Company registration number 04682208 (England and Wales)
Charity registration number 1102127 (England and Wales)
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
CHAIRMAN'S REPORT
The final year of our shared chairmanship passed with warm, sunny weather and the delivery of a safe and successful event. Once again, some 44,000 people chose to spend time at the Edenbridge & Oxted Agricultural Show, enjoying their Bank Holiday weekend thanks to all the wonderful attractions our team came together to deliver.
We were truly privileged to have welcomed the absolutely incredible JCB Dancing Diggers to perform in our Main Arena. Their team couldn't have been more enthusiastic about their part in our show, delivering far beyond our expectations for an unforgettable event. To see the crowds flock to watch and the level of engagement in visitors of all ages was testament to the power of their brand and the enjoyment they bring. We thank the local team at Greenshields JCB and of course the Dancing Digger team for everything they brought to our show.
The grounds team had worked all hours to ensure an impeccably-presented showground site, with lush grass and soft enough ground ready for elite equestrian competition despite the intense heat and long dry spell that preceded the show. They even took great care to prepare a beautiful area for our newest attraction – the giant Aldabra tortoises! There were many compliments on the ground quality from some very notable competitors in the equestrian competitions and our team should be rightly proud of their achievements.
A ‘great value day out' continued as a core theme for our 2025 show, with each section of the event, from Country Sports to Horticulture, Horses, Livestock and Vintage all contributing to a superb event packed with attractions designed to inspire, educate and entertain. We welcomed a very popular new milking demonstration from John Downing who kindly brought two Holsteins from his herd at Wintersell Farm for live demonstrations with plenty of questions answered. We introduced new live actors who worked tirelessly to entertain and of course those giant tortoises will be returning in 2026 after a very successful first year at the show.
Whilst this may be our last year at the helm together, it was the first year for Helen Mahy CBE as our Honorary President.  She kindly accepted our nomination for the society's presidency and has embarked wholeheartedly on the role with all the energy we suspected (and hoped!) she would bring. With a formidable reputation in business and a great passion for the local area and its rural traditions, Helen is the perfect ambassador for the Show, particularly at this point in our story. She has agreed to support us through transition to a new, leaner governance structure and to help us ensure we are fit to face the future as our charity grows. We thank her for the impact she has made in her first year of office and will continue to support her efforts going forward.
We are hopeful that the new governance project will help us focus and set strategy for a more financially sustainable future. It is disheartening for all our team that despite the incredible efforts of so many, despite good weather and despite a really strong gate number, we were unable to derive a surplus financial result for the year. Price increases will have to be carefully applied and external messages managed well going forward to retain support and ensure we are still seen as a great value day out. There must be an opportunity for more ‘blue sky' thinking and for further strategic developments to help sustain our charity into the future.
As ever, we are keen to acknowledge and to extend our thanks to the society's volunteers. In our trustee body alone, we calculate approximately 2,500 hours of volunteer time are given to the charity across the year and through the show. To deliver the event itself, a further 6,000 or so hours are given willingly by volunteers. They're building sheep pens and cattle stalls, stewarding in competition rings, marshalling vintage tractors, giving fly fishing demonstrations, arranging horses for the farrier competition, marking out trade stands, managing gun dog and terrier competitions, judging exhibits, checking risk assessments, putting up signage and fencing, picking up poles, setting out benches and stopping children fighting over our fleet of play tractors!
Just equating this time to minimum wage shows a number we can't reflect in our accounts but without which we can't operate. It's over £100,000 of value to our charity. When you reflect the skills of that labour, its value is nearer to £200,000. We simply couldn't operate without our volunteers and we thank everyone for giving their time so willingly to make for a magical event.
We also thank our staff and contractors who have once again shown what strong teamwork can deliver in a fun, collaborative and positive atmosphere. Events can be filled with stress and it's so difficult to hold all the pieces of the puzzle together. Thankfully our team comprises people who understand that we really are only as strong as our weakest link and who jump in to lend a hand. We are proud that our show is an enjoyable place to work.
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
CHAIRMAN'S REPORT
Enormous thanks as ever to our members and sponsors. Typically supporters over the long term, this engaged group of people clearly care deeply about the event, its heritage and its future. We very much look forward to spending more time with our members and sponsors not only at the show but also at other local events where we can as we strive to build more of a community around our supporter base in the future.
As we hand over the reins of our chairmanship after three wonderful years, we thank everyone for their support and wish every success to the broader team for the future. It has been an honour and a pleasure to serve.
WILLIAM PETERS & HOLLY TAYLOR
Joint Show Chairmen
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
As listed on Trustees' Report
Charity number
1102127
Company number
04682208
Principal address
The Old Dairy
Wintersell Farm
Dwelly Lane
Edenbridge
TN8 6QD
Registered office
The Old Dairy
Wintersell Farm
Dwelly Lane
Edenbridge
TN8 6QD
Independent examiner
Bruce Chapman FCA CTA
Roger Lugg & Co
12 - 14 High Street
Caterham
Surrey
CR3 5UA
Bankers
Lloyds Bank Plc
PO Box 1000
BX1 1LT
NatWest Bank plc
250 Bishopsgate
London
EC2M 4AA
Oxbury Bank Plc
One City Place
Chester
CH1 3BQ
Solicitors
Mayo Wynne Baxter
43 Cantelupe Road
East Grinstead
West Sussex
RH19 3BL
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
CONTENTS
Page
Trustees' report
1 - 5
Independent examiner's report
6
Statement of financial activities
7
Balance sheet
8 - 9
Statement of cash flows
10
Notes to the financial statements
11 - 23
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 30 November 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum and articles of association, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The charity exists to promote, advance and improve, for the benefit of the public, agriculture, horticulture, forestry and rural crafts and skills, in all their branches, by the improvement of livestock and the demonstration and showing of livestock, machinery, crafts, products, methods and processes connected with agriculture and agricultural education.

