Company registration number 15655884 (England and Wales)
BROTHWELL IRVINE (HOLDINGS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
PAGES FOR FILING WITH REGISTRAR
BROTHWELL IRVINE (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 5
BROTHWELL IRVINE (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 MAY 2026
31 May 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
3
1,050
1,050
Current assets
Debtors
4
608,131
-
0
Cash at bank and in hand
3,287,897
2,353,493
3,896,028
2,353,493
Creditors: amounts falling due within one year
5
(22,878)
(350,873)
Net current assets
3,873,150
2,002,620
Net assets
3,874,200
2,003,670
Capital and reserves
Called up share capital
1,050
1,050
Profit and loss reserves
3,873,150
2,002,620
Total equity
3,874,200
2,003,670

For the financial year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 August 2026 and are signed on its behalf by:
Mr DM Bailey
Director
Company registration number 15655884 (England and Wales)
BROTHWELL IRVINE (HOLDINGS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2026
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 17 April 2024
-
0
-
0
-
Period ended 31 May 2025:
Profit and total comprehensive income
-
2,474,820
2,474,820
Issue of share capital
1,050
-
1,050
Dividends
-
(472,200)
(472,200)
Balance at 31 May 2025
1,050
2,002,620
2,003,670
Year ended 31 May 2026:
Profit and total comprehensive income
-
2,593,227
2,593,227
Dividends
-
(722,697)
(722,697)
Balance at 31 May 2026
1,050
3,873,150
3,874,200
BROTHWELL IRVINE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 3 -
1
Accounting policies
Company information

Brothwell Irvine (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moorgate House, King Street, Newton Abbot, United Kingdom, TQ12 2LG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROTHWELL IRVINE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BROTHWELL IRVINE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
3
3
3
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
1,050
1,050
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
608,131
-
0
5
Creditors: amounts falling due within one year
2026
2025
£
£
Amounts owed to group undertakings
-
0
350,000
Corporation tax
22,878
873
22,878
350,873
6
Related party transactions
2026
2025
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
350,000

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
608,131
-
2026-05-312025-06-01falsefalsefalse20 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D M BaileyMr J M IrvineMr J Lawrence156558842025-06-012026-05-31156558842026-05-31156558842025-05-3115655884core:CurrentFinancialInstrumentscore:WithinOneYear2026-05-3115655884core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3115655884core:CurrentFinancialInstruments2026-05-3115655884core:CurrentFinancialInstruments2025-05-3115655884core:ShareCapital2026-05-3115655884core:ShareCapital2025-05-3115655884core:RetainedEarningsAccumulatedLosses2026-05-3115655884core:RetainedEarningsAccumulatedLosses2025-05-3115655884core:ShareCapital2024-04-1615655884core:RetainedEarningsAccumulatedLosses2024-04-1615655884bus:Director12025-06-012026-05-3115655884core:RetainedEarningsAccumulatedLosses2024-04-172025-05-31156558842024-04-172025-05-3115655884core:RetainedEarningsAccumulatedLosses2025-06-012026-05-3115655884core:ShareCapital2024-04-172025-05-3115655884bus:PrivateLimitedCompanyLtd2025-06-012026-05-3115655884bus:SmallCompaniesRegimeForAccounts2025-06-012026-05-3115655884bus:FRS1022025-06-012026-05-3115655884bus:AuditExemptWithAccountantsReport2025-06-012026-05-3115655884bus:Director22025-06-012026-05-3115655884bus:Director32025-06-012026-05-3115655884bus:FullAccounts2025-06-012026-05-31xbrli:purexbrli:sharesiso4217:GBP