Company Registration No. 00414489 (England and Wales)
WERNICK BUILDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
WERNICK BUILDINGS LIMITED
COMPANY INFORMATION
Directors
J J Jaggon
B B Wernick
D M Wernick
J S Wernick
M A Carter
Secretary
J J Jaggon
Company number
00414489
Registered office
Molineux House
Russell Gardens
Wickford
Essex
SS11 8QG
Auditor
Rickard Luckin Limited
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
Solicitors
Avery Walters Ellis Solicitors
27 Harrogate Road
Chapel Allerton
Leeds
LS7 3PD
Knights Plc
50-60 Broomfield Road
Chelmsford
Essex
CM1 1SW
Burness Paull LLP
120 Bothwell Street
Glasgow
G2 7JL
WERNICK BUILDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 25
WERNICK BUILDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
S172 statement
The Board of Directors, in line with their duties under s172 of the Companies Act 2006, act in a way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its stakeholders, and in doing so have regard to a range of matters when making decisions for the long term. Through an open and transparent dialogue with our key stakeholders, the Board have been able to develop a clear understanding of their needs, assess their perspectives and monitor their impact on our strategic ambition and culture. At all times the principle that guides the Board’s decision making is that the outcome of each decision supports the delivery of the Company’s strategy and its long-term success.
As part of the decision-making process, the Board considers the potential impact of decisions on relevant stakeholders whilst also having regard to a number of broader factors, including the impact of the Company’s operations on the community and environment, responsible business practices and the likely consequences of decisions in the long term. Ahead of all Board meetings, the Directors are supplied with detailed papers which highlight relevant stakeholder considerations and other factors considered relevant to the matter under consideration. The Board’s significant experience and diverse set of skills ensure that debate is well-informed, challenging and constructive. The Board monitors any follow up actions and receives regular updates on the outcomes of decisions made, including any impact on stakeholders. The Company’s key stakeholders are our employees, customers, distributors and suppliers, and sub-contractors.
Section 172 (1) of the Companies Act 2006 requires that businesses and their Directors report on their duty to promote the success of the company with regards the following matters:
a. Long-term sustainability
The Company is focused on ensuring our customers and clients have the highest quality products and receive first class customer service. We are continually looking at ways to enhance our overall product range by means of innovation and the incorporation of new processes and procedures. As a 4th generation family-owned business, and while ongoing success is important, it is the long-term security and success which is of paramount importance for future generations.
b. Interests of the Company’s employees
The Directors value our employees and their commitment and we consider their health, safety, and wellbeing to be fundamental to our success. Communication with our staff is important and we have structures and mechanisms in place to facilitate this so that our staff are kept fully informed on all relevant developments.
c. Interests of other stakeholders
Customer service is one of our top priorities and understanding the needs of our customers is at the forefront of strategy. We provide our customers with a quality service for every product we supply. As a business of some 90 years, and with the Company’s long-term approach, the relationships we foster throughout our supply chain have always been of vital importance. Many of the relationships we have with key suppliers have spanned generations of the same families. We work with like-minded businesses who share our core values and this in turn enables us to maintain the high quality in our products and services.
d. Impact on community and environment
We are always looking to promote community engagement amongst our workforce and our customers and suppliers. Over the years the Company has supported numerous charities. In addition, we offer a charity fund-matching scheme for all employees who take part in raising money for charity. We understand that climate change is an urgent global crisis. Where possible our designs utilise materials to reduce waste before manufacturing has begun. The majority of materials employed can all be recycled. Our buildings are produced in a controlled factory environment, allowing far greater control of waste. Different materials can be segregated easily to allow for safe and efficient recycling or disposal; ensuring the amount that goes to landfill is negligible. Factory production also has the benefit of being able to source all labour locally, reducing the need for travel and associated costs to the environment. Modular units can constitute permanent or temporary buildings and are also able to be re-sited if necessary, allowing them to be reused for a variety of purposes. Coupled with a long lifespan, this means a correctly maintained building can retain its utility for many years.
