Company Registration No. SC614703 (Scotland)
Cairngorm Mountain (Scotland) Limited
Annual report and financial statements
for the year ended 31 March 2026
Cairngorm Mountain (Scotland) Limited
Company information
Directors
Bill Lobban
Tim Hurst
Jacqueline Douglas
Inglis Lyon
Lesley Mckenna
(Appointed 1 January 2026)
Mark Tate
(Appointed 1 January 2026)
Alistair Todd
(Appointed 1 January 2026)
Secretary
Burness Paull LLP
Company number
SC614703
Registered office
An Lochran
10 Inverness Campus
Inverness
IV2 5NA
Auditor
Saffery LLP
Torridon House
Beechwood Park
Inverness
IV2 3BW
Cairngorm Mountain (Scotland) Limited
Contents
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 18
Cairngorm Mountain (Scotland) Limited
Directors' report
For the year ended 31 March 2026
1

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company is the operation of snow and mountain leisure facilities in the Cairngorm Mountains.

Chair's Statement

It is a privilege to write my first Chair’s Statement for Cairngorm Mountain (Scotland) Limited.

As I reflect on the past year, I see an organisation that has built real momentum. This has been a year of renewed confidence, strong operational delivery and clear strategic direction. It has also been a year that has reminded us why Cairngorm Mountain holds such a special place in the hearts of so many people across Scotland and beyond.

The appointment of our Chief Executive in June 2025 marked the beginning of an exciting new chapter for the business. Under his leadership, supported by a committed team and Board, the organisation has embraced a culture of collaboration, innovation and continuous improvement. While there is still much to do, there is a renewed sense of purpose and ambition that is evident throughout the organisation.

None of our achievements would have been possible without our people. Operating a mountain resort is unlike almost any other business. It demands resilience, professionalism and teamwork in an environment where weather, terrain and changing conditions present fresh challenges every day. Across every part of our business, our people consistently demonstrate exceptional dedication. On behalf of the Board, I would like to thank every member of the Cairngorm Mountain team for the pride they take in their work and for everything they have contributed throughout the year.

The winter of 2025/26 will be remembered as one of the finest in recent years. Excellent snow conditions, combined with months of careful planning and operational excellence, delivered terrain that supported 53,158 skier days whilst we saw an additional 74,138 ‘foot passengers’ travel the funicular to experience winter on the mountain. A successful winter season is never simply the product of good weather; it is earned through the hard work and expertise of our staff, whose commitment ensured visitors could enjoy the mountain safely and confidently throughout the season.

In its first full year of service since reopening, the funicular railway carried 184,061 passengers, reconnecting people with the mountain in a way that is accessible, memorable and inspiring. More than simply providing transport, the funicular opens the door for people of all ages and abilities to experience this remarkable place, helping many to discover the beauty, scale and fragility of the Cairngorms for the first time.

That matters because Cairngorm Mountain is much more than a visitor attraction.

We are an important contributor to the economy of Badenoch and Strathspey, supporting employment, local businesses and year-round tourism while showcasing the Highlands to visitors from across the world. As a publicly owned company, we recognise that our success should be measured not only by financial performance but also by the wider social, economic and environmental value we create for the communities we serve.

We are equally conscious of our responsibility as custodians of a very special place. Situated within the Cairngorms National Park and surrounded by some of the most important habitats in the United Kingdom, we have a duty to protect and enhance this extraordinary landscape for future generations. We continue to work closely with neighbouring land managers, conservation organisations, public agencies and local communities to improve habitats, restore biodiversity and ensure that recreation and conservation are mutually reinforcing rather than competing ambitions.

I have always believed that the strongest advocates for nature are those who have had the opportunity to experience it. Sir David Attenborough expressed this perfectly when he said:

“After a lifetime of exploring our planet, I remain convinced that the more people enjoy and understand the natural world, the greater our hope of saving both it and ourselves becomes.”

Cairngorm Mountain (Scotland) Limited
Directors' report (continued)
For the year ended 31 March 2026
2

That sentiment captures the purpose of Cairngorm Mountain. By providing responsible access to this extraordinary landscape, we can inspire people to value it, understand it and ultimately become its future custodians. Every family who visits, every child who experiences snow for the first time, every walker who reaches the summit, every passenger who rides the funicular and every visitor who simply pauses to appreciate the view has the opportunity to develop a lifelong connection with nature. Creating those moments may prove to be one of our most important contributions.

