Registered number
09364491
Health Navigator Limited
Filleted Accounts
31 December 2025

Health Navigator Limited
Registered number: | 09364491
Balance Sheet
as at 31 December 2025
|  |  |  |  |  |  | Restated
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | 1,613,526 |  |  | 1,650,185
Tangible assets | 4 |  |  | 20,580 |  |  | 17,401
|  |  |  | 1,634,106 |  |  | 1,667,586
Current assets
Debtors | 5 |  | 464,872 |  |  | 937,713
Cash at bank and in hand |  |  | 69,249 |  |  | 56,675
|  |  | 534,121 |  |  | 994,388
Creditors: amounts falling due within one year | 6 |  | (3,411,668) |  |  | (2,882,780)
Net current liabilities |  |  |  | (2,877,547) |  |  | (1,888,392)
Total assets less current liabilities |  |  |  | (1,243,441) |  |  | (220,806)
Creditors: amounts falling due after more than one year | 7 |  |  | (490,258) |  |  | (1,781,351)
Net liabilities |  |  |  | (1,733,699) |  |  | (2,002,157)
Capital and reserves
Called up share capital | 8 |  |  | 5,016 |  |  | 203,145
Profit and loss account |  |  |  | (1,738,715) |  |  | (2,205,302)
Shareholders' funds |  |  |  | (1,733,699) |  |  | (2,002,157)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
F J Werr
Director
Approved by the board on 24 August 2026

Health Navigator Limited
Notes to the Accounts
for the year ended 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years. If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Office equipment | over 4 years
| Computer equipment | over 3 years
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
| Foreign currency translation
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 41 |  | 22
3 | Intangible fixed assets | £
| Development expenditure:
| Cost
| At 1 January 2025 | 2,098,876
| Additions | 181,948
| At 31 December 2025 | 2,280,824
| Amortisation
| At 1 January 2025 | 448,691
| Provided during the year | 218,607
| At 31 December 2025 | 667,298
| Net book value
| At 31 December 2025 | 1,613,526
| At 31 December 2024 | 1,650,185
4 | Tangible fixed assets
|  |  |  |  |  |  |  | Plant and machinery etc
£
| Cost
| At 1 January 2025 | 94,281
| Additions | 18,099
| At 31 December 2025 | 112,380
| Depreciation
| At 1 January 2025 | 76,880
| Charge for the year | 14,920
| At 31 December 2025 | 91,800
| Net book value
| At 31 December 2025 | 20,580
| At 31 December 2024 | 17,401
5 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | - |  | 161,721
| RDEC claim |  |  |  |  | 391,145 |  | 280,502
| Prepayments and accrued income | 62,705 |  | 259,685
| Other taxes and social securities | - |  | 226,935
| Other debtors | 11,022 |  | 8,870
|  |  |  |  |  | 464,872 |  | 937,713
6 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Trade creditors | 498,161 |  | 100,993
| Taxation and social security costs | 869 |  | 183,653
| Deferred income | 2,813,257 |  | 2,219,002
| Accruals | 56,554 |  | 352,900
| Other creditors | 42,827 |  | 26,232
|  |  |  |  |  | 3,411,668 |  | 2,882,780
7 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Amounts owed to company under common control |  |  |  |  | 490,258 |  | 1,781,351
8 | Share Capital | 2025 |  | 2024
£ | £
| At 1 January 2025 | 203,145 |  | 100
| Issued | 953 |  | 203,045
| Capital reduction reserve | (199,082) |  | -
| At 31 December 2025 | 5,016 |  | 203,145
9 | Other information
| Health Navigator Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Hale House
| 76 Portland Place
| London
| W1B 1NT

Health Navigator Limited 09364491 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts May 2026 F J Werr No description of principal activity 09364491 2023-10-01 2024-12-31 09364491 core:RevaluationReserve core:LandBuildings 2023-10-01 2024-12-31 09364491 core:WithinOneYear 2024-12-31 09364491 core:AfterOneYear 2024-12-31 09364491 core:OtherReservesSubtotal 2024-12-31 09364491 core:RetainedEarningsAccumulatedLosses 2024-12-31 09364491 core:RevaluationReserve 2023-09-30 09364491 2025-01-01 2025-12-31 09364491 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09364491 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09364491 bus:Director40 2025-01-01 2025-12-31 09364491 1 2025-01-01 2025-12-31 09364491 2 2025-01-01 2025-12-31 09364491 core:Goodwill 2025-01-01 2025-12-31 09364491 core:PlantMachinery 2025-01-01 2025-12-31 09364491 core:RevaluationReserve core:LandBuildings 2025-01-01 2025-12-31 09364491 countries:England 2025-01-01 2025-12-31 09364491 bus:FRS102 2025-01-01 2025-12-31 09364491 bus:FilletedAccounts 2025-01-01 2025-12-31 09364491 2025-12-31 09364491 core:WithinOneYear 2025-12-31 09364491 core:AfterOneYear 2025-12-31 09364491 core:OtherReservesSubtotal 2025-12-31 09364491 core:RetainedEarningsAccumulatedLosses 2025-12-31 09364491 core:Goodwill 2025-12-31 09364491 core:PlantMachinery 2025-12-31 09364491 core:RevaluationReserve 2025-12-31 09364491 2024-12-31 09364491 core:Goodwill 2024-12-31 09364491 core:PlantMachinery 2024-12-31 09364491 core:RevaluationReserve 2024-12-31 iso4217:GBP xbrli:pure