WERNICK BUILDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
e. High standards of business conduct
The Company is held in regard locally and nationally. Our reputation is of paramount importance and the Directors, and our staff work hard to maintain this. The Company operates to high standards of business behaviour and is committed to acting ethically and with integrity across all business relationships. It is the view of the Directors that they continue to run the business in the best long-term interest of all relevant stakeholders.
Fair review of the business
The Board of Directors are pleased to report a satisfactory performance and year-end financial position. Turnover increased to £52.2m (2024 - £46.9m) and the Company delivered a pre-tax profit for the year of £2.6m (2024 - £2.3m). The Company’s defined benefit scheme continued in a position of surplus (2024 – Surplus). Combined with Company’s profits, Shareholders Funds increased to £22.1m (2024 - £20.2m).
The company is a member of the Wernick Group of Companies ("group"). Cash and liquidity remain stable for the group, and combined with available banking facilities, the group is positioned to invest reasonably, support ongoing growth, and deliver steady financial performance for its stakeholders. The Board extends its sincere gratitude to our workforce, whose professional commitment and unwavering focus remain fundamental to our ongoing success and operational resilience.
Principal risks and uncertainties
The group operates a centralised treasury function which is responsible for managing the liquidity risk, interest risk and credit risk associated with the group's activities.
The main source of funding of the group's operations are through bank overdrafts and loans. in addition, the group has various other financial assets and liabilities such as trade debtors and creditors arising directly from its operations. In accordance with the group's treasury policy, derivative instruments are not entered into for speculative purposes.
The main risks arising from the group's financial instruments are liquidity risk, interest rate risk and credit risk. The directors review and agree policies for managing each of these risks and they are summarised below.
Liquidity risk
The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense whilst ensuring the company has sufficient liquid resources to meet the operating need of the business.
Interest rate risk
The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on its overdraft.
Credit risk
Investments of cash surpluses and borrowings are made through banks and companies approved by the board.
WERNICK BUILDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Key performance indicators
J J Jaggon
Director
18 August 2026
WERNICK BUILDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be the sale of modular buildings.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J J Jaggon
A C King
(Resigned 31 December 2025)
B B Wernick
D M Wernick
J S Wernick
M A Carter
Auditor
In accordance with the company's articles, a resolution proposing that Rickard Luckin Limited be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
The company has elected to take advantage of the group exemption from reporting on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WERNICK BUILDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of risks and business review.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
J J Jaggon
Director
18 August 2026
WERNICK BUILDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERNICK BUILDINGS LIMITED
- 6 -
Opinion
We have audited the financial statements of Wernick Buildings Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WERNICK BUILDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERNICK BUILDINGS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Capability of the audit in detecting irregularity, including fraud
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management and via inspection of the company’s regulatory and legal correspondence.
We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
WERNICK BUILDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERNICK BUILDINGS LIMITED (CONTINUED)
- 8 -
Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: employment legislation; health and safety legislation and COSHH legislation; data protection legislation; and anti-bribery and anti-corruption legislation.
ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.
In relation to fraud, we performed the following specific procedures in addition to those already noted:
Challenging assumptions made by management in its significant accounting estimates in particular: provision for costs to complete and remedial costs on contracts;
Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account combinations, journal entries crediting cash or any revenue account, or journal entries posted by senior management;
Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;
Ensuring that testing undertaken on both the performance statement and the Balance Sheet includes a number of items selected on a random basis.