 

In furtherance of these objects a Show was scheduled to be held on 24 and 25 August 2025.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

To produce our show each year committees of volunteers, each trustee-led, take forward plans for their own section, supported by the Show Office and overseen by a Management Committee which reports to the Show Council. The Show is both a charity and a limited company. Members of Show Council are both trustees and directors.

The 2025 event was a well-attended, successful show with approximately 26,000 paying public attending. With the society’s members and their guests, sponsors, stewards and thousands of competition entrants, the total attendance for 2025 is estimated as 44,000 people. That represents a 5% increase on the 2024 number. The dates of the show (24th & 25th August) fell at their earliest possible in the calendar with plenty of school holiday time still to follow, and a full week before payday. Trustees were aware that ticket sales would be challenging as a result. There was considerable interest in and a clear correlation to ticket sales from the JCB Dancing Digger main arena attraction, and the prevailing fine weather ensured a good attendance.

Trade stand income was remarkably consistent compared to the prior year. With 210 trade stands on site and 45 caterers, a contribution to the charity’s income of some £137,000 was successfully delivered (2024: £138,000). Trade stand management on site is overseen by our Trade Stands Committee whose volunteers, assisted by office and paid contractors, prepared stand markings, welcomed all the traders and skilfully managed any issues on the ground.

This committee also oversaw the successful delivery of the public catering provision and its income. Working on a percentage commission payable, and using local suppliers where availability and quality permit, an increase in income for the charity was delivered for a fourth consecutive year. In 2025 the catering income rose to £73,000 (2024: £71,000). Whilst at 3% only an inflationary increase, and with a slightly bigger gate, this is still considered an excellent result given the pressures on families and disposable income in the holiday period and with the prevailing media narrative of a cost of living crisis.

Income from the society’s membership and sponsorship subscriptions saw similar inflationary increases. Making a more substantial increase to the society’s income from both sponsorship and membership in the coming years will remain a focus for both the Members & Sponsors Committee and for the trustee body to ensure sufficient new and higher value supporters are welcomed.

 

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

Competition entries were strong across all sections. Each held a full programme of sections and classes through which the charity promotes breed standards and contributes to public education about agriculture and equestrian sport.

 

Entries for equestrian showing were almost identical to prior year, although showjumping entries in affiliated classes had a notable decrease – thought to be from competitor preference for surface arena competition and concern over ground conditions given the long, dry summer.

