Pakawaste Engineering Services Limited 02568736 false 2025-02-01 2025-12-31 2025-12-31 The principal activity of the company is servicing and repairing waste compactors Digita Accounts Production Advanced 6.30.9574.0 true false 02568736 2025-02-01 2025-12-31 02568736 2025-12-31 02568736 core:RetainedEarningsAccumulatedLosses 2025-12-31 02568736 core:ShareCapital 2025-12-31 02568736 core:CurrentFinancialInstruments 2025-12-31 02568736 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 02568736 core:MotorVehicles 2025-12-31 02568736 core:PlantMachinery 2025-12-31 02568736 bus:SmallEntities 2025-02-01 2025-12-31 02568736 bus:Audited 2025-02-01 2025-12-31 02568736 bus:FilletedAccounts 2025-02-01 2025-12-31 02568736 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2025-12-31 02568736 bus:RegisteredOffice 2025-02-01 2025-12-31 02568736 bus:Director1 2025-02-01 2025-12-31 02568736 bus:Director3 2025-02-01 2025-12-31 02568736 bus:PrivateLimitedCompanyLtd 2025-02-01 2025-12-31 02568736 bus:Agent1 2025-02-01 2025-12-31 02568736 core:MotorVehicles 2025-02-01 2025-12-31 02568736 core:PlantMachinery 2025-02-01 2025-12-31 02568736 1 2025-02-01 2025-12-31 02568736 1 2025-02-01 2025-12-31 02568736 1 2025-02-01 2025-12-31 02568736 countries:AllCountries 2025-02-01 2025-12-31 02568736 2025-01-31 02568736 core:MotorVehicles 2025-01-31 02568736 core:PlantMachinery 2025-01-31 02568736 2024-02-01 2025-01-31 02568736 2025-01-31 02568736 core:RetainedEarningsAccumulatedLosses 2025-01-31 02568736 core:ShareCapital 2025-01-31 02568736 core:CurrentFinancialInstruments 2025-01-31 02568736 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 02568736 core:MotorVehicles 2025-01-31 02568736 core:PlantMachinery 2025-01-31 iso4217:GBP xbrli:pure

Registration number: 02568736

Pakawaste Engineering Services Limited
Filleted Financial Statements
for the Period from 1 February 2025 to 31 December 2025

Pakawaste Engineering Services Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Financial Statements | 3 to 9

Pakawaste Engineering Services Limited

Company Information

Directors | L R Bull P B Dickson

Registered office | Oak Park Rylands Lane Elmley Lovett Droitwich England WR9 0QZ

Auditors | Clement Rabjohns Limited Registered Auditors and Chartered Accountants111/113 High Street Evesham Worcestershire WR11 4XP

Pakawaste Engineering Services Limited

(Registration number: 02568736)
Balance Sheet as at 31 December 2025

| Note | 31 December 2025 £ | 31 January 2025 £
Fixed assets |  |  |
Tangible assets | 4 | 94,604 | 159,134
Current assets |  |  |
Stocks | 5 | 77,531 | 75,266
Debtors | 6 | 399,071 | 294,804
Cash at bank and in hand |  | 45,938 | 421,992
|  | 522,540 | 792,062
Creditors: Amounts falling due within one year | 7 | (152,711) | (222,458)
Net current assets |  | 369,829 | 569,604
Total assets less current liabilities |  | 464,433 | 728,738
Provisions for liabilities |  | (2,574) | (14,550)
Net assets |  | 461,859 | 714,188
Capital and reserves |  |  |
Called up share capital |  | 400 | 400
Retained earnings |  | 461,459 | 713,788
Shareholders' funds |  | 461,859 | 714,188

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 August 2026 and signed on its behalf by:

......................................... L R Bull Director

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Oak Park Rylands Lane
Elmley Lovett
Droitwich
WR9 0QZ
England

These financial statements were authorised for issue by the Board on 25 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

The year end has been shortened to 31 December 2025 to fall in line with the group reporting period.

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 25 August 2026 was Phillip Parsons FCA, who signed for and on behalf of Clement Rabjohns Limited.

.........................................

Revenue recognition

Turnover is recognised at the fair value of consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the normal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred in respect of the transaction can be measured reliably.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 20% straight line
Motor vehicles | 25% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the period, was 18 (2025 - 17).

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

4 | Tangible assets

| Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 February 2025 | 10,265 | 380,821 | 391,086
At 31 December 2025 | 10,265 | 380,821 | 391,086
Depreciation
At 1 February 2025 | 6,739 | 225,213 | 231,952
Charge for the period | 1,073 | 63,457 | 64,530
At 31 December 2025 | 7,812 | 288,670 | 296,482
Carrying amount
At 31 December 2025 | 2,453 | 92,151 | 94,604
At 31 January 2025 | 3,526 | 155,608 | 159,134

5 | Stocks

| 31 December 2025 £ | 31 January 2025 £
Other inventories | 77,531 | 75,266

6 | Debtors

Current | Note | 31 December 2025 £ | 31 January 2025 £
Trade debtors |  | 172,455 | 256,526
Amounts owed by related parties |  | 208,973 | -
Prepayments |  | 17,643 | 36,534
Other debtors |  | - | 1,744
|  | 399,071 | 294,804

7 | Creditors

Creditors: amounts falling due within one year

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

| Note | 31 December 2025 £ | 31 January 2025 £
Due within one year |  |  |
Loans and borrowings | 8 | - | 28,785
Trade creditors |  | 89,848 | 31,197
Amounts owed to group undertakings and undertakings in which the company has a participating interest |  | - | 80,733
Taxation and social security |  | 46,295 | 63,575
Accruals and deferred income |  | 16,568 | 18,168
|  | 152,711 | 222,458

Creditors include bank loans which are secured of £Nil (2025 - £28,785).

8 | Loans and borrowings

Current loans and borrowings

| 31 December 2025 £ | 31 January 2025 £
Bank borrowings | - | 28,785

9 | Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company has entered into an unlimited Inter-Company Guarantee dated 18 June 2021 (the "Agreement"), which is held as security for the Group bank facilities. Each participating related company (Pakawaste Limited, Pakawaste Engineering Services Limited, System Rental UK Limited and Kelpack Hire Limited) has provided a guarantee to Clydesdale Bank Plc. Under the terms of the Agreement, Clydesdale Bank Plc is authorised to allow set-off for interest purposes and in certain circumstances to seize credit balances and apply them in reduction of liabilities including debit balances within the Composite Accounting Sytem.
The Group bank facilities are also secured by debentures in all of the above participating companies.

10 | Parent and ultimate parent undertaking

The company's immediate parent is Egbert Taylor Holdings Limited, incorporated in the United Kingdom.
The ultimate parent is IEG Parent L.I, incorporated in the United States of America.
The most senior parent entity producing publicly available financial statements is Egbert Taylor Holdings Limited.The ultimate controlling party is Aurora Capital Partners.

Pakawaste Engineering Services Limited

Notes to the Financial Statements for the Period from 1 February 2025 to 31 December 2025

11 | Non adjusting events after the financial period

After the period end, the company has been hived across into Capital Compactors Limited. Going forward the entity will prepare dormant company financial statements.