Company registration number 02803383 (England and Wales)
KEDEM EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
KEDEM EUROPE LIMITED
COMPANY INFORMATION
Directors
Mr M Herzog
Mr M Halpern
Secretary
Mr M Herzog
Company number
02803383
Registered office
6 Bruce Grove
London
N17 6RA
Auditor
RDP Newmans LLP
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
Accountants
RDP Newmans LLP
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
Business address
6 Bruce Grove
London
N17 6RA
KEDEM EUROPE LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
KEDEM EUROPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Principal activities
The principal activity of the company continued to be that of a leading wholesaler of alcoholic and non-alcoholic beverages.
Review of the business
The directors present their strategic report for the year ended 31 August 2025.
Review of business
1. Revenue Performance
2. Profitability Analysis
3. Return on Equity (ROE)
4. Leverage and Financial Risk
5. Overall Financial Position
Quantitative Key Performance Indicators (KPIs) Summary - Year-on-Year Change:
31.8.25 31.8.24 Change
Revenue £11,996,170 £10,942,823 +9.63%
Gross Profit 22.95% 23.49% -0.54%
Net Profit £618,175 £715,748 -13.63%
Return on Equity 11.52% 13.93% -2.41%
Debt to Equity 63.57% 62.35% +1.22%
The company achieved solid turnover growth during the year. However, competitive market pressures squeezed gross margins and reduced net profitability, resulting in a lower return on equity and a slight rise in the debt-to-equity ratio.
Principal risks and uncertainties
The company is exposed to a variety of financial risks in the normal course of business, including price risk, credit risk, liquidity risk, and cash flow risk. The company's overall risk management strategy focuses on ensuring sufficient liquidity to meet operational requirements while managing the potential impact of market and credit risks.
1. Price Risk
The company is exposed to price risk arising from fluctuations in the cost of goods, which may be influenced by international market conditions, supply availability, and currency exchange rates. To mitigate this risk, the company monitors wholesale market prices and maintains diversified supplier relationships.
2. Credit Risk
The company's credit risk primarily arises from trade receivables from customers. While most sales are settled promptly, the company undertakes credit assessments of new and existing customers and applies credit limits to reduce the risk of financial loss.
3. Liquidity Risk
Liquidity risk arises from the company's need to meet short-term operational obligations, including supplier payments and overheads. The company manages liquidity by maintaining sufficient cash reserves.
4. Cash Flow Risk
The company is exposed to cash flow risk in relation to fluctuations in sales volumes and timing of receipts from customers. While no formal cash flow forecast is prepared, management closely monitors cash receipts and payments to ensure sufficient liquidity to support ongoing operations.
KEDEM EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Other Risks
1. External Analysis
Political:
Regulatory changes surrounding alcohol labelling and health warnings remain a focus. Import tariffs have remained stable post-Brexit but must be monitored for future shifts.
Economic:
General economic recovery remains slow, with inflation impacting discretionary spending. Nevertheless, demand for essential and celebratory kosher beverages remains resilient.
Social:
Increased health awareness is driving interest in organic, low-sugar, and non-alcoholic products, aligning with Kedem Europe Limited's product innovation strategy.
Technological:
Implementation of robust sales and accounting systems and introduction of Power BI (Business Intelligence) for better reporting and decision-making.
Environmental:
Efforts to reduce packaging waste and promote sustainable practices have been well received by customers and stakeholders.
Legal:
Ongoing compliance with labelling and advertising regulations remains a priority.
2. Industry Analysis
• Competitive Rivalry: Intense but manageable through differentiation and niche positioning.
• Threat of New Entrants: Moderate due to high entry barriers (supply chains, certifications).
• Bargaining Power of Suppliers: Stable
• Bargaining Power of Customers: High, especially among large retailers.
• Threat of Substitutes: Growing but countered by loyalty to trusted kosher brands.
3. Internal Analysis
Strengths:
• Strong reputation within the kosher market.
• Well-established supplier and customer networks.
• Resilient core product categories.
Weaknesses:
• Revenue vulnerability to seasonal timing shifts (Jewish calendar effect).
• Limited diversification outside kosher markets.
Opportunities:
• New product launches (organic wines, premium spirits).
• Expansion into new regional markets.
Threats:
• Increased competition from online beverage retailers.
• Regulatory pressures on alcohol advertising.
Conclusion
The company regularly reviews its risk exposure and implements measures to manage these risks, ensuring that the impact on financial performance is minimised.
KEDEM EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
Strategic Objectives
Short-term Goals:
• Grow sales by 7% in the next financial year.
• Expand product lines with 2 new health-focused beverage options.
• Strengthen marketing around seasonal events aligned with the Jewish calendar.
Long-term Goals:
• Achieve 25% revenue growth over the next five years.
• Deepen penetration into European markets beyond the UK.
Strategies
1. Strategy Formulation
Corporate-Level Strategy:
Maintain stronghold in kosher markets while expanding selectively into broader markets.
Business-Level Strategy:
Differentiate via superior product quality, health-oriented offerings, and excellent customer service.
Functional-Level Strategy:
• Marketing: Emphasise key seasonal periods; leverage digital marketing for broader brand awareness.
• Operations: Optimise inventory and supply chains to adjust for calendar-driven fluctuations.
• Finance: Maintain a strong cash reserve to support expansion and manage seasonality.
2. Implementation Plan
Action Plans:
• Launch "Health & Heritage" marketing campaign around Jewish holidays.
• Strengthen partnerships with synagogues, schools, and kosher retailers.
• Target key European cities with high Jewish populations.
Resource Allocation:
• Allocate £200k for marketing and business development activities.
• Invest £70k into improving supply chain coordination and partnerships with distributors.
Timeline:
• New product launches: within 6 months.
• Marketing campaigns: roll out during major Jewish festivals.
• Expansion strategy: planning phase completed within 12 months.
Responsibilities:
• Sales Director: drive new customer acquisitions.
• Marketing Manager: execute new campaigns.
• Operations Manager: align logistics to seasonal peaks.
3. Monitoring and Evaluation
Monitoring Process:
• Monthly internal performance reviews.
• Market share analysis every quarter.
• Customer feedback collection post-major sales seasons.
Evaluation Methods:
• Compare projected vs. actual sales aligned with Jewish holiday peaks.
• ROI analysis on marketing and promotional initiatives.
KEDEM EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Conclusion
There was an increase in reported revenues for FY2025. Kedem Europe Limited remains fundamentally strong and strategically well positioned for growth. The temporary increase is largely due to the shifting timing of key seasonal sales, an expected fluctuation in businesses aligned with the Jewish calendar.
With robust internal structures, strong market presence, and new initiatives in place, Kedem Europe Limited is poised to enter the next financial year with momentum and a clear path toward continued success.
Mr M Herzog
Director
20 August 2026
KEDEM EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £392,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Herzog
B Stern
(Resigned 26 March 2026)
Mr M Halpern
Auditor
The auditors, RDP Newmans LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Matters included in the Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Charitable Donations
During the year ended 31 August 2025, the company made charitable donations totalling £169,605 (2024: £160,926). These contributions were made to support initiatives in local community development.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr M Herzog
Director
20 August 2026
KEDEM EUROPE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KEDEM EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KEDEM EUROPE LIMITED
- 7 -
Opinion
We have audited the financial statements of Kedem Europe Limited (the 'company') for the year ended 31 August 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KEDEM EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KEDEM EUROPE LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, Licensing Act 2003, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
KEDEM EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KEDEM EUROPE LIMITED (CONTINUED)
- 9 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
reviewed and tested journal entries to identify unusual transactions and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
reviewing and agreeing financial statement disclosures and testing to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC and bankers.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
A R Gangola FCA (Senior Statutory Auditor)
For and on behalf of RDP Newmans LLP, Statutory Auditor
Chartered Accountants
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
26 August 2026
KEDEM EUROPE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
11,996,170
10,942,823
Cost of sales
(9,243,127)
(8,372,321)
Gross profit
2,753,043
2,570,502
Distribution costs
(1,506,836)
(1,169,289)
Administrative expenses
(484,742)
(479,363)
Other operating income
24,094
Operating profit
4
761,465
945,944
Interest receivable and similar income
7
66,392
45,598
Profit before taxation
827,857
991,542
Tax on profit
8
(209,682)
(275,794)
Profit for the financial year and total comprehensive income
618,175
715,748
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.
KEDEM EUROPE LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
106,162
107,614
Current assets
Stocks
12
1,675,892
1,963,266
Debtors
13
3,097,543
2,329,153
Cash at bank and in hand
3,895,847
3,942,611
8,669,282
8,235,030
Creditors: amounts falling due within one year
14
(3,398,364)
(3,184,686)
Net current assets
5,270,918
5,050,344
Total assets less current liabilities
5,377,080
5,157,958
Provisions for liabilities
Deferred tax liability
15
12,191
19,244
(12,191)
(19,244)
Net assets
5,364,889
5,138,714
Capital and reserves
Called up share capital
17
300
300
Profit and loss reserves
5,364,589
5,138,414
Total equity
5,364,889
5,138,714
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 20 August 2026 and are signed on its behalf by:
Mr M Herzog
Director
Company registration number 02803383 (England and Wales)
KEDEM EUROPE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2023
300
5,206,666
5,206,966
Year ended 31 August 2024:
Profit and total comprehensive income
-
715,748
715,748
Dividends
9
-
(784,000)
(784,000)
Balance at 31 August 2024
300
5,138,414
5,138,714
Year ended 31 August 2025:
Profit and total comprehensive income
-
618,175
618,175
Dividends
9
-
(392,000)
(392,000)
Balance at 31 August 2025
300
5,364,589
5,364,889
KEDEM EUROPE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
562,730
2,384,075
Income taxes paid
(248,800)
(220,739)
Net cash inflow from operating activities
313,930
2,163,336
Investing activities
Purchase of tangible fixed assets
(35,086)
(17,972)
Interest received
66,392
45,598
Net cash generated from investing activities
31,306
27,626
Financing activities
Dividends paid
(392,000)
(784,000)
Net cash used in financing activities
(392,000)
(784,000)
Net (decrease)/increase in cash and cash equivalents
(46,764)
1,406,962
Cash and cash equivalents at beginning of year
3,942,611
2,535,649
Cash and cash equivalents at end of year
3,895,847
3,942,611
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -
1
Accounting policies
Company information
Kedem Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Bruce Grove, London, N17 6RA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods provided to customers net of value added tax, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Depreciated over useful life of 5 years
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Inventory provision
The company makes an estimate of the net realisable value of inventories, considering factors such as stock age, condition, historical saleability, and expected future market demand. Provisions are established where the carrying value of inventories exceeds their estimated net realisable value to write down slow-moving, obsolete, or damaged stock to its recoverable amount.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of goods
11,996,170
10,942,823
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3
Turnover and other revenue
(Continued)
- 19 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
11,787,888
10,796,743
Europe
180,683
146,080
Rest of the world
27,599
-
11,996,170
10,942,823
2025
2024
£
£
Other revenue
Interest income
66,392
45,598
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Research and development costs
16,200
24,200
Fees payable to the company's auditor for the audit of the company's financial statements
12,500
12,500
Depreciation of tangible fixed assets
36,538
35,511
Operating lease charges
47,577
50,452
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
18
19
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
411,812
395,391
Social security costs
22,697
23,454
Pension costs
7,758
9,608
442,267
428,453
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
18,653
18,860
Company pension contributions to defined contribution schemes
445
554
19,098
19,414
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
66,392
45,598
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
66,392
45,598
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
216,735
256,550
Deferred tax
Origination and reversal of timing differences
(7,053)
19,244
Total tax charge
209,682
275,794
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
8
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
827,857
991,542
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
206,964
247,886
Effects of:
Expenses that are not deductible in determining taxable profit
647
582
Depreciation on assets not qualifying for tax allowances
2,071
2,383
Deferred tax adjustments in respect of prior years
24,943
Taxation charge in the financial statements
209,682
275,794
9
Dividends
2025
2024
£
£
Interim paid
392,000
784,000
10
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 September 2024
41,418
81,509
125,827
53,098
301,852
Additions
5,630
29,456
35,086
At 31 August 2025
41,418
87,139
125,827
82,554
336,938
Depreciation and impairment
At 1 September 2024
11,735
35,660
106,491
40,352
194,238
Depreciation charged in the year
8,284
12,870
4,834
10,550
36,538
At 31 August 2025
20,019
48,530
111,325
50,902
230,776
Carrying amount
At 31 August 2025
21,399
38,609
14,502
31,652
106,162
At 31 August 2024
29,683
45,849
19,336
12,746
107,614
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
11
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
3,073,156
2,307,884
Carrying amount of financial liabilities include:
Measured at amortised cost
2,977,386
2,828,968
12
Stocks
2025
2024
£
£
Finished goods - gross
3,298,277
2,529,808
Less: provision for impairment
(1,622,385)
(566,542)
1,675,892
1,963,266
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,394,642
2,164,595
Other debtors
678,514
143,289
Prepayments and accrued income
24,387
21,269
3,097,543
2,329,153
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,701,844
1,774,764
Corporation tax
224,485
256,550
Other taxation and social security
196,493
99,168
Other creditors
833,779
757,855
Accruals and deferred income
441,763
296,349
3,398,364
3,184,686
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 23 -
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
21,191
19,244
Accruals
(9,000)
-
12,191
19,244
2025
Movements in the year:
£
Liability at 1 September 2024
19,244
Credit to profit or loss
(7,053)
Liability at 31 August 2025
12,191
The net deferred tax liability recognised above comprises a liability for accelerated capital allowances and an asset related to accruals. The liability is expected to reverse over the useful lives of the related assets, with a portion reversing within 12 months as accounting depreciation is recognised. The deferred tax asset is expected to be fully utilised within the next 12 months as the underlying accruals are settled.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,758
9,608
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' Shares of 10p each
857
857
86
86
Ordinary 'B' Shares of 10p each
1,286
1,286
128
128
Ordinary 'C' Shares of 10p each
857
857
86
86
3,000
3,000
300
300
All the shares of the company have full voting rights in general meetings and equal rights to participate in any capital distribution on a winding up. However, the company can pay dividends at different rates to various share classes to reward different levels of contribution or investment.
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 24 -
18
Contingent liabilities
The company has entered into a debenture agreement with HSBC Bank plc including a fixed charge over all present freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital and a floating charge over all assets and undertaking.
There is an unlimited multilateral guarantee given to HSBC in respect of borrowings by Kedem Europe Limited and Kedwood Estates Ltd in respect of any borrowings by them.
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
53,000
53,000
Years 2-5
58,373
107,030
111,373
160,030
20
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Name of related party
Nature of relationship
Other related parties
Common directors
Description of
Income
Payments
transaction
2025
2024
2025
2024
£
£
£
£
Other related parties
Sales, rent & salary recharges, other services
126,478
106,217
1,208,650
1,337,993
Balances with related parties
The following amounts were outstanding at the reporting end date:
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Other related parties
72,790
34,289
1,296,367
1,271,023
Other information
At 31 August 2025, there were balances due to the directors amounting to £268,170 (2024: £270,904).
KEDEM EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 25 -
21
Ultimate controlling party
In the opinion of the directors, there is no single ultimate controlling party.
22
Cash generated from operations
2025
2024
£
£
Profit after taxation
618,175
715,748
Adjustments for:
Taxation charged
209,682
275,794
Investment income
(66,392)
(45,598)
Depreciation and impairment of tangible fixed assets
36,538
35,511
Movements in working capital:
Decrease/(increase) in stocks
287,374
(25,489)
(Increase)/decrease in debtors
(768,390)
543,044
Increase in creditors
245,743
885,065
Cash generated from operations
562,730
2,384,075
23
Analysis of changes in net funds
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
3,942,611
(46,764)
3,895,847
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100B SternMr M HalpernMr M HalpernMr M Herzog028033832024-09-012025-08-3102803383bus:CompanySecretaryDirector12024-09-012025-08-3102803383bus:Director22024-09-012025-08-3102803383bus:CompanySecretary12024-09-012025-08-3102803383bus:Director12024-09-012025-08-3102803383bus:Director32024-09-012025-08-3102803383bus:RegisteredOffice2024-09-012025-08-31028033832025-08-31028033832023-09-012024-08-3102803383core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3102803383core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31028033832024-08-3102803383core:LeaseholdImprovements2025-08-3102803383core:PlantMachinery2025-08-3102803383core:FurnitureFittings2025-08-3102803383core:ComputerEquipment2025-08-3102803383core:LeaseholdImprovements2024-08-3102803383core:PlantMachinery2024-08-3102803383core:FurnitureFittings2024-08-3102803383core:ComputerEquipment2024-08-3102803383core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3102803383core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3102803383core:ShareCapital2025-08-3102803383core:ShareCapital2024-08-3102803383core:RetainedEarningsAccumulatedLosses2025-08-3102803383core:RetainedEarningsAccumulatedLosses2024-08-3102803383core:ShareCapital2023-08-3102803383core:RetainedEarningsAccumulatedLosses2023-08-3102803383core:ShareCapitalOrdinaryShareClass12025-08-3102803383core:ShareCapitalOrdinaryShareClass12024-08-3102803383core:ShareCapitalOrdinaryShareClass22025-08-3102803383core:ShareCapitalOrdinaryShareClass22024-08-3102803383core:ShareCapitalOrdinaryShareClass32025-08-3102803383core:ShareCapitalOrdinaryShareClass32024-08-3102803383core:ShareCapitalOrdinaryShares2025-08-3102803383core:ShareCapitalOrdinaryShares2024-08-31028033832024-08-3102803383core:LeaseholdImprovements2024-09-012025-08-3102803383core:PlantMachinery2024-09-012025-08-3102803383core:FurnitureFittings2024-09-012025-08-3102803383core:ComputerEquipment2024-09-012025-08-3102803383core:UKTax2024-09-012025-08-3102803383core:UKTax2023-09-012024-08-310280338312024-09-012025-08-310280338312023-09-012024-08-3102803383core:LeaseholdImprovements2024-08-3102803383core:PlantMachinery2024-08-3102803383core:FurnitureFittings2024-08-3102803383core:ComputerEquipment2024-08-3102803383core:CurrentFinancialInstruments2025-08-3102803383core:CurrentFinancialInstruments2024-08-3102803383bus:OrdinaryShareClass12024-09-012025-08-3102803383bus:OrdinaryShareClass22024-09-012025-08-3102803383bus:OrdinaryShareClass32024-09-012025-08-3102803383bus:OrdinaryShareClass12025-08-3102803383bus:OrdinaryShareClass12024-08-3102803383bus:OrdinaryShareClass22025-08-3102803383bus:OrdinaryShareClass22024-08-3102803383bus:OrdinaryShareClass32025-08-3102803383bus:OrdinaryShareClass32024-08-3102803383bus:AllOrdinaryShares2025-08-3102803383bus:AllOrdinaryShares2024-08-3102803383core:WithinOneYear2025-08-3102803383core:WithinOneYear2024-08-3102803383core:BetweenTwoFiveYears2025-08-3102803383core:BetweenTwoFiveYears2024-08-3102803383bus:PrivateLimitedCompanyLtd2024-09-012025-08-3102803383bus:FRS1022024-09-012025-08-3102803383bus:Audited2024-09-012025-08-3102803383bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP