| Thos, Wade's Estates, Limited |
| Registered number: |
00575610 |
| Balance Sheet |
| as at 31 August 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
|
| Fixed assets |
| Tangible assets |
3 |
|
|
1,712,465 |
|
|
1,662,587 |
|
| Current assets |
| Debtors |
4 |
|
7,582 |
|
|
6,432 |
| Cash at bank and in hand |
|
|
20,401 |
|
|
10,425 |
|
|
|
27,983 |
|
|
16,857 |
|
| Creditors: amounts falling due within one year |
5 |
|
(71,046) |
|
|
(76,619) |
|
| Net current liabilities |
|
|
|
(43,063) |
|
|
(59,762) |
|
| Total assets less current liabilities |
|
|
|
1,669,402 |
|
|
1,602,825 |
|
|
| Provisions for liabilities |
|
|
|
(383,206) |
|
|
(366,562) |
|
|
| Net assets |
|
|
|
1,286,196 |
|
|
1,236,263 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
6,000 |
|
|
6,000 |
| Profit and loss account |
|
|
|
1,280,196 |
|
|
1,230,263 |
|
| Shareholders' funds |
|
|
|
1,286,196 |
|
|
1,236,263 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| J R Wade |
| Director |
| Approved by the board on 4 August 2026 |
|
| Thos, Wade's Estates, Limited |
| Notes to the Accounts |
| for the year ended 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents rental income being rent receivable from tenants in respect of the lease of the company's properties. |
|
|
Investment properties |
|
Investment properties are carried at fair value determined annually by external valuers or the directors and derived from the current market rents and investment property yields for comparable properties, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss. No depreciation is provided on investment properties. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Investment properties |
|
|
Fair value |
|
At 1 September 2024 |
1,662,587 |
|
Surplus on revaluation |
49,878 |
|
At 31 August 2025 |
1,712,465 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 August 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
1,712,465 |
|
At 31 August 2024 |
1,662,587 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2025 |
|
2024 |
|
|
Historical cost |
160,175 |
|
160,175 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
160,175 |
|
160,175 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
|
|
|
Trade debtors |
7,582 |
|
6,432 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
|
|
|
Trade creditors |
3,557 |
|
2,513 |
|
Taxation and social security costs |
118 |
|
115 |
|
Other creditors |
67,371 |
|
73,991 |
|
|
|
|
|
|
71,046 |
|
76,619 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Related party transactions |
|
|
Included in creditors are loans to related companies and the amount outstanding at 31st August 2025 is £67,338 (2024 : £73,958). One of the loans is interest free and one has interest charged at a commercial rate. |
|
|
Advances, Credits and Guarantees
At the balance sheet date, the following amounts were due from/(to) directors:
Loan balance: £(NIL) (2024: £(NIL))
The loans are interest-free, unsecured and repayable on demand.
No guarantees have been given to or on behalf of the directors. |
|
| 7 |
Controlling party |
|
|
The ultimate parent company is T.W.E. (Holdings) Limited and the registered office is the same as the registered office address of this company. The directors consider that there is no individual controlling party. |
|
|
| 8 |
Other information |
|
|
Thos, Wade's Estates, Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Manor Farm |
|
Harlington |
|
Doncaster |
|
South Yorkshire |
|
DN5 7JB |