These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
WERNICK BUILDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WERNICK BUILDINGS LIMITED (CONTINUED)
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Brewer
24 August 2026
Senior Statutory Auditor
For and on behalf of Rickard Luckin Limited
Chartered Accountants
Statutory Auditor
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
WERNICK BUILDINGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£000
£000
Turnover
3
52,162
46,934
Cost of sales
(45,586)
(40,788)
Gross profit
6,576
6,146
Distribution costs
(2,128)
(2,017)
Administrative expenses
(1,824)
(1,861)
Operating profit
4
2,624
2,268
Interest payable and similar expenses
9
2
Profit before taxation
2,626
2,268
Tax on profit
7
(612)
(590)
Profit for the financial year
2,014
1,678
Other comprehensive income
Actuarial (loss)/gain on defined benefit pension schemes
(16)
221
Total comprehensive income for the year
1,998
1,899
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WERNICK BUILDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£000
£000
£000
£000
Fixed assets
Tangible assets
8
1,782
2,002
Current assets
Stocks
10
4,169
3,709
Debtors
11
24,688
21,567
Cash at bank and in hand
716
1,024
29,573
26,300
Creditors: amounts falling due within one year
12
(9,146)
(8,091)
Net current assets
20,427
18,209
Total assets less current liabilities
22,209
20,211
Creditors: amounts falling due after more than one year
13
(66)
(66)
Net assets excluding pension liability
22,143
20,145
Defined benefit pension liability
16
Net assets
22,143
20,145
Capital and reserves
Called up share capital
15
61
61
Profit and loss reserves
22,082
20,084
Total equity
22,143
20,145
The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
D M Wernick
Director
Company registration number 00414489 (England and Wales)
WERNICK BUILDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£000
£000
£000
£000
Balance at 1 January 2024
61
18,185
18,246
Year ended 31 December 2024:
Profit for the year
-
-
1,678
1,678
Other comprehensive income:
Actuarial gains/(losses) on defined benefit plans
16
-
-
221
221
Tax relating to other comprehensive income
8
-
Total comprehensive income for the year
1,899
1,899
Balance at 31 December 2024
61
20,084
20,145
Year ended 31 December 2025:
Profit for the year
-
-
2,014
2,014
Other comprehensive income:
Actuarial gains on defined benefit plans
16
-
-
(16)
(16)
Total comprehensive income for the year
1,998
1,998
Balance at 31 December 2025
61
22,082
22,143
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
Wernick Buildings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Molineux House, Russell Gardens, Wickford, Essex, SS11 8QG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
Wernick Buildings Limited is a wholly owned subsidiary of Wernick Group (Holdings) Limited and the results of Wernick Buildings Limited are included in the consolidated financial statements of Wernick Group (Holdings) Limited. These consolidated financial statements are available from Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is shown as the total amount of work having been done in that period.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
straight line over the life of the lease
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.13
Retirement benefits
Defined benefit pension plan
The company operates a defined benefit pension scheme on behalf of the Wernick Group and the pension charge is based on a valuation for the purposes of accounting under FRS 102 updated each year by a qualified actuary.
Scheme assets are measured at fair values. Scheme liabilities are measured on an actuarial basis using the projected unit method and are discounted at appropriate high quality corporate bond rates. The net surplus or deficit, adjusted for deferred tax, is presented separately from other assets on the Balance Sheet. A net surplus is recognised only to the extent that it is recoverable by the group.
The current service cost and costs from settlements and curtailments are charged against operating surplus. Past service costs are spread over the period until the benefit increases vest. Interest on the scheme liabilities and the expected return on the scheme assets are included in other finance expense. Actuarial gains and losses are reported in the Statement of Comprehensive Income.
Defined contribution pension plan
The company also operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The pension costs charged to the financial statements represent the contributions payable by the company during the year
1.14
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate that the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock provisions
The company makes a provision against slow moving stock to reduce its value to its net realisable value. The provision is based on the likelihood of the sale of goods and is therefore subject to judgements made by management.
Provisions for completion costs on contracts
The company manufactures modular buildings, which are viewed as long term contracts. Due to the nature of the contracts, it is necessary to consider the stage of completion and cost to complete on all open contracts. The company makes an estimate of the costs required to complete the contracts, reviews the estimated profitability of each contract and makes necessary provision to reflect current estimates.
