Kingdom. The principal place of business is Unit TB.CC302, The Biscuit Factory Business Complex, Drummond Road, Southwark, London, SE16 4DG.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 2.5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 3.33 years straight line
Fixtures and fittings 9.5 years straight line
Computer equipment 2.5 years straight line
Other property, plant and equipment 2 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 3

3. Intangible assets

Computer software Total
£ £
Cost
At 01 April 2025 19,873 19,873
At 31 March 2026 19,873 19,873
Accumulated amortisation
At 01 April 2025 18,888 18,888
Charge for the financial year 985 985
At 31 March 2026 19,873 19,873
Net book value
At 31 March 2026 0 0
At 31 March 2025 985 985

4. Tangible assets

Plant and machinery Fixtures and fittings Computer equipment Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 April 2025 9,858 4,130 13,132 30,056 57,176
Additions 1,608 0 0 0 1,608
At 31 March 2026 11,466 4,130 13,132 30,056 58,784
Accumulated depreciation
At 01 April 2025 5,256 981 9,920 7,514 23,671
Charge for the financial year 3,227 434 2,629 15,028 21,318
At 31 March 2026 8,483 1,415 12,549 22,542 44,989
Net book value
At 31 March 2026 2,983 2,715 583 7,514 13,795
At 31 March 2025 4,602 3,149 3,212 22,542 33,505

5. Debtors

2026 2025
£ £
Amounts owed by Group undertakings 257,529 168,233
Prepayments 1,479 4,472
VAT recoverable 1,154 3,459
Corporation tax 7,938 0
Other debtors 5,332 23,615
273,432 199,779

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 11,476 1,881
Accruals 6,618 0
Taxation and social security 0 16,153
Obligations under finance leases and hire purchase contracts (secured) 8,699 15,882
Other creditors 1,050 350
27,843 34,266

The obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

7. Deferred tax

2026 2025
£ £
At the beginning of financial year ( 2,950) ( 10,927)
Credited to the Statement of Income and Retained Earnings 1,492 7,977
At the end of financial year ( 1,458) ( 2,950)

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

9. Related party transactions

As a wholly owned subsidiary undertaking of their parent company, Hammerforce Technology Limited (NZ), the company has taken advantage of the exemption in paragraph 1AC.35 of FRS102 in not disclosing intra group transactions where 100% of the voting rights are controlled within the group.

10. Ultimate controlling party

Parent Company:

Hammerforce Technology Limited (NZ)
11 Prosford Street, Ponsonby, Auckland 1011, NZ.