IRIS Accounts Production v26.1.10.61 01253792 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Fair value model Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012537922024-12-31012537922025-12-31012537922025-01-012025-12-31012537922023-12-31012537922024-01-012024-12-31012537922024-12-3101253792ns15:EnglandWales2025-01-012025-12-3101253792ns14:PoundSterling2025-01-012025-12-3101253792ns10:Director12025-01-012025-12-3101253792ns10:Director22025-01-012025-12-3101253792ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3101253792ns10:MediumEntities2025-01-012025-12-3101253792ns10:Audited2025-01-012025-12-3101253792ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3101253792ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3101253792ns10:FullAccounts2025-01-012025-12-310125379212025-01-012025-12-3101253792ns10:OrdinaryShareClass12025-01-012025-12-3101253792ns10:OrdinaryShareClass22025-01-012025-12-3101253792ns10:Director32025-01-012025-12-3101253792ns10:Director42025-01-012025-12-3101253792ns10:Director52025-01-012025-12-3101253792ns10:CompanySecretary12025-01-012025-12-3101253792ns10:RegisteredOffice2025-01-012025-12-310125379212025-01-012025-12-310125379212024-01-012024-12-3101253792ns5:CurrentFinancialInstruments2025-12-3101253792ns5:CurrentFinancialInstruments2024-12-3101253792ns5:Non-currentFinancialInstruments2025-12-3101253792ns5:Non-currentFinancialInstruments2024-12-3101253792ns5:ShareCapital2025-12-3101253792ns5:ShareCapital2024-12-3101253792ns5:SharePremium2025-12-3101253792ns5:SharePremium2024-12-3101253792ns5:RevaluationReserve2025-12-3101253792ns5:RevaluationReserve2024-12-3101253792ns5:CapitalRedemptionReserve2025-12-3101253792ns5:CapitalRedemptionReserve2024-12-3101253792ns5:RetainedEarningsAccumulatedLosses2025-12-3101253792ns5:RetainedEarningsAccumulatedLosses2024-12-3101253792ns5:ShareCapital2023-12-3101253792ns5:RetainedEarningsAccumulatedLosses2023-12-3101253792ns5:SharePremium2023-12-3101253792ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101253792ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101253792ns5:RevaluationReserve2023-12-3101253792ns5:CapitalRedemptionReserve2023-12-3101253792ns5:RevaluationReserve2024-01-012024-12-3101253792ns5:CapitalRedemptionReserve2024-01-012024-12-3101253792ns5:RevaluationReserve2025-01-012025-12-3101253792ns5:CapitalRedemptionReserve2025-01-012025-12-3101253792ns5:NetGoodwill2025-01-012025-12-3101253792ns5:ComputerSoftware2025-01-012025-12-3101253792ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3101253792ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3101253792ns5:FurnitureFittings2025-01-012025-12-3101253792ns5:MotorVehicles2025-01-012025-12-3101253792ns10:HighestPaidDirector2025-01-012025-12-3101253792ns10:HighestPaidDirector2024-01-012024-12-3101253792ns5:OwnedAssets2025-01-012025-12-3101253792ns5:OwnedAssets2024-01-012024-12-3101253792ns5:LeasedAssets2025-01-012025-12-3101253792ns5:LeasedAssets2024-01-012024-12-3101253792ns5:NetGoodwill2024-01-012024-12-3101253792ns5:HirePurchaseContracts2025-01-012025-12-3101253792ns5:HirePurchaseContracts2024-01-012024-12-3101253792ns10:OrdinaryShareClass12024-01-012024-12-3101253792ns10:OrdinaryShareClass22024-01-012024-12-3101253792ns5:NetGoodwill2024-12-3101253792ns5:ComputerSoftware2024-12-3101253792ns5:NetGoodwill2025-12-3101253792ns5:ComputerSoftware2025-12-3101253792ns5:NetGoodwill2024-12-3101253792ns5:ComputerSoftware2024-12-3101253792ns5:LandBuildings2024-12-3101253792ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101253792ns5:FurnitureFittings2024-12-3101253792ns5:MotorVehicles2024-12-3101253792ns5:LandBuildings2025-01-012025-12-3101253792ns5:LandBuildings2025-12-3101253792ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3101253792ns5:FurnitureFittings2025-12-3101253792ns5:MotorVehicles2025-12-3101253792ns5:LandBuildings2024-12-3101253792ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101253792ns5:FurnitureFittings2024-12-3101253792ns5:MotorVehicles2024-12-3101253792ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3101253792ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3101253792ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3101253792ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3101253792ns5:CostValuation2024-12-3101253792ns5:Subsidiary12025-01-012025-12-31012537921ns5:Subsidiary12025-01-012025-12-3101253792ns5:Subsidiary12024-12-3101253792ns5:Subsidiary12025-12-3101253792ns5:Subsidiary12024-12-3101253792ns5:Subsidiary12024-01-012024-12-3101253792ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101253792ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101253792ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3101253792ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3101253792ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3101253792ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3101253792ns5:HirePurchaseContracts2025-12-3101253792ns5:HirePurchaseContracts2024-12-3101253792ns5:WithinOneYear2025-12-3101253792ns5:WithinOneYear2024-12-3101253792ns5:BetweenOneFiveYears2025-12-3101253792ns5:BetweenOneFiveYears2024-12-3101253792ns5:AllPeriods2025-12-3101253792ns5:AllPeriods2024-12-3101253792ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3101253792ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3101253792ns5:DeferredTaxation2024-12-3101253792ns5:DeferredTaxation2025-01-012025-12-3101253792ns5:DeferredTaxation2025-12-3101253792ns10:OrdinaryShareClass12025-12-3101253792ns10:OrdinaryShareClass22025-12-3101253792ns5:RetainedEarningsAccumulatedLosses2024-12-3101253792ns5:SharePremium2024-12-3101253792ns5:RevaluationReserve2024-12-3101253792ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 01253792 (England and Wales)















