Company Registration No. 00682402 (England and Wales)
H W MOON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
H W MOON LIMITED
CONTENTS
Page
Strategic report
2 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
H W MOON LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs D M Moon
Mr S D Mather
Secretary
Mrs D.M. Moon
Company number
00682402
Registered office
Challenge Way
Martland Park
Wigan
WN5 0LD
Auditor
TC Audit Limited
200 Drake Street
Rochdale
OL16 1PJ
H W MOON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present the strategic report for the year ended 31 December 2025.
Fair review of the business
The company's principal activities during the year continued to be the sale and service of new and used motor vehicles.
The year ended 31 December 2025 reported turnover of £20.0m, a decrease of 14%. This in part reflects the increasing number of vehicle sales whereby a handling fee is received. The company was able to maintain gross profit margins with an increase to 12.69%.
The balance sheet position remains strong with net assets amounting to £5.7m as at 31 December 2025.
Principal risks and uncertainties
The Directors continue to monitor the risks associated with the UK exiting the European Union and other world events and have concluded that, based on the latest information available, there is not a significant risk of disruption to the business.
The company has a strong financial position and can continue to adapt quickly to any changes in the market.
Development and performance
Financial risk management
The company's policy is to ensure that adequate and cost effective arrangements are maintained to finance current and future activities and that exposure to financial risk is minimised.
Liquidity and funding
The company is financed by retained earnings and makes efforts to manage the financial risk by the monitoring of cash flow to ensure that the company is able to meet foreseeable debts as they fall due.
Interest rate risk
With no long or medium term debt at the 2025 year end, and with no plan or foreseeable need to introduce any into the business during 2026, the company believes it is not at risk from material adverse movements in interest rates.
Credit risk
To control credit risk from trade debtors, limits are set based on a combination of trade history and third party credit references and are reviewed regularly by the company directors.
Key performance indicators
The company's key financial and other performance indicators during the year were as follows:
| | | |
| | | |
| | | |
Gross profit as a % of turnover | | | |
| | | |
| | | |
Profit before taxation as a % of turnover | | | |
| | | |
| | | |
H W MOON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
..............................
Mrs D M Moon
Director
Date: .........................
H W MOON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of the sale and service of new and used motor vehicles.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs D M Moon
Mr S D Mather
Auditor
TC Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
H W MOON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
On behalf of the board
Mrs D M Moon
Director
9 July 2026
H W MOON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF H W MOON LIMITED
- 6 -
Opinion
We have audited the financial statements of H W Moon Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
H W MOON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H W MOON LIMITED
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
H W MOON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H W MOON LIMITED
- 8 -
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
H W MOON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H W MOON LIMITED
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Tanya Brown ACA (Senior Statutory Auditor)
For and on behalf of TC Audit Limited
Statutory Auditor
9 July 2026
200 Drake Street
Rochdale
OL16 1PJ
H W MOON LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
20,033,998
23,299,064
Cost of sales
(17,492,498)
(20,561,759)
Gross profit
2,541,500
2,737,305
Administrative expenses
(2,511,109)
(2,666,667)
Operating profit
4
30,391
70,638
Interest receivable and similar income
8
42,604
55,115
Interest payable and similar expenses
7
(989)
(996)
Profit before taxation
72,006
124,757
Tax on profit
9
(25,950)
(44,265)
Profit for the financial year
46,056
80,492
Retained earnings brought forward
5,702,477
5,621,985
Retained earnings carried forward
5,748,533
5,702,477
The income statement has been prepared on the basis that all operations are continuing operations.
H W MOON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,664,530
2,821,377
Current assets
Stocks
13
2,537,590
2,224,715
Debtors
12
579,703
688,593
Cash at bank and in hand
2,689,706
2,170,424
5,806,999
5,083,732
Creditors: amounts falling due within one year
14
(2,549,254)
(2,005,911)
Net current assets
3,257,745
3,077,821
Total assets less current liabilities
5,922,275
5,899,198
Provisions for liabilities
Deferred tax liability
15
172,742
195,721
(172,742)
(195,721)
Net assets
5,749,533
5,703,477
Capital and reserves
Called up share capital
17
1,000
1,000
Profit and loss reserves
5,748,533
5,702,477
Total equity
5,749,533
5,703,477
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
..............................................
Mrs D M Moon
Director
Company registration number 00682402 (England and Wales)
H W MOON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
479,773
(1,133,715)
Interest paid
(989)
(996)
Net cash inflow/(outflow) from operating activities
478,784
(1,134,711)
Other activities
Acquisition of plant and equipment for use in the business
(2,106)
(79,629)
Proceeds on disposal of tangible fixed assets
16,804
Interest received
42,604
55,115
Net cash used in other activities
40,498
(7,710)
Net increase/(decrease) in cash and cash equivalents
519,282
(1,142,421)
Cash and cash equivalents at beginning of year
2,170,424
3,312,845
Cash and cash equivalents at end of year
2,689,706
2,170,424
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
H W Moon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Challenge Way, Martland Park, Wigan, WN5 0LD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Turnover principally comprises external vehicle sales, parts, servicing and bodyshop sales. Vehicle and parts sales are recognised at the time of delivery to the customer. Service and bodyshop sales are recognised only when work is completed. Turnover also comprises commissions receivable.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years straight line
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Motor vehicles
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell.
Vehicles, parts and other stocks are valued at purchase invoice cost which for parts and other stocks, is on a weighted average basis.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Sale of goods & services
20,033,998
23,299,064
2025
2024
£
£
Other revenue
Interest income
42,604
55,115
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
9,950
9,450
Depreciation of owned tangible fixed assets
158,953
154,394
Profit on disposal of tangible fixed assets
-
(716)
Amortisation of intangible assets
-
3,506
Operating lease charges
3,873
11,713
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative staff
6
6
Sales and service staff
38
38
Total
44
44
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,699,744
1,800,773
Social security costs
203,105
195,733
Pension costs
60,131
77,043
1,962,980
2,073,549
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
264,852
362,774
Company pension contributions to defined contribution schemes
12,303
27,952
277,155
390,726
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
156,749
255,426
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
989
996
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
42,604
55,115
Disclosed on the income statement as follows:
Interest receivable and similar income
42,604
55,115
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
25,950
44,265
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
72,006
124,757
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
18,002
31,189
Tax effect of expenses that are not deductible in determining taxable profit
1,894
2,170
Adjustments in respect of prior years
(2,414)
Depreciation on assets not qualifying for tax allowances
8,468
10,906
Taxation charge for the year
25,950
44,265
10
Intangible fixed assets
Software
£
Cost
At 1 January 2025
30,046
Disposals
(30,046)
At 31 December 2025
Amortisation and impairment
At 1 January 2025
30,046
Disposals
(30,046)
At 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,669,694
1,260,341
413,386
31,067
4,374,488
Additions
2,106
2,106
Disposals
(314,024)
(191,680)
(505,704)
At 31 December 2025
2,669,694
946,317
223,812
31,067
3,870,890
Depreciation and impairment
At 1 January 2025
652,707
669,076
226,151
5,177
1,553,111
Depreciation charged in the year
43,622
79,169
29,949
6,213
158,953
Eliminated in respect of disposals
(314,024)
(191,680)
(505,704)
At 31 December 2025
696,329
434,221
64,420
11,390
1,206,360
Carrying amount
At 31 December 2025
1,973,365
512,096
159,392
19,677
2,664,530
At 31 December 2024
2,016,987
591,265
187,235
25,890
2,821,377
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
393,976
499,137
Prepayments and accrued income
177,236
132,036
571,212
631,173
Deferred tax asset (note 15)
8,491
57,420
579,703
688,593
13
Stocks
2025
2024
£
£
New and used vehicles
2,485,349
2,152,605
Parts and consumables
52,241
72,110
2,537,590
2,224,715
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,089,683
1,217,860
Taxation and social security
57,088
107,239
Other creditors
21,749
22,404
Accruals and deferred income
380,734
658,408
2,549,254
2,005,911
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
172,742
201,097
-
-
Tax losses
-
-
7,017
57,420
Other timing difference
-
(5,376)
1,474
-
172,742
195,721
8,491
57,420
2025
Movements in the year:
£
Liability at 1 January 2025
138,301
Charge to profit or loss
25,950
Liability at 31 December 2025
164,251
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,131
77,043
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
18
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
5,109
19
Directors' transactions
Included in creditors is an amount of £10,355 (2024: £10,065) owed to one of the Directors in relation to an outstanding loan balance.