 

Sheep entries increased to 812, almost double the pre-covid number from 2019. Steps will be taken in 2026 to further restrict pen bookings per competitor to help ensure fair access and strong competition for as many entrants across as many pedigree breeds as possible. 40 different pedigree breeds were exhibited in 2025.

 

Cattle entries increased again to 524 – up by 17% compared with 2019 and up 4% on the year. This despite some key exhibitors prevented from attending by TB testing and Bluetongue risk. Dairy cattle numbers were again extraordinarily well-represented, with increases in both Holstein and Ayrshire entries.

 

Pig and goat exhibitor numbers remained largely unchanged. These sections are consistently strong, with the pig section having doubled in size from pre-covid days.

 

To accommodate any increase in demand and entries particularly in the Sheep, Pig and Goat sections would only be possible with increased hired marquee space in future, adding significant operational cost. The current priority for these sections is to maintain strength and focus on breed standards, on good quality commentary and on public value with strong competition rather than on volume growth.

 

Horticulture competition entries will be a focus for the future, having decreased 15% on the prior year. This could be attributed to poor growing conditions from the prolonged heat of the summer, but would need to be addressed to ensure the continuing success of this section and to regain its forward momentum.

 

The Showground was presented in great condition and was well-prepared for the show. The grounds team worked around the clock at times to ensure the equestrian rings were watered to provide the perfect surface for competition. Their dedication and commitment was a great credit to the leadership in place and to good planning from the Showground & Gates Committee.

 

Operational costs increased in the year, with road haulage and labour being significantly more expensive. Following the retirement of our longstanding public address contractor, the Show had no option but to move to a more costly supplier for this service. We have benefitted from a lower than market price for some time prior so this was a foreseen increase.

We welcomed GW Events as our new car parking contractor in 2025. This team prepared and parked our key eastern fields and our overflow parking facility. Working together with a new traffic management company, despite significant numbers of vehicles not a single complaint was received about traffic congestion. Post-show, a costed proposal was reviewed whereby GW Events would assume responsibility for all car parking and gate staff on site. Whilst it was acknowledged that this would end a longstanding volunteering relationship with East Grinstead Scouts and with Judd Rugby, it would provide a more professional and reliable service at a time where smooth operations were essential. The proposal would deliver a small cost saving, increase accountability and would reduce financial risk from accounting discrepancies on the gates. Trustees agreed to extend the GW Events contract for 2026 and thanked the Scouts and Judd Rugby for their long service.

Another notable new contractor was the team from Collingwood Services who provided event medical support in 2025. They took exemplary care of 112 people requiring their assistance and a new contract for the 2026-2028 events has been agreed.

The Show’s office team remains as two employed members of staff, assisted by occasional part time resource from freelance contractors and a third temporary employee in the weeks ahead of the show.

The show’s event management software and website successfully delivered the 2025 event and are subject to upgrade for 2026 with commensurate project cost agreed.

The office team remains central to supporting the vision of each committee and delivering a best practice example in the industry.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -

Governance Update

 

Trustees have been active in a review of the governing documents for the charity, with an update to governance structure, memorandum and articles in progress. Legal advice has been taken from specialist solicitors, with draft documents approved in principle.

 

This project will proceed along with consultation with Companies House, the Charity Commission and with the charity’s membership body.

 

Financial review

Accounts summary

The Trustees report that the net movement in funds for the year was a deficit of £302 (2024: surplus of £17,464). The Balance Sheet at the year end remains satisfactory with a total of unrestricted funds not designated amounting to £273,173 (2024: £265,397).

£1,222 was released from deferred income in the year in relation to life governor subscriptions.

Reserves and investments

 

It is the policy of the charity that unrestricted funds which have not been designated for a specific use or invested in tangible fixed assets should be maintained at a level equivalent to between three and six months' expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised.

 

Following disappointing investment performance and disproportionate cost to value of investment advice going forward, trustees agreed to remove all cash and investments from Quilter Cheviot and to open a new savings account with agricultural specialist, Oxbury Bank.

 

There are no significant capital expenditure projects planned at the present time.

Risk management

 

In conjunction with the Show’s appointed Health & Safety advisor, a review is conducted each year of the principal risks and uncertainties faced in the delivery of the Show. This review helps establish policies and procedures to mitigate the risks identified, such that should those risks materialise, the impact is minimised or managed.