Defined benefit pension scheme
The company has obligations to pay pension benefits to certain employees. The cost of these benefits and the present value of the obligation depend on a number of factors, including; life expectancy, inflation, wages and pension increases, asset valuations and the real and nominal rates of interest used. Management make certain judgements in arriving at the assumptions provided to the actuaries, which are then used in determining the net pension asset or obligation in the balance sheet. The assumptions reflect historical experience and current trends.
3
Turnover and other revenue
The whole of the turnover was attributable to the principal activity of the company in the current and prior year.
All turnover arose within the United Kingdom in the current and prior year.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£000
£000
Fees payable to the company's auditor for the audit of the company's financial statements
20
20
Depreciation of owned tangible fixed assets
311
317
Loss on disposal of tangible fixed assets
1
1
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production
105
102
Management, office and administration
34
33
Sales
5
6
144
141
Their aggregate remuneration comprised:
2025
2024
£000
£000
Wages and salaries
6,141
5,536
Social security costs
652
492
Cost of defined benefit scheme
195
221
Cost of defined contribution scheme
169
191
7,157
6,440
6
Directors' remuneration
2025
2024
£000
£000
Remuneration for qualifying services
553
476
Company pension contributions to defined contribution schemes
11
17
564
493
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£000
£000
Remuneration for qualifying services
290
248
Company pension contributions to defined contribution schemes
5
9
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
7
Taxation
2025
2024
£000
£000
Current tax
UK corporation tax on profits for the current period
612
590
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£000
£000
Profit before taxation
2,626
2,268
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
657
567
Tax effect of expenses that are not deductible in determining taxable profit
2
1
Change in unrecognised deferred tax assets
(47)
22
Taxation charge for the year
612
590
8
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£000
£000
£000
£000
£000
Cost
At 1 January 2025
49
2,742
421
551
3,763
Additions
48
3
211
262
Disposals
(272)
(272)
At 31 December 2025
49
2,790
424
490
3,753
Depreciation and impairment
At 1 January 2025
49
1,259
291
162
1,761
Depreciation charged in the year
192
19
100
311
Eliminated in respect of disposals
(101)
(101)
At 31 December 2025
49
1,451
310
161
1,971
Carrying amount
At 31 December 2025
1,339
114
329
1,782
At 31 December 2024
1,483
130
389
2,002
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
9
Interest payable and similar expenses
2025
2024
£000
£000
Interest on defined benefit liability
(2)
10
Stocks
2025
2024
£000
£000
Raw materials and consumables
3,042
1,814
Finished goods and goods for resale
1,127
1,895
4,169
3,709
11
Debtors
2025
2024
Amounts falling due within one year:
£000
£000
Trade debtors
12,354
7,169
Gross amounts owed by contract customers
7,579
4,958
Corporation tax recoverable
192
Amounts owed by group undertakings
4,051
8,917
Prepayments and accrued income
506
517
24,682
21,561
2025
2024
Amounts falling due after more than one year:
£000
£000
Deferred tax asset (note 14)
6
6
Total debtors
24,688
21,567
12
Creditors: amounts falling due within one year
2025
2024
£000
£000
Trade creditors
3,703
2,639
Corporation tax
123
Other taxation and social security
2,423
2,167
Other creditors
1,750
1,853
Accruals and deferred income
1,270
1,309
9,146
8,091
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
13
Creditors: amounts falling due after more than one year
2025
2024
£000
£000
Other creditors
66
66
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2025
2024
Balances:
£000
£000
Decelerated capital allowances
6
6
There were no deferred tax movements in the year.
The deferred tax asset set out above is expected to reverse within 12 months and relates to deaccelerated capital allowances that are expected to mature within the same period.
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£000
£000
Issued and fully paid
Ordinary shares of £1 each
61,245
61,245
61
61
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
169
154
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Defined benefit schemes
Wernick Buildings Limited operates a pension scheme on behalf of the Wernick Group providing benefits based on final pensionable pay. Payments are made on behalf of other group companies and then recharged. The assets of the scheme are held separately from those of the company, being invested with insurance companies. Contributions to the scheme are charged to the statement of comprehensive income so as to spread the cost of pensions over employees' working lives with the company. The contributions are determined by a professionally qualified actuary of Scottish Widows on the basis of triennial valuations using the projected unit method.
The costs, assets and liabilities of the defined benefit scheme are periodically assessed by actuarial valuation. The last full valuation was carried out in July 2021 by a qualified actuary. Valuations for the purpose of accounting under FRS 102 are updated each year at 31 December by a qualified actuary.
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Retirement benefit schemes
(Continued)
- 23 -
2025
2024
Key assumptions
%
%
Discount rate
5.5
5.5
Expected rate of increase of pensions in payment
2.5-2.9
2.8-3.1
Expected rate of salary increases
2.6
2.8
Mortality assumptions
2025
2024
Assumed life expectations on retirement at age 65:
Years
Years
Retiring today
- Males
21.2
21
- Females
23.4
23.3
Retiring in 20 years
- Males
22.5
22.3
- Females
24.8
24.8
Amounts recognised in the profit and loss account
2025
2024
Costs/(income):
£000
£000
Current service cost
33
25
Net interest on net defined benefit liability/(asset)
494
483
Interest expense on effect of (asset ceiling)
226
139
Other costs and income
(722)
(618)
Total costs
31
29
Amounts recognised in other comprehensive income
2025
2024
Costs/(income):
£000
£000
Actual return on scheme assets
(782)
(245)
Less: calculated interest element
-
-
Return on scheme assets excluding interest income
(782)
(245)
Actuarial changes related to obligations
(11)
(1,047)
Asset cap
809
1,071
Total costs/(income)
16
(221)
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Retirement benefit schemes
(Continued)
- 24 -
The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:
2025
2024
Liabilities/(assets):
£000
£000
Present value of defined benefit obligations
9,247
9,244
Fair value of plan assets
(14,392)
(13,354)
Surplus in scheme
(5,145)
(4,110)
Asset cap
5,145
4,110
Total liability recognised
-
-
Where any surplus in the scheme cannot be recovered through refunds from the scheme or reduction in future cash-flows then uncertainty regarding that asset exists. Where this is the case the pension value is capped at £nil.
2025
Movements in the present value of defined benefit obligations
£000
Liabilities at 1 January 2025
9,244
Current service cost
33
Benefits paid
(526)
Contributions from scheme members
13
Actuarial gains and losses
(11)
Interest cost
494
At 31 December 2025
9,247
The defined benefit obligations arise from plans which are wholly or partly funded.
2025
Movements in the fair value of plan assets
£000
Fair value of assets at 1 January 2025
13,354
Return on plan assets (excluding amounts included in net interest)
782
Benefits paid
(526)
Contributions by the employer
47
Contributions by scheme members
13
Interest income
722
At 31 December 2025
14,392
Restriction on scheme assets
(5,145)
Net asset recognised
9,247
WERNICK BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Retirement benefit schemes
(Continued)
- 25 -
2025
2024
Fair value of plan assets
£000
£000
Equity instruments
-
7,287
Debt instruments
11,445
4,571
Cash
2,947
72
Other
-
1,424
14,392
13,354
Restriction on scheme assets
(5,145)
(4,110)
Net asset recognised
9,247
9,244
The actual return on scheme assets was £1,504,000 (2024: £863,000).
17
Financial commitments, guarantees and contingent liabilities
The company is party to unlimited intercompany financial guarantees in respect of group borrowings of £9,950,000 (2024: £10,369,287) created by various legal charges over group assets. Additionally, there is an unlimited financial guarantee in respect of select group finance leases of £97,390,505 (2024: £100,812,722).
18
Ultimate controlling party
S Wernick & Sons (Holdings) Limited is the company's immediate parent undertaking and Wernick Group (Holdings) Limited is the company's ultimate parent undertaking. The registered address for the parent company is Molineux House, Russell Gardens, Wickford, Essex, SS11 8QG. The consolidated accounts of Wernick Group (Holdings) Limited are publicly available from Companies House. There is no ultimate controlling party in the current year. In the prior year, the ultimate controlling party was David Wernick due to their majority shareholding in the group.
19
Related party transactions
The company has taken advantage of the exemption allowed under FRS 102 from disclosing transactions with other wholly owned members of the group headed by Wernick Group (Holdings) Limited.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100A C KingB B WernickD M WernickJ S WernickM A CarterM A CarterJ J Jaggon004144892025-01-012025-12-3100414489bus:CompanySecretaryDirector12025-01-012025-12-3100414489bus:Director22025-01-012025-12-3100414489bus:Director32025-01-012025-12-3100414489bus:Director42025-01-012025-12-3100414489bus:Director52025-01-012025-12-3100414489bus:CompanySecretary12025-01-012025-12-3100414489bus:Director12025-01-012025-12-3100414489bus:Director62025-01-012025-12-3100414489bus:RegisteredOffice2025-01-012025-12-3100414489bus:Agent12025-01-012025-12-3100414489bus:Agent22025-01-012025-12-31004144892025-12-31004144892024-01-012024-12-3100414489core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100414489core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100414489core:ShareCapital2024-01-012024-12-3100414489core:RevaluationReserve2024-01-012024-12-3100414489core:ShareCapital2025-01-012025-12-3100414489core:RevaluationReserve2025-01-012025-12-31004144892024-12-3100414489core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100414489core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100414489core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100414489core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100414489core:ShareCapital2025-12-3100414489core:ShareCapital2024-12-3100414489core:RetainedEarningsAccumulatedLosses2025-12-3100414489core:RetainedEarningsAccumulatedLosses2024-12-3100414489core:ShareCapital2023-12-3100414489core:RevaluationReserve2023-12-3100414489core:RetainedEarningsAccumulatedLosses2023-12-31004144892023-12-3100414489core:RevaluationReserve2024-12-3100414489core:RevaluationReserve2025-12-3100414489core:ShareCapitalOrdinaryShareClass12025-12-3100414489core:ShareCapitalOrdinaryShareClass12024-12-3100414489core:RevenueReservesInvestmentFundsOnly2024-01-012024-12-3100414489core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3100414489core:PlantMachinery2025-01-012025-12-3100414489core:FurnitureFittings2025-01-012025-12-3100414489core:MotorVehicles2025-01-012025-12-3100414489core:UKTax2025-01-012025-12-3100414489core:UKTax2024-01-012024-12-3100414489core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100414489core:FurnitureFittings2024-12-31004144892024-12-3100414489core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3100414489core:FurnitureFittings2025-12-3100414489core:PlantMachinery2024-12-3100414489core:PlantMachinery2025-12-3100414489core:LandBuildings2024-12-3100414489core:PlantMachinery2024-12-3100414489core:FurnitureFittings2024-12-310041448912025-01-012025-12-310041448912024-01-012024-12-3100414489core:CurrentFinancialInstruments2025-12-3100414489core:CurrentFinancialInstruments2024-12-3100414489core:Non-currentFinancialInstruments2025-12-3100414489core:Non-currentFinancialInstruments2024-12-3100414489core:Non-currentFinancialInstruments12025-12-3100414489core:Non-currentFinancialInstruments12024-12-3100414489bus:OrdinaryShareClass12025-01-012025-12-3100414489bus:OrdinaryShareClass12025-12-3100414489bus:OrdinaryShareClass12024-12-3100414489bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100414489bus:FRS1022025-01-012025-12-3100414489bus:Audited2025-01-012025-12-3100414489bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP