4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-12-01 Sage Accounts Production Advanced 2025 - FRS102_2025 174,857 6,829 181,686 134,404 7,180 141,584 40,102 40,453 xbrli:pure xbrli:shares iso4217:GBP 03176030 2024-12-01 2025-11-30 03176030 2025-11-30 03176030 2024-11-30 03176030 2023-12-01 2024-11-30 03176030 2024-11-30 03176030 2023-11-30 03176030 core:PlantMachinery 2024-12-01 2025-11-30 03176030 bus:Director1 2024-12-01 2025-11-30 03176030 core:PlantMachinery 2024-11-30 03176030 core:PlantMachinery 2025-11-30 03176030 core:WithinOneYear 2025-11-30 03176030 core:WithinOneYear 2024-11-30 03176030 core:ShareCapital 2025-11-30 03176030 core:ShareCapital 2024-11-30 03176030 core:SharePremium 2025-11-30 03176030 core:SharePremium 2024-11-30 03176030 core:RetainedEarningsAccumulatedLosses 2025-11-30 03176030 core:RetainedEarningsAccumulatedLosses 2024-11-30 03176030 core:BetweenOneFiveYears 2025-11-30 03176030 core:BetweenOneFiveYears 2024-11-30 03176030 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 03176030 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 03176030 core:Non-currentFinancialInstruments 2025-11-30 03176030 core:Non-currentFinancialInstruments 2024-11-30 03176030 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-11-30 03176030 core:PlantMachinery 2024-11-30 03176030 bus:SmallEntities 2024-12-01 2025-11-30 03176030 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 03176030 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 03176030 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 03176030 bus:FullAccounts 2024-12-01 2025-11-30
COMPANY REGISTRATION NUMBER: 03176030
The Virtual Office Group Limited
Filleted Unaudited Financial Statements
30 November 2025
The Virtual Office Group Limited
Statement of Financial Position
30 November 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
40,102
40,453
Investments
6
790
2,823
--------
--------
40,892
43,276
Current assets
Debtors
7
288,750
334,668
Cash at bank and in hand
12,181
51,241
---------
---------
300,931
385,909
Creditors: amounts falling due within one year
8
373,671
434,745
---------
---------
Net current liabilities
72,740
48,836
--------
--------
Total assets less current liabilities
( 31,848)
( 5,560)
--------
-------
Net liabilities
( 31,848)
( 5,560)
--------
-------
Capital and reserves
Called up share capital
7,143
7,143
Share premium account
81,841
81,841
Profit and loss account
( 120,832)
( 94,544)
---------
--------
Shareholders deficit
( 31,848)
( 5,560)
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Virtual Office Group Limited
Statement of Financial Position (continued)
30 November 2025
These financial statements were approved by the board of directors and authorised for issue on 20 August 2026 , and are signed on behalf of the board by:
Mr A C F Nissen
Director
Company registration number: 03176030
The Virtual Office Group Limited
Notes to the Financial Statements
Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4th Floor, 49 St James's Street, London, SW1A 1AH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have confirmed that they will continue to support the company through the next 12 months, therefore the accounts have been prepared on a going concern basis.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. There is estimation uncertainty in calculating bad debt provisions. A full line by line review of trade and other debtors is carried out regularly. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectable.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Tangible assets
Plant and machinery
£
Cost
At 1 December 2024
174,857
Additions
6,829
---------
At 30 November 2025
181,686
---------
Depreciation
At 1 December 2024
134,404
Charge for the year
7,180
---------
At 30 November 2025
141,584
---------
Carrying amount
At 30 November 2025
40,102
---------
At 30 November 2024
40,453
---------
6. Investments
Shares in group undertakings
Other loans
Total
£
£
£
Cost
At 1 December 2024
108
2,715
2,823
Disposals
( 2,033)
(2,033)
----
-------
-------
At 30 November 2025
108
682
790
----
-------
-------
Impairment
At 1 December 2024 and 30 November 2025
----
-------
-------
Carrying amount
At 30 November 2025
108
682
790
----
-------
-------
At 30 November 2024
108
2,715
2,823
----
-------
-------
7. Debtors
2025
2024
£
£
Trade debtors
13,100
40,265
Amounts owed by group undertakings and undertakings in which the company has a participating interest
166,597
165,871
Other debtors
109,053
128,532
---------
---------
288,750
334,668
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
133,123
222,118
Amounts owed to group undertakings and undertakings in which the company has a participating interest
36,747
25,237
Social security and other taxes
9,231
12,372
Other creditors
194,570
175,018
---------
---------
373,671
434,745
---------
---------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
108,000
108,000
Later than 1 year and not later than 5 years
216,000
324,000
---------
---------
324,000
432,000
---------
---------
10. Related party transactions
Included within other debtors due within one year is an amount of £166,597 (2024 - £165,971) due from companies in which the director has a material interest. Included within other creditors due within one year is an amount of £36,747 (2024 - £25,237) due to companies in which the director has a material interest.