Strategic Report, Directors' Report and

Financial Statements for the Year Ended 31 December 2025

for

Arden Winch & Co Limited

Arden Winch & Co Limited (Registered number: 01253792)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Strategic Report 2

Directors' Report 4

Report of the Independent Auditors 6

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 16


Arden Winch & Co Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr Adam Christopher Banks
Mr Steven Barker
Mrs Julie Edwina Davison
Mr Richard Hastings Wetherill
Mr Nicholas Arden Winch



SECRETARY: Mrs Julie Edwina Davison



REGISTERED OFFICE: 9 Acres Hill Lane
Sheffield
South Yorkshire
S9 4LR



REGISTERED NUMBER: 01253792 (England and Wales)



INDEPENDENT AUDITORS: Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR



BANKERS: HSBC
37 High Street
Meadowhall Shopping Centre
Sheffield
South Yorkshire
S9 1EN

Arden Winch & Co Limited (Registered number: 01253792)

Strategic Report
for the Year Ended 31 December 2025


The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
The year ending December 2025 was a year where we went backwards slightly. The turnover dropped to £8.8million. We lost a key account at tender (£400,000) with a new buyer preferring Arco because she had used them in a previous company. The rest of the staff wanted to remain with Arden Winch, but her decision was final.

We introduced a New ERP system, Orderwise in June 2025. As with all New ERP systems this was very challenging and took us 3 months to get to a position of relative control.

We also progressed with the new website build and started transitioning current customer ordering portals over to the new web portal site.

The new website, web portal site and full integration with Orderwise is due to be completed in September 2026. It has been a tough 2 years pulling all this together, but I firmly believe it is 100% necessary. This will give the company the tools it needs to get back to growth and power forward.

Our drive for Carbon Neutrality continues at pace. We have put costed plans in place to slowly transition our fleet of delivery vans over to full electric. This will also include more solar panels, more batteries and more charging points. Once this is all complete it will take us to Carbon Neutral for Scope 1 and 2. A huge selling point to larger companies.

I would like to thank the staff for their hard work and patience, particularly after we went live on the Orderwise ERP system. As a team we are pivoting the business, so it has much improved and modern IT systems and website. This will put us ahead of all our smaller local competitors and at least on par with our larger national competitors.

PRINCIPAL RISKS AND UNCERTAINTIES
The main factors outside our control includes the actions of our competitors and government policy. Our senior management regularly review the competitive threats we face in order to identify the appropriate actions to be taken.

The main factors within our control is how we are organised internally, and the recruitment, retention and training of staff with the appropriate skills.


Arden Winch & Co Limited (Registered number: 01253792)

Strategic Report
for the Year Ended 31 December 2025

KEY PERFORMANCE INDICATORS
We rely on the below, together with other financial and non-financial key performance indicators to monitor the performance of the business. All indicators are reported and analysed regularly through the provision of management information and business reviews with senior personnel.

unit 2025 2024
Turnover £ 8,794,460 9,308,654
Turnover growth % (5.5) (2)
Gross profit margin % 31 31
Profit/(loss) before tax £ 441,448 427,998



ON BEHALF OF THE BOARD:




Director


25 August 2026

Arden Winch & Co Limited (Registered number: 01253792)

Directors' Report
for the Year Ended 31 December 2025


The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of an industrial merchant.

DIVIDENDS
Interim dividends of £64,200 were distributed and paid during the year ended 31 December 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr Adam Christopher Banks
Mr Steven Barker
Mrs Julie Edwina Davison
Mr Richard Hastings Wetherill
Mr Nicholas Arden Winch

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Arden Winch & Co Limited (Registered number: 01253792)

Directors' Report
for the Year Ended 31 December 2025


AUDITORS
The auditors, Landin Wilcock & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mrs Julie Edwina Davison - Director


25 August 2026

Report of the Independent Auditors to the Members of
Arden Winch & Co Limited


Opinion
We have audited the financial statements of Arden Winch & Co Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Directors' Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Arden Winch & Co Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Arden Winch & Co Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

- minimal reliance was placed upon the operating effectiveness of internal controls in the design and performance of our substantive procedures;

- discussions were held with management considering known or suspected non-compliance with laws, regulations and fraud;

- journal entries were reviewed for any entries made outside the ordinary reporting process with particular emphasis on those with unusual account combinations, entries crediting revenue and those without specific descriptions;

- management assumptions in their significant accounting estimates were challenged and scrutinised.

There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tom Henshaw (Senior Statutory Auditor)
for and on behalf of Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR

26 August 2026

Arden Winch & Co Limited (Registered number: 01253792)

Income Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 3 8,794,460 9,308,654

Cost of sales (6,072,281 ) (6,427,473 )
GROSS PROFIT 2,722,179 2,881,181

Administrative expenses (2,612,150 ) (2,533,773 )
110,029 347,408

Other operating income 51,600 51,600
Gain/loss on revaluation of investment
property

255,000

-
OPERATING PROFIT 5 416,629 399,008

Interest receivable and similar income 25,665 30,452
442,294 429,460

Interest payable and similar expenses 6 (846 ) (1,462 )
PROFIT BEFORE TAXATION 441,448 427,998

Tax on profit 7 (139,932 ) (115,890 )
PROFIT FOR THE FINANCIAL YEAR 301,516 312,108

Arden Winch & Co Limited (Registered number: 01253792)

Other Comprehensive Income
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 301,516 312,108


OTHER COMPREHENSIVE INCOME
Surplus on property revaluation 100,793 895
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR THE
YEAR, NET OF INCOME TAX

100,793

895
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

402,309

313,003

Arden Winch & Co Limited (Registered number: 01253792)

Balance Sheet
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 9 368,554 218,190
Tangible assets 10 2,484,654 2,074,160
Investments 11 1 1
Investment property 12 1,000,000 745,000
3,853,209 3,037,351

CURRENT ASSETS
Stocks 13 1,081,091 845,756
Debtors 14 1,219,628 1,364,993
Cash at bank and in hand 1,042,691 1,369,434
3,343,410 3,580,183
CREDITORS
Amounts falling due within one year 15 (1,612,074 ) (1,489,542 )
NET CURRENT ASSETS 1,731,336 2,090,641
TOTAL ASSETS LESS CURRENT LIABILITIES 5,584,545 5,127,992

CREDITORS
Amounts falling due after more than one
year

16

-

(17,218

)

PROVISIONS FOR LIABILITIES 19 (330,844 ) (195,182 )
NET ASSETS 5,253,701 4,915,592

CAPITAL AND RESERVES
Called up share capital 20 90,415 90,415
Share premium 21 8,243 8,243
Revaluation reserve 21 479,228 408,690
Capital redemption reserve 21 3,510 3,510
Retained earnings 21 4,672,305 4,404,734
SHAREHOLDERS' FUNDS 5,253,701 4,915,592

The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2026 and were signed on its behalf by:





Mr Steven Barker - Director


Arden Winch & Co Limited (Registered number: 01253792)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 January 2024 90,415 4,171,990 8,243

Changes in equity
Profit for the year - 312,108 -
Other comprehensive income - 1,914 -
Total comprehensive income - 314,022 -
Dividends - (81,278 ) -
Total transactions with owners,
recognised directly in equity

-

(81,278

)

-
Balance at 31 December 2024 90,415 4,404,734 8,243

Changes in equity
Profit for the year - 301,516 -
Other comprehensive income - 30,255 -
Total comprehensive income - 331,771 -
Dividends - (64,200 ) -
Total transactions with owners,
recognised directly in equity

-

(64,200

)

-
Balance at 31 December 2025 90,415 4,672,305 8,243

Arden Winch & Co Limited (Registered number: 01253792)

Statement of Changes in Equity - continued
for the Year Ended 31 December 2025

Capital
Revaluation redemption Total
reserve reserve equity
£    £    £   
Balance at 1 January 2024 409,709 3,510 4,683,867

Changes in equity
Profit for the year - - 312,108
Other comprehensive income (1,019 ) - 895
Total comprehensive income (1,019 ) - 313,003
Dividends - - (81,278 )
Total transactions with owners,
recognised directly in equity

-

-

(81,278

)
Balance at 31 December 2024 408,690 3,510 4,915,592

Changes in equity
Profit for the year - - 301,516
Other comprehensive income 70,538 - 100,793
Total comprehensive income 70,538 - 402,309
Dividends - - (64,200 )
Total transactions with owners,
recognised directly in equity

-

-

(64,200

)
Balance at 31 December 2025 479,228 3,510 5,253,701

Arden Winch & Co Limited (Registered number: 01253792)

Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 374,250 476,332
Interest element of hire purchase
payments paid

(846

)

(1,462

)
Tax paid (82,009 ) (63,921 )
Net cash from operating activities 291,395 410,949

Cash flows from investing activities
Purchase of intangible fixed assets (155,364 ) -
Purchase of tangible fixed assets (420,021 ) (208,510 )
Interest received 25,665 30,452
Net cash from investing activities (549,720 ) (178,058 )

Cash flows from financing activities
Capital repayments in year (4,218 ) (3,604 )
Equity dividends paid (64,200 ) (81,278 )
Net cash from financing activities (68,418 ) (84,882 )

(Decrease)/increase in cash and cash equivalents (326,743 ) 148,009
Cash and cash equivalents at beginning
of year

2

1,369,434

1,221,425

Cash and cash equivalents at end of year 2 1,042,691 1,369,434

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 441,448 427,998
Depreciation charges 115,312 112,772
Gain on revaluation of fixed assets (255,000 ) -
Finance costs 846 1,462
Finance income (25,665 ) (30,452 )
276,941 511,780
(Increase)/decrease in stocks (235,335 ) 68,969
Decrease in trade and other debtors 145,365 36,478
Increase/(decrease) in trade and other creditors 187,279 (140,895 )
Cash generated from operations 374,250 476,332

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31/12/25 1/1/25
£    £   
Cash and cash equivalents 1,042,691 1,369,434
Year ended 31 December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 1,369,434 1,221,425


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/25 Cash flow At 31/12/25
£    £    £   
Net cash
Cash at bank and in hand 1,369,434 (326,743 ) 1,042,691
1,369,434 (326,743 ) 1,042,691
Debt
Finance leases (21,437 ) 4,218 (17,219 )
(21,437 ) 4,218 (17,219 )
Total 1,347,997 (322,525 ) 1,025,472

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

Arden Winch & Co Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Arden Winch & Co Limited as an individual
company and do not contain consolidated financial information as the parent of a group.

Under FRS 102 section 9.9A a subsidiary may be excluded from consolidation when its inclusion is not material for the purpose of giving a true and fair view. The subsidiary continues to be a dormant company.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and evaluated and are based upon historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Stock provisioning
The company is engaged in the sale and distribution of personal protective equipment, and as a result, it is necessary to consider the recoverability of the cost of inventory and the associated provisions required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability.

Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of the debtor and historical experience.

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers. Revenue is recognised when the services are rendered, goods are delivered or work is complete.

Revenue from these services are recognised when:
- the company has transferred to a buyer the significant risks and rewards of ownership of the goods and services;
- the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control of the goods and services sold;
- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction will flow to the company;
- the costs to be incurred in respect of the transaction can be measured reliably; and
- the stage of completion of the transaction at the balance sheet date can be measured reliably.

Any amounts received in advance are recorded as accrued liabilities until services are rendered to customers or goods are delivered.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of five years.

Computer software
No amortisation has been charged in the accounting year, as the assets are not yet in use.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 1% on cost/revaluation
Short leasehold - 1% on cost/revaluation
Fixtures and fittings - 33% on cost and 10% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are initially measured at cost. Subsequently, they are measured at cost less accumulated depreciation and impairment losses.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Going concern
The directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,572,531 1,560,551
Social security costs 170,772 146,588
Other pension costs 62,460 57,022
1,805,763 1,764,161

The average number of employees during the year was as follows:
2025 2024

Directors 3 3
Office & administration 3 16
Sales 16 6
Warehouse & distribution 32 31
54 56

2025 2024
£    £   
Directors' remuneration 231,452 257,130

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 83,389 94,365

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


5. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Other operating leases 82,570 82,280
Depreciation - owned assets 106,369 102,504
Depreciation - assets on hire purchase contracts 3,951 5,268
Goodwill amortisation 5,000 5,000
Auditors' remuneration 13,300 12,600

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Hire purchase 846 1,462

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 4,270 82,009

Deferred tax 135,662 33,881
Tax on profit 139,932 115,890

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 441,448 427,998
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

110,362

107,000

Effects of:
Expenses not deductible for tax purposes 4,268 1,551
Income not taxable for tax purposes (63,750 ) -
Capital allowances in excess of depreciation (46,610 ) (26,542 )
Deferred tax 135,662 33,881
Total tax charge 139,932 115,890

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


7. TAXATION - continued

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Surplus on property revaluation 100,793 - 100,793

2024
Gross Tax Net
£    £    £   
Surplus on property revaluation 895 - 895

8. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 58,689 6,926
Ordinary A shares of £1 each
Interim 5,511 74,352
64,200 81,278

9. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2025 25,000 204,023 229,023
Additions - 155,364 155,364
At 31 December 2025 25,000 359,387 384,387
AMORTISATION
At 1 January 2025 10,833 - 10,833
Amortisation for year 5,000 - 5,000
At 31 December 2025 15,833 - 15,833
NET BOOK VALUE
At 31 December 2025 9,167 359,387 368,554
At 31 December 2024 14,167 204,023 218,190

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


10. TANGIBLE FIXED ASSETS
Fixtures
Freehold Short and Motor
property leasehold fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2025 1,215,653 450,000 947,851 146,078 2,759,582
Additions 343,367 - 76,654 - 420,021
Revaluations (59,020 ) 100,000 - - 40,980
At 31 December 2025 1,500,000 550,000 1,024,505 146,078 3,220,583
DEPRECIATION
At 1 January 2025 29,657 13,500 588,980 53,285 685,422
Charge for year 12,156 4,500 70,466 23,198 110,320
Revaluation adjustments (41,813 ) (18,000 ) - - (59,813 )
At 31 December 2025 - - 659,446 76,483 735,929
NET BOOK VALUE
At 31 December 2025 1,500,000 550,000 365,059 69,595 2,484,654
At 31 December 2024 1,185,996 436,500 358,871 92,793 2,074,160

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Short and Motor
property leasehold fittings vehicles Totals
£    £    £    £    £   
Valuation in 2020 (32,391 ) 77,253 - - 44,862
Valuation in 2021 79,546 40,909 - - 120,455
Valuation in 2025 (59,020 ) 100,000 - - 40,980
Cost 1,511,865 331,838 1,024,505 146,078 3,014,286
1,500,000 550,000 1,024,505 146,078 3,220,583

If the properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,474,264 1,474,264
Aggregate depreciation 265,755 265,755

The properties were valued on an open market basis on 12 March 2026 by BTG Eddisons .

The directors consider that the 2026 valuation is representative of the estimated current open market value.

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


10. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 January 2025
and 31 December 2025 29,968
DEPRECIATION
At 1 January 2025 14,164
Charge for year 3,951
At 31 December 2025 18,115
NET BOOK VALUE
At 31 December 2025 11,853
At 31 December 2024 15,804

11. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 1
NET BOOK VALUE
At 31 December 2025 1
At 31 December 2024 1

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Sheaf Valley Supplies Ltd
Registered office: 9 Acres Hill Lane, Sheffield, South Yorkshire, S9 4LR
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2025 30.11.24
£    £   
Aggregate capital and reserves 1 1
Profit for the year 1 1

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


12. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2025 745,000
Revaluations 255,000
At 31 December 2025 1,000,000
NET BOOK VALUE
At 31 December 2025 1,000,000
At 31 December 2024 745,000

Fair value at 31 December 2025 is represented by:
£   
Valuation in 2020 195,973
Valuation in 2021 67,728
Valuation in 2025 255,000
Cost 481,299
1,000,000

If the investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 481,299 481,299

The investment property was valued on an open market basis on 16 June 2026 by BTG Eddisons .

The directors consider that the 2026 valuation is representative of the estimated current open market value.

13. STOCKS
2025 2024
£    £   
Stocks 1,081,091 845,756

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,063,777 1,121,799
Other debtors 58,395 73,546
Prepayments 97,456 169,648
1,219,628 1,364,993

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 17) 17,219 4,219
Trade creditors 1,291,048 1,016,959
Amounts owed to group undertakings 1 1
Tax 4,270 82,009
Social security and other taxes 35,633 28,479
VAT 149,331 150,919
Accrued expenses 114,572 206,956
1,612,074 1,489,542

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 17) - 17,218

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 17,219 4,219
Between one and five years - 17,218
17,219 21,437

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 33,065 75,389
Between one and five years 28,880 30,102
61,945 105,491

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


18. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 17,219 21,437

Hire purchase liabilities are secured against the related assets.

19. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 330,844 195,182

Deferred
tax
£   
Balance at 1 January 2025 195,182
Provided during year 135,662
Balance at 31 December 2025 330,844

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
7,705 Ordinary £1 7,705 7,705
82,710 Ordinary A £1 82,710 82,710
90,415 90,415

Ordinary shares - Each share has full rights in the company with respect to voting, dividends and distributions

A ordinary shares - Each share has full rights in the company with respect to voting, dividends and distributions

Arden Winch & Co Limited (Registered number: 01253792)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


21. RESERVES
Capital
Retained Share Revaluation redemption
earnings premium reserve reserve Totals
£    £    £    £    £   

At 1 January 2025 4,404,734 8,243 408,690 3,510 4,825,177
Profit for the year 301,516 301,516
Dividends (64,200 ) (64,200 )
Other movements 30,255 - 70,538 - 100,793
At 31 December 2025 4,672,305 8,243 479,228 3,510 5,163,286

Retained earnings
This represents all current and prior periods retained profit and losses, after dividends have been paid and transfers have been made.

Share premium reserve
This represents the premium paid above nominal value on share issues.

Revaluation reserve
This represents the effect of the cumulative revaluation of freehold land and buildings net of deferred taxation.

Capital redemption reserve
A non-distributable reserve created on the redemption or purchase of the company's own shares from distributable profits.