Looking ahead, I am optimistic about the future. We have an exceptional team, strong leadership, supportive shareholders in Highlands and Islands Enterprise and valued partners who share our ambition for Cairngorm Mountain. Together we will continue to strengthen the business, broaden our year-round offer, support snowsports, deepen our environmental stewardship and maximise the positive impact we have on our communities and the wider region.

Cairngorm Mountain is one of Scotland’s great national assets and the Board is committed to ensuring it continues to thrive as a place where people, nature and communities benefit together. This year represents a significant step on that journey.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Andrew Burgess
(Resigned 31 December 2025)
Bill Lobban
Peter Mearns
(Resigned 31 December 2025)
Tim Hurst
Jacqueline Douglas
Inglis Lyon
Lesley Mckenna
(Appointed 1 January 2026)
Mark Tate
(Appointed 1 January 2026)
Alistair Todd
(Appointed 1 January 2026)
Auditor

Saffery LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mark Tate
Director
18 August 2026
Cairngorm Mountain (Scotland) Limited
Directors' responsibilities statement
For the year ended 31 March 2026
3

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Cairngorm Mountain (Scotland) Limited
Independent auditor's report
To the members of Cairngorm Mountain (Scotland) Limited
4
Opinion

We have audited the financial statements of Cairngorm Mountain (Scotland) Limited (the 'company') for the year ended 31 March 2026 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its result for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the directors' report has been prepared in accordance with applicable legal requirements.

Cairngorm Mountain (Scotland) Limited
Independent auditor's report (continued)
To the members of Cairngorm Mountain (Scotland) Limited
5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the directors' r eport. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit; or

- the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a strategic report and in preparing the directors' report.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's minutes of meetings to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

Cairngorm Mountain (Scotland) Limited
Independent auditor's report (continued)
To the members of Cairngorm Mountain (Scotland) Limited
6

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Eunice McAdam
Senior Statutory Auditor
For and on behalf of Saffery LLP
18 August 2026
Statutory Auditors
Torridon House
Beechwood Park
Inverness
IV2 3BW
Cairngorm Mountain (Scotland) Limited
Profit and loss account
For the year ended 31 March 2026
7
2026
2025
Notes
£
£
Turnover
5,721,754
1,699,215
Cost of sales
(4,229,797)
(2,508,609)
Gross profit/(loss)
1,491,957
(809,394)
Administrative expenses
(2,383,003)
(2,023,886)
Other operating income
3
903,326
2,852,371
Operating profit
12,280
19,091
Interest receivable and similar income
8,673
5,666
Interest payable and similar expenses
6
(20,953)
(24,757)
Profit/(loss) before taxation
-
0
-
0
Tax on profit
-
0
-
0
Profit/(loss) for the financial year
-
0
-
0
Cairngorm Mountain (Scotland) Limited
Balance sheet
As at 31 March 2026
8
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
7
2,694,295
2,892,899
Current assets
Stocks
119,352
102,289
Debtors
8
483,702
280,148
Cash at bank and in hand
531,686
234,097
1,134,740
616,534
Creditors: amounts falling due within one year
9
(1,349,937)
(800,470)
Net current liabilities
(215,197)
(183,936)
Total assets less current liabilities
2,479,098
2,708,963
Creditors: amounts falling due after more than one year
10
(2,424,965)
(2,654,830)
Net assets
54,133
54,133
Capital and reserves
Called up share capital
14
1,060,952
1,060,952
Profit and loss reserves
(1,006,819)
(1,006,819)
Total equity
54,133
54,133

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
Mark Tate
Director
Company Registration No. SC614703
Cairngorm Mountain (Scotland) Limited
Statement of changes in equity
For the year ended 31 March 2026
9
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2024
1,060,952
(1,006,819)
54,133
Year ended 31 March 2025:
Profit/(loss) and total comprehensive income for the period
-
-
0
-
0
Balance at 31 March 2025
1,060,952
(1,006,819)
54,133
Year ended 31 March 2026:
Profit/(loss) and total comprehensive income for the period
-
-
0
-
0
Balance at 31 March 2026
1,060,952
(1,006,819)
54,133
Cairngorm Mountain (Scotland) Limited
Notes to the financial statements
For the year ended 31 March 2026
10
1
Accounting policies
Company information

Cairngorm Mountain (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is An Lochran, 10 Inverness Campus, Inverness, IV2 5NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company was incorporated on 26 November 2018 and commenced trading on 17 December 2018. The company began trading while the funicular railway was out of operation and with significant maintenance, upgrading and reorganisation required. It was therefore expected that financial support would be required from the parent company. The initial support provided by Highlands and Islands Enterprise (HIE) was in the form of share capital, loans and a repayable grant. Subsequent funding received from HIE to support the operating costs of the company was in the form of a revenue grant that is paid monthly based on cash need. With this support, from that point on, the company's management accounts showed a break even trading position and that has continued into the current year.true

The company is reliant on continuing financial support from its parent undertaking, HIE, to enable it to continue operating and to meet its financial obligations as they fall due. Revenue funding has been agreed with HIE for the period to 31 March 2027 and will be agreed annually going forward. HIE have confirmed that they intend to support the company for a period of at least 12 months from the date of the approval of the financial statements. Such support is of course subject to conditions relating to approval and satisfactory delivery of the business plan and KPI's and approval by HIE of agreed business cases.

Included in note 10 is a loan of £400,000 from HIE. HIE have stated that repayment of this loan will not be requested with 12 months from the date of approval of these financial statements, unless the company is in a position to repay this amount without impacting on the company's ability to repay its other liabilities as they fall due.

Accordingly, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (when the goods are sold onsite), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies (continued)
11
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10 years straight line
Plant and equipment
5-10 years straight line
Fixtures and fittings
5 years straight line
Office equipment
5 years straight line
Other equipment
3-5 years straight line

Assets under construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies (continued)
12
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies (continued)
13
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors do not consider there to be any significant accounting judgements or estimates.

Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
14
3
Other operating income
2026
2025
£
£
Revenue grant
530,809
2,547,929
Release of deferred capital grants
371,386
304,442
Total government grants
902,195
2,852,371
Other income
1,131
-
Total other operating income
903,326
2,852,371
4
Auditor's remuneration
2026
2025
Fees payable to the company's auditor:
£
£
For audit services
Audit of the financial statements of the company
12,500
10,450
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
109
74
6
Interest payable and similar expenses
2026
2025
£
£
Interest payable and similar expenses includes the following:
Interest payable to group undertakings
14,118
15,632
Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
15
7
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Office equipment
Other equipment
Total
£
£
£
£
£
£
£
Cost
At 1 April 2025
1,916,546
98,674
1,035,272
35,058
413,248
784,251
4,283,049
Additions
840
302,623
7,625
-
0
3,737
23,527
338,352
Disposals
-
0
-
0
(3,383)
-
0
-
0
(896)
(4,279)
Transfers
-
0
(120,635)
-
0
-
0
-
0
120,635
-
0
At 31 March 2026
1,917,386
280,662
1,039,514
35,058
416,985
927,517
4,617,122
Depreciation and impairment
At 1 April 2025
359,378
-
0
499,701
14,972
294,006
222,093
1,390,150
Depreciation charged in the year
191,683
-
0
117,091
6,020
55,787
165,563
536,144
Eliminated in respect of disposals
-
0
-
0
(3,214)
-
0
-
0
(253)
(3,467)
At 31 March 2026
551,061
-
0
613,578
20,992
349,793
387,403
1,922,827
Carrying amount
At 31 March 2026
1,366,325
280,662
425,936
14,066
67,192
540,114
2,694,295
At 31 March 2025
1,557,168
98,674
535,571
20,086
119,242
562,158
2,892,899
Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
16
8
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
57,201
20,381
Other debtors
426,501
259,767
483,702
280,148
9
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
142,789
127,001
Taxation and social security
85,973
50,388
Other creditors
1,121,175
623,081
1,349,937
800,470
10
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
31,739
60,734
Other borrowings
11
400,000
400,000
Government grants
12
1,993,226
2,194,096
2,424,965
2,654,830
11
Loans and overdrafts
2026
2025
£
£
Loans from group undertakings and related parties payable after one year
400,000
400,000

This loan is secured by a floating charge over the company’s assets, and is repayable before December 2028.

Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
17
12
Deferred income
2026
2025
£
£
Arising from government grants
2,726,892
2,552,045

Deferred income is included in the financial statements as follows:

Current liabilities
733,666
357,949
Non-current liabilities
1,993,226
2,194,096
2,726,892
2,552,045

In previous years the company received £600,000 in the form of a repayable grant from its parent undertaking, Highlands & Islands Enterprise. The grant is for the purpose of funding the company’s operating losses and is interest free and repayable in the event of certain repayment triggers being met, based on the company’s financial performance and position as measured at each balance sheet date. None of these repayment triggers had been met at 31 March 2026, and so a liability for repayment of the grant is not reflected in these financial statements.

Capital grant assistance is deferred and amortised in line with the useful life of the assets purchased.

13
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,216
53,659

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,060,952
1,060,952
1,060,952
1,060,952
15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
263,677
336,007
Cairngorm Mountain (Scotland) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
18
16
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
-
59,141
17
Parent company

The immediate parent undertaking and controlling party is Highlands and Islands Enterprise.

The smallest group into which the company is consolidated is that headed by Highlands and Islands Enterprise, and copies of these accounts can be obtained from Highlands and Islands Enterprise, An Lochran, 10 Inverness Campus, Inverness, IV2 5NA.

2026-03-31 2025-04-01 false false false CCH Software CCH Accounts Production 2026.100 Andrew Burgess Bill Lobban Peter Mearns Tim Hurst Jacqueline Douglas Inglis Lyon Lesley Mckenna Mark Tate Alistair Todd Burness Paull LLP SC614703 2025-04-01 2026-03-31 SC614703 bus:Director2 2025-04-01 2026-03-31 SC614703 bus:Director4 2025-04-01 2026-03-31 SC614703 bus:Director5 2025-04-01 2026-03-31 SC614703 bus:Director6 2025-04-01 2026-03-31 SC614703 bus:Director7 2025-04-01 2026-03-31 SC614703 bus:Director8 2025-04-01 2026-03-31 SC614703 bus:Director9 2025-04-01 2026-03-31 SC614703 bus:CompanySecretary1 2025-04-01 2026-03-31 SC614703 bus:Director1 2025-04-01 2026-03-31 SC614703 bus:Director3 2025-04-01 2026-03-31 SC614703 bus:RegisteredOffice 2025-04-01 2026-03-31 SC614703 2026-03-31 SC614703 2024-04-01 2025-03-31 SC614703 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC614703 core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 SC614703 2025-03-31 SC614703 core:LandBuildings core:OwnedOrFreeholdAssets 2026-03-31 SC614703 core:ConstructionInProgressAssetsUnderConstruction 2026-03-31 SC614703 core:PlantMachinery 2026-03-31 SC614703 core:FurnitureFittings 2026-03-31 SC614703 core:ComputerEquipment 2026-03-31 SC614703 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2026-03-31 SC614703 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 SC614703 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 SC614703 core:PlantMachinery 2025-03-31 SC614703 core:FurnitureFittings 2025-03-31 SC614703 core:ComputerEquipment 2025-03-31 SC614703 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-03-31 SC614703 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 SC614703 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC614703 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 SC614703 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC614703 core:CurrentFinancialInstruments 2026-03-31 SC614703 core:CurrentFinancialInstruments 2025-03-31 SC614703 core:Non-currentFinancialInstruments 2026-03-31 SC614703 core:Non-currentFinancialInstruments 2025-03-31 SC614703 core:ShareCapital 2026-03-31 SC614703 core:ShareCapital 2025-03-31 SC614703 core:RetainedEarningsAccumulatedLosses 2026-03-31 SC614703 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC614703 core:ShareCapital 2024-03-31 SC614703 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC614703 2024-03-31 SC614703 core:ShareCapitalOrdinaryShareClass1 2026-03-31 SC614703 core:ShareCapitalOrdinaryShareClass1 2025-03-31 SC614703 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 SC614703 core:PlantMachinery 2025-04-01 2026-03-31 SC614703 core:FurnitureFittings 2025-04-01 2026-03-31 SC614703 core:ComputerEquipment 2025-04-01 2026-03-31 SC614703 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-04-01 2026-03-31 SC614703 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 SC614703 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 SC614703 core:PlantMachinery 2025-03-31 SC614703 core:FurnitureFittings 2025-03-31 SC614703 core:ComputerEquipment 2025-03-31 SC614703 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-03-31 SC614703 2025-03-31 SC614703 core:ConstructionInProgressAssetsUnderConstruction 2025-04-01 2026-03-31 SC614703 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 SC614703 bus:OrdinaryShareClass1 2026-03-31 SC614703 bus:OrdinaryShareClass1 2025-03-31 SC614703 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 SC614703 bus:FRS102 2025-04-01 2026-03-31 SC614703 bus:Audited 2025-04-01 2026-03-31 SC614703 bus:FullAccounts 2025-04-01 2026-03-31 xbrli:pure xbrli:shares iso4217:GBP