2020 highlighted the risk posed to the activity of charities such as ours from the covid pandemic when our charity had no choice but to use reserve funds to cover the inevitable loss. Similar risks come from great extremes of weather or from other uninsurable events such as war or civil unrest.

The Trustees’ first priority is to keep everyone safe, balancing risk against the continuing obligation to pursue our charitable objectives. Maintaining adequate reserves is essential, with the need to rebuild reserves after the deficit of 2020 and expenditure on the new hay barn building in 2024 a concern.

For the annual show event normal risk assessments are carried out on more familiar issues such as crowd movement, vehicle movement, anti-terror measures, marquees, demonstrations and attractions, food hygiene, power generation and distribution, waste, the control of zoonotic diseases, infectious disease control, the installation and operation of the water supply system and fire. An Event Management Plan is developed and reviewed in the course of the planning of the Show and is shared with relevant interested authorities.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -

In addition to this, trustees consider broader risks to the charity that come with its ownership of the land at Ardenrun – such as environmental risk, and its operational risks such as cyber attack, fraud and employee succession. Relevant insurance is in place where appropriate, with mitigation and prevention measures discussed and implemented.

The rate of inflation in recent years has resulted in increased costs and remains a risk. Global events can have significant cost spike impact on certain areas of operations too, for example fuel prices are a significant issue in 2026 following the war in Ukraine and military action in the Middle East. The charity relies on key contractors who are experiencing volatility and cost increases. Typically these risks have been managed with the help of long term contracts in key areas but even where contract prices have been agreed, surcharges may occasionally be required for performance of contract.

Supplier payment terms are also mainly front-loaded prior to the event, impacting cashflow and requiring negotiation and management. The trustees keep the Show’s operational model under review and continue to seek efficiencies for the long term.

The Show relies on high levels of public attendance to generate income. Adverse weather remains the greatest risk in this regard. Online ticket sales with discounted advance rates benefit our charity by advancing income ahead of the Show, with non-refundable transactions helping mitigate the risk of non-attendance due to weather.

The Trustees have sought to mitigate the risks listed here by holding what are considered adequate reserves, including a Contingency Fund for this purpose.

Financial Outlook

An improved income from the telecoms mast and from the Sustainable Farming Incentive 2024 programme have contributed to help ensure that maintenance and a programme of required renewals at the showground site at Ardenrun is now funded by self-sustaining activities.

 

It is clear that with good weather and good gate, and despite strong control of costs, an increase of income is required for the charity’s event to rebuild its reserves and be resilient against a year impacted by rain. To this end trustees voted post-show to impose a 28% price increase for an ‘on the day’ adult event ticket in 2026. Membership prices would also increase accordingly. Meaningful discounts to encourage advance purchase will remain, as will member cost value against gate price. A new ‘family ticket’ type is also to be introduced to encourage advance purchase and drive value with target audience.

 

Trustees will work to ensure that the quality of the event overall and the calibre of its attractions remains high, and that the overall experience continues to deliver value along with education and entertainment in accordance with charitable objectives.

Grant Making

 

The Show has historically endeavoured to provide financial assistance to other registered charities whose own objectives mirror charitable activities conducted by the Show. The Trustees agreed not to make such grants this year given that a surplus of income was not recorded.

Volunteers

 

The Show is totally dependent on its volunteers to enable it to function. The Trustees and Sub-Committees work tirelessly throughout the year, whilst countless other volunteers give their time freely before, during and after Show days to ensure a successful event. In accordance with the Charities SORP (FRS 102) the economic contribution of general volunteers is not recognised in the accounts.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
Structure, governance and management
The charity is a company limited by guarantee, company number 04682208, charity number 1102127.

The trustees, who are also the directors for the purpose of company law, who served during the year were:

H Apps
M Baird
M Bolt
(Resigned 7 March 2025)
A Bradford
M Bycroft
L Charlton (Honorary Treasurer)
J Downing
G Evans
R J Grenham
J E Masters
C Moss
R A Pemble
C J Perring (Honorary Almoner)
W Peters (Joint Chairman)
B Riches
A Roberts
J R Seymour
H E Silk
D Stakemire
H J Taylor (Joint Chairman)
S Walker
M W Watts
R J Weaver
(Resigned 22 September 2025)
D Wood
L S Young

The trustees are also members of the Council and the Society's Sub-Committees.

Recruitment of trustees is made on recommendation from each Sub-Committee Chairman if and when a vacancy occurs. Generally, unless they possess a particular skill of value to the Charity, no trustee is appointed until they have served several years as a member of one of the sub-committees. Any new trustee is therefore well briefed on the aims of the Show and how it is run well before appointment to the Council.

The affairs of the Society are conducted by a Council consisting of up to forty five unpaid, voluntary members who are elected at the Annual General Meeting. There are currently eight sub-committees.

The trustees' report was approved by the Board of Trustees.

L Charlton (Honorary Treasurer)
Trustee
Dated: 19 May 2026
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF EDENBRIDGE AND OXTED AGRICULTURAL SHOW
- 6 -

I report to the trustees on my examination of the financial statements of Edenbridge and Oxted Agricultural Show (the charity) for the year ended 30 November 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Bruce Chapman FCA CTA
Roger Lugg & Co
12 - 14 High Street
Caterham
Surrey
CR3 5UA
26 August 2026
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
Unrestricted
Unrestricted
Total
Total
funds
funds
general
designated
2025
2025
2025
2024
Notes
£
£
£
£
Income from:
Donations, sponsorship and subscriptions
3
87,661
-
87,661
85,510
Incoming resources from charitable activities
4
838,471
-
838,471
795,827

Investments

5
5,039
3,321
8,360
13,355
Total income
931,171
3,321
934,492
894,692
Expenditure on:

Expenditure on raising funds

Expenditure on charitable activities

6
929,114
11,968
941,082
880,302
Net gains/(losses) on investments
13
-
6,288
6,288
3,074
Net incoming resources before transfers
2,057
(2,359)
(302)
17,464
Gross transfers between funds
5,718
(5,718)
-
-
Net movement in funds
7,775
(8,077)
(302)
17,464
Fund balances at 1 December 2024
265,398
549,289
814,687
797,223
Fund balances at 30 November 2025
273,173
541,212
814,385
814,687

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
383,918
391,995
Investments
16
-
52,707
383,918
444,702
Current assets
Debtors
15
210,324
137,227
Cash at bank and in hand
260,641
265,503
470,965
402,730
Creditors: amounts falling due within one year
17
(31,559)
(27,395)
Net current assets
439,406
375,335
Total assets less current liabilities
823,324
820,037
Creditors: amounts falling due after more than one year
18
(8,939)
(5,350)
Net assets
814,385
814,687
Income funds
Unrestricted funds
Designated funds
21
541,212
549,289
General unrestricted funds
273,173
265,398
814,385
814,687
814,385
814,687
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 9 -

The charitable company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 November 2025.

The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 19 May 2026
L Charlton (Honorary Treasurer)
Trustee
Company Registration No. 04682208
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(68,326)
15,642
Investing activities
Purchase of tangible fixed assets
(3,891)
(97,286)
Investments liquidated
58,995
1,879
Investment income received
8,360
13,355
Net cash generated from/(used in) investing activities
63,464
(82,052)
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(4,862)
(66,410)
Cash and cash equivalents at beginning of year
265,503
331,913
Cash and cash equivalents at end of year
260,641
265,503
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
1
Accounting policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are as follows:

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared under the historical cost convention, modified to include the revaluation of financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

The uncertain economic outlook and the levels of attendance at the Show, particularly in the event of adverse weather, is a significant area of financial uncertainty which the trustees have sought to mitigate by holding what are considered adequate reserves, including the creation of a Contingency Fund for this purpose.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

1.4
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

No income value is attributed to services provided by volunteers.

Annual subscriptions from members and sponsorship income are included in the year to which they relate. Life Governors' subscriptions are credited to deferred income and released to income in equal instalments over 10 years.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.5
Resources expended

Charitable expenditure is included on an accruals basis.

Grants are included in the accounts to which they relate. Grants are formally awarded by the trustees at their March meeting.

All costs, with the exception of investment management, are allocated to the sole charitable activity of providing an annual show.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
25 years straight line
Office and show equipment
15% reducing balance
Computer equipment and software
25% on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Fixed asset investments

Fixed asset investments are a form of other financial instrument and are initially measured at fair value, which is normally the transaction price. They are subsequently carried at fair value and the changes in fair value are recognised in net income/(expenditure) for the year.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.10
Financial instruments

With the exception of fixed asset investments, the charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially measured at transaction value and subsequently measured at their settlement value.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Legal status of charity

Edenbridge and Oxted Agricultural Show is a private company limited by guarantee incorporated in England and Wales. The registered office is The Old Dairy, Wintersell Farm, Dwelly Lane, Edenbridge, TN8 6QD.

3
Donations, sponsorship and subscriptions
2025
2024
£
£
Donations and sponsorship
42,507
42,034

Subscriptions

45,154
43,476
87,661
85,510
4
Incoming resources from charitable activities
2025
2024
£
£
Showground entries
530,111
495,092
Trade stands
137,492
138,277
Entry fees
48,337
47,267
Catering account
73,036
71,380
Other income
49,495
43,811
838,471
795,827
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
5

Investments

Unrestricted
Unrestricted
Total
Total
funds
funds
general
designated
2025
2025
2025
2024
£
£
£
£
Income from listed investments
-
3,321
3,321
3,110
Interest receivable
5,039
-
5,039
10,245
5,039
3,321
8,360
13,355
For the year ended 30 November 2024
10,245
3,110
13,355
6

Expenditure on charitable activities

2025
2024
Notes
£
£
Staff costs
91,019
91,177
Depreciation and impairment
11,968
13,355

Direct costs

7
742,537
683,889

Support costs

7
88,730
80,714

Governance costs

7
6,828
5,167
941,082
874,302
Grant funding of activities
11
-
6,000
941,082
880,302
Analysis by fund
Unrestricted funds - general
929,114
866,947
Unrestricted funds - designated
11,968
13,355
941,082
880,302
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
7

Charitable expenditure

2025
2024
£
£
Direct costs comprise:
Prize money
45,854
39,671
Catering costs
32,710
29,949
Tent and furniture hire
158,712
144,607
Public address hire
19,448
8,935
Security and gates
58,505
54,276
Toilets and plumbing
70,447
65,157
Electricity and water
28,434
31,060
Repairs and renewals
34,015
13,011
Labour and subcontractors
113,856
121,694
Judges and officials
17,989
15,908
Rosettes, badges and trophies
20,275
21,536
Demonstration fees
50,374
41,487
Equipment hire
49,944
52,370
Health and safety
15,893
19,148
Waste disposal
26,081
25,080
742,537
683,889
Support costs comprise:
Advertising and promotions
22,757
15,681
Insurance
20,975
22,270
Land rental
12,150
8,600
Secretarial and office costs
2,160
745
Postage and stationery
12,405
11,967
Telephone and fax
3,469
4,179
Computer costs
4,321
4,054
Affiliation fees
6,410
6,937
Bank charges
4,083
6,281
88,730
80,714
Governance costs comprise:
Payroll and bookkeeping
1,166
868
Independent examiner's fees
3,700
3,528
Legal and professional
1,508
107
AGM and meeting costs
454
664
6,828
5,167
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 16 -
8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
3,700
3,528
Depreciation of owned tangible fixed assets
11,968
13,355
9
Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year for their services as a trustee.

10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
3
3
Employment costs
2025
2024
£
£
Wages and salaries
84,815
83,496
Social security costs
2,860
4,590
Other pension costs
2,395
1,970
90,070
90,056
There were no employees whose annual remuneration was more than £60,000.
11
Grants payable
2025
2024
£
£
Grants to institutions:
Farming Community Network
-
1,000
Princess Christian's Farm, Hildenborough
-
1,000
Dandelion Time
-
500
East Park Riding for the Disabled Association
-
500
The Viewpoint Centre
-
1,000
Young Epilepsy, Lingfield
-
500
Farms for City Children
-
500
Cobtree Young Farmers Club
-
1,000
-
6,000
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
11
Grants payable
(Continued)
- 17 -
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Net gains/(losses) on investments
2025
2024
£
£
Revaluation of investments
-
3,074
Gain/(loss) on sale of investments
6,288
-
6,288
3,074
14
Tangible fixed assets
Freehold buildings
Office and show equipment
Computers
Total
£
£
£
£
Cost
At 1 December 2024
442,878
125,606
8,787
577,271
Additions
-
2,362
1,529
3,891
At 30 November 2025
442,878
127,968
10,316
581,162
Depreciation and impairment
At 1 December 2024
65,781
111,030
8,465
185,276
Depreciation charged in the year
7,268
4,121
579
11,968
At 30 November 2025
73,049
115,151
9,044
197,244
Carrying amount
At 30 November 2025
369,829
12,817
1,272
383,918
At 30 November 2024
377,097
14,576
322
391,995