Interest has been paid by the company on the average loan balance at a rate of 2.5% per annum. Interest charged for the year amounted to £989 (2024: £996).
20
Ultimate controlling party
The ultimate control of the company lies with the shareholdings of Mrs D M Moon.
H W MOON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
21
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate remuneration
277,155
390,726
There were no other related party transactions required to be reported.
22
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,170,424
519,282
2,689,706
23
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
46,056
80,492
Adjustments for:
Taxation charged
25,950
44,265
Finance costs
989
996
Bank interest income
(42,604)
(55,115)
Gain on disposal of tangible fixed assets
-
(716)
Amortisation and impairment of intangible assets
3,506
Depreciation and impairment of tangible fixed assets
158,953
154,394
Movements in working capital:
(Increase)/decrease in stocks
(312,875)
604,896
Decrease/(increase) in debtors
59,961
(62,089)
Increase/(decrease) in creditors
543,343
(1,904,344)
Cash generated from/(absorbed by) operations
479,773
(1,133,715)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S D MatherMr S D MatherMrs D.M. Moon006824022025-01-012025-12-3100682402bus:CompanySecretaryDirector12025-01-012025-12-3100682402bus:Director12025-01-012025-12-3100682402bus:CompanySecretary12025-01-012025-12-3100682402bus:Director22025-01-012025-12-3100682402bus:RegisteredOffice2025-01-012025-12-31006824022025-12-31006824022024-01-012024-12-3100682402core:RetainedEarningsAccumulatedLosses2024-12-3100682402core:RetainedEarningsAccumulatedLosses2023-12-3100682402core:ShareCapital2025-12-3100682402core:ShareCapital2024-12-3100682402core:RetainedEarningsAccumulatedLosses2025-12-3100682402core:RetainedEarningsAccumulatedLosses2024-12-31006824022024-12-3100682402core:ShareCapitalOrdinaryShareClass12025-12-3100682402core:ShareCapitalOrdinaryShareClass12024-12-3100682402core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100682402core:PlantMachinery2025-12-3100682402core:FurnitureFittings2025-12-3100682402core:MotorVehicles2025-12-3100682402core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100682402core:PlantMachinery2024-12-3100682402core:FurnitureFittings2024-12-3100682402core:MotorVehicles2024-12-3100682402core:WithinOneYear2025-12-3100682402core:WithinOneYear2024-12-3100682402core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100682402core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31006824022024-12-31006824022023-12-3100682402core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100682402core:ComputerSoftware2025-01-012025-12-3100682402core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100682402core:PlantMachinery2025-01-012025-12-3100682402core:FurnitureFittings2025-01-012025-12-3100682402core:MotorVehicles2025-01-012025-12-3100682402core:UKTax2025-01-012025-12-3100682402core:UKTax2024-01-012024-12-310068240212025-01-012025-12-310068240212024-01-012024-12-3100682402core:ComputerSoftware2024-12-3100682402core:ComputerSoftware2025-12-3100682402core:ComputerSoftware2024-12-3100682402core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100682402core:PlantMachinery2024-12-3100682402core:FurnitureFittings2024-12-3100682402core:MotorVehicles2024-12-3100682402core:CurrentFinancialInstruments2025-12-3100682402core:CurrentFinancialInstruments2024-12-3100682402bus:OrdinaryShareClass12025-01-012025-12-3100682402bus:OrdinaryShareClass12025-12-3100682402bus:OrdinaryShareClass12024-12-3100682402bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100682402bus:FRS1022025-01-012025-12-3100682402bus:Audited2025-01-012025-12-3100682402bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP