REGISTERED NUMBER: 00022672 (England and Wales)

THE LLANDUDNO BUILDING & WORKMEN'S

DWELLINGS COMPANY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

4

DIRECTORS:

N J L Roberts

R P Taylor

B S L Taylor

F A D L Roberts

SECRETARY:

G S Hawley

REGISTERED OFFICE:

Sanremo

13 Trinity Square

Llandudno

CONWY

LL30 2RB

REGISTERED NUMBER:

00022672 (England and Wales)

ACCOUNTANTS:

Williams Denton Cyf

Chartered Certified Accountants

Glaslyn

Ffordd y Parc

Parc Menai

Bangor

Gwynedd

LL57 4FE

FIXED ASSETS

Tangible assets

4

2,355,000

2,350,000

Investments

5

125,389

115,160

2,480,389

2,465,160

CURRENT ASSETS

Debtors

6

9,165

7,628

Cash at bank

81,005

59,263

90,170

66,891

CREDITORS

Amounts falling due within one year

7

57,990

64,309

NET CURRENT ASSETS

32,180

2,582

TOTAL ASSETS LESS CURRENT LIABILITIES

2,512,569

2,467,742

CREDITORS

Amounts falling due after more than one year

8

(10,665

)

(13,544

)

PROVISIONS FOR LIABILITIES

9

(363,323

)

(359,516

)

NET ASSETS

2,138,581

2,094,682

CAPITAL AND RESERVES

Called up share capital

10

18,360

18,360

Retained earnings

2,120,221

2,076,322

SHAREHOLDERS' FUNDS

2,138,581

2,094,682

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 March 2026 and were signed on its behalf by:

N J L Roberts - Director

1.	STATUTORY INFORMATION

The Llandudno Building & Workmen's Dwellings Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable, where the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the company. Turnover comprises rents receivable and investment income. The company is not required to be registered for VAT.

Tangible fixed assets

In accordance with FRS 102, investment properties are revalued annually and the aggregate surplus or deficit is transferred to the statement of comprehensive income as a fair value adjustment. No depreciation is provided in respect of investment properties.

The Companies Act 2006 requires all properties to be depreciated. However, this requirement conflicts with the generally accepted accounting principle set out in FRS 102. The directors consider that, because these properties are not held for consumption, but for their investment potential, to depreciate them would not give a true and fair view, and that it is necessary to adopt FRS 102 in order to give a true and fair view.

If this departure from the Act had not been made, the profit for the financial year would have been reduced by depreciation. However, the amount of depreciation cannot reasonably be quantified because depreciation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.

Deferred tax is accounted for on revaluation surpluses.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Fixed asset investments

Fixed asset investments comprise UK quoted securities which are revalued annually under the alternative accounting rules for investments, as set out in Statutory Instrument 2008 No 409. These investments are valued at their mid-market price as determined by the London Stock Exchange.

The surplus or deficit on revaluation is transferred to the statement of comprehensive income as a fair value adjustment.

Deferred tax is accounted for on revaluation surpluses.

Dividends

In accordance with the provisions of FRS 102, no account is taken for dividends relating to the year, where these are declared after the balance sheet date.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4.	TANGIBLE FIXED ASSETS

Land and

buildings

£

COST OR VALUATION

At 1 January 2025

2,350,000

Revaluations

5,000

At 31 December 2025

2,355,000

NET BOOK VALUE

At 31 December 2025

2,355,000

At 31 December 2024

2,350,000

If land and buildings had not been revalued they would have been included at the following historical cost:

2025

2024

£

£

Cost

969,309

969,309

Land and buildings were valued on an open market basis on 31 December 2025 by Geoffrey Butterworth Chartered Surveyors.

5.	FIXED ASSET INVESTMENTS

Other

investments

£

COST OR VALUATION

At 1 January 2025

115,160

Revaluations

10,229

At 31 December 2025

125,389

NET BOOK VALUE

At 31 December 2025

125,389

At 31 December 2024

115,160

If fixed asset investments had not been revalued they would have been included at the following historical cost:

2025

2024

£

£

Cost

57,789

57,789

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

3,540

3,090

Prepayments

5,625

4,538

9,165

7,628

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Bank loans and overdrafts

2,920

2,920

Tax

10,621

18,296

Other creditors

44,449

43,093

57,990

64,309

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Bank loan

10,665

13,544

Bank loans outstanding at the year end include instalments due after more than five years of £0 (2024: £1,800).

9.	PROVISIONS FOR LIABILITIES

2025

2024

£

£

Deferred tax on revaluations

363,323

359,516

Deferred

tax

£

Balance at 1 January 2025

359,516

Provided during year

3,807

Balance at 31 December 2025

363,323

10.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

3,672

Ordinary

£5

18,360

18,360