Freehold land and buildings include land at a cost of £264,597. In the trustees' opinion the market value is in excess of this figure but a formal valuation has not been obtained.

 

The Show also owns a number of donated trophies which are shown at nil value in the accounts, but have an insurance value of £160,000.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
204,219
133,604
Prepayments and accrued income
6,105
3,623
210,324
137,227
16
Fixed asset investments

M&G Charifund

£
Cost or valuation
At 30 November 2025
52,707
Disposals
(52,707)
At 30 November 2025
-
Carrying amount
At 30 November 2025
-
At 30 November 2024
52,707
2025
2024
£
£
Investments at fair value comprise:
Unit trusts (listed)
-
52,707
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other taxation and social security
3,933
2,045
Deferred income
19
12,762
10,344
Trade creditors
5,590
2,509
Other creditors
389
418
Accruals
8,885
6,079
Accrual for grants payable
-
6,000
31,559
27,395
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Deferred income
19
8,939
5,350
19
Deferred income
2025
2024
£
£
Arising from government grants
5,346
3,018
Other deferred income
16,355
12,676
21,701
15,694

Deferred income is included in the financial statements as follows:

2025
2024
£
£
Deferred income is included within:
Current liabilities
12,762
10,344
Non-current liabilities
8,939
5,350
21,701
15,694
2025
2024
£
£
Movements in the year:
Deferred income at 1 December 2024
15,694
11,679
Released from previous periods
(4,240)
(5,107)
Resources deferred in the year
10,247
9,122
Deferred income at 30 November 2025
21,701
15,694

During the year £1,222 (2024 - £1,222) was released to income in relation to Life Governor subscriptions

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,395
1,970

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
21
Designated funds

The unrestricted income funds of the charity comprise the unexpended balances of show surplus, donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 December 2024
Incoming resources
Resources expended
Transfers
Gains and losses
At 30 November 2025
£
£
£
£
£
£
Contingency fund
107,794
3,321
-
(9,609)
6,288
107,794
Tangible fixed assets fund
391,995
-
(11,968)
3,891
-
383,918
W Meadows dec'd goat sponsorship fund
49,500
-
-
-
-
49,500
549,289
3,321
(11,968)
(5,718)
6,288
541,212
Previous year:
At 1 December 2023
Incoming resources
Resources expended
Transfers
Gains and losses
At 30 November 2024
£
£
£
£
£
£
Contingency fund
107,794
3,110
(6,184)
3,074
107,794
Tangible fixed assets fund
308,064
-
(13,355)
97,286
-
391,995
W Meadows dec'd goat sponsorship fund
49,500
-
-
-
-
49,500
465,358
3,110
(13,355)
91,102
3,074
549,289

A contingency fund has been created by the trustees to provide against the possibility of financial loss brought about by bad weather over the show weekend and also to provide funds for major repairs and improvements to the showground and any other contingencies. Although not due to bad weather, there was no show in 2020 as a result of the Covid-19 global pandemic and thus the continency funds were part utilised.

 

The Tangible fixed assets fund represents the book value of tangible fixed assets used in the furtherance of the Show's objects as they are not part of the Show's free reserves.

 

Whilst the terms of the W Meadows dec'd legacy do not form a restricted fund, the trustees would like to apply the legacy in accordance with the wishes of the donor and so this has been designated for use on sponsorship of the goat section.

EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
22
Capital commitments

There were no amounts contracted for but not provided in the financial statements for the current or comparative year.

 

23
Analysis of net assets between funds
Unrestricted funds
Designated funds
Total
Total
2025
2025
2025
2024
£
£
£
£
Fund balances at 30 November 2025 are represented by:
Tangible assets
-
383,918
383,918
391,995
Investments
-
-
-
52,707
Current assets/(liabilities)
282,112
157,294
439,406
375,335
Long term liabilities
(8,939)
-
(8,939)
(5,350)
273,173
541,212
814,385
814,687
24
Related party transactions
Transactions with related parties

During the year the charity entered into the following transactions with related parties:

Services provided
Licence to use office space
2025
2024
2025
2024
£
£
£
£
Key management personnel
31,998
40,328
11,914
6,600
31,998
40,328
11,914
6,600
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
24
Related party transactions
(Continued)
- 22 -

Trustees are considered key management personnel and therefore the transactions in the year have been included in the table above. More detail is given below.

 

H. Apps, a charity trustee, is also the director of Excell Electrical Event Solutions Ltd who provided the Show with its electrical resources as well as trailer hire in the year.

 

A. Bradford, a charity trustee provided labour on the showground and maintenance of machinery.

 

B. Riches, trustee, is also a trustee for the East Grinstead District Scouts who received a donation for helping with the Show.

 

The Show office at Wintersell Farm is rented from The Downing Partnership. John Downing, a past president of the show and a trustee since 2024 is a partner of The Downing Partnership.

 

J Young (relative of trustee L. Young) received a payment for field rental.

 

Alice Brock who is employed by the Show is also a named partner under the showground grazing licence.

 

'Rosie's Recipes' is owned by Rosie Downing, John Downing's daughter. A payment was made to Rosie's Recipes for catering at the charity AGM. The business also has a catering stand at the show which pays the show a commission.

 

25
Financial commitments

The charity, in the normal course of its activities, enters into financial arrangements with certain suppliers in connection with the provision of services for future Shows. These arrangements are subject to cancellation clauses in certain circumstances.

At the reporting end date the charity had outstanding commitments for future minimum payments under non-cancellable agreements, which fall due as follows:

2025
2024
£
£
Within one year
30,102
31,537
Between two and five years
7,364
30,866
37,466
62,403
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 23 -
26
Cash generated from operations
2025
2024
£
£
(Deficit)/surplus for the year
(302)
17,464
Adjustments for:
Investment income recognised in statement of financial activities
(8,360)
(13,355)
Gain on disposal of investments
(6,288)
-
Fair value gains and losses on investments
-
(3,074)
Depreciation and impairment of tangible fixed assets
11,968
13,355
Movements in working capital:
(Increase)/decrease in debtors
(73,097)
469
Increase/(decrease) in creditors
1,746
(3,232)
Increase in deferred income
6,007
4,015
Cash (absorbed by)/generated from operations
(68,326)
15,642
2025-11-302024-12-01CCH Accounts Production 2026.200falsefalsefalseCCH Software046822082024-12-012025-11-3004682208bus:Director12024-12-012025-11-3004682208bus:Director22024-12-012025-11-3004682208bus:Director32024-12-012025-11-3004682208bus:Director42024-12-012025-11-3004682208bus:Director52024-12-012025-11-3004682208bus:Director62024-12-012025-11-3004682208bus:Director72024-12-012025-11-3004682208bus:Director82024-12-012025-11-3004682208bus:Director92024-12-012025-11-3004682208bus:Director102024-12-012025-11-3004682208bus:Director112024-12-012025-11-3004682208bus:Director122024-12-012025-11-3004682208bus:Director132024-12-012025-11-3004682208bus:Director142024-12-012025-11-3004682208bus:Director152024-12-012025-11-3004682208bus:Director162024-12-012025-11-3004682208bus:Director172024-12-012025-11-3004682208bus:Director182024-12-012025-11-3004682208bus:Director192024-12-012025-11-3004682208bus:Director202024-12-012025-11-3004682208bus:Director212024-12-012025-11-3004682208bus:Director222024-12-012025-11-3004682208bus:Director232024-12-012025-11-3004682208bus:Director242024-12-012025-11-3004682208bus:Director252024-12-012025-11-30046822082025-11-30046822082024-11-30046822082023-12-012024-11-3004682208bus:FRS1022024-12-012025-11-3004682208char:IndependentExaminationCharity2024-12-012025-11-3004682208bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP