Company registration number 04971843 (England and Wales)
NEW WAVE AV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NEW WAVE AV LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NEW WAVE AV LIMITED (REGISTERED NUMBER: 04971843)
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
61,250
68,250
Tangible assets
4
72,822
31,076
134,072
99,326
Current assets
Debtors
5
358,757
216,384
Cash at bank and in hand
872,373
919,771
1,231,130
1,136,155
Creditors: amounts falling due within one year
6
(333,668)
(357,727)
Net current assets
897,462
778,428
Total assets less current liabilities
1,031,534
877,754
Creditors: amounts falling due after more than one year
7
(36,587)
-
0
Provisions for liabilities
(16,955)
(4,939)
Net assets
977,992
872,815
Capital and reserves
Called up share capital
8
102
102
Profit and loss reserves
977,890
872,713
Total equity
977,992
872,815
NEW WAVE AV LIMITED (REGISTERED NUMBER: 04971843)
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
K Whysall
Director
NEW WAVE AV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

New Wave AV Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of consideration received or receivable for the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria also must be met before turnover is recognised.

Turnover for the sale of goods is recognised when all of the following conditions are met:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

NEW WAVE AV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
- 25% on reducing balance
Computer equipment
- 25% on reducing balance
Motor vehicles
- 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

NEW WAVE AV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2024 and 30 November 2025
70,000
Amortisation and impairment
At 1 December 2024
1,750
Amortisation charged for the year
7,000
At 30 November 2025
8,750
Carrying amount
At 30 November 2025
61,250
At 30 November 2024
68,250
NEW WAVE AV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
11,947
18,368
26,351
56,666
Additions
1,024
416
54,007
55,447
At 30 November 2025
12,971
18,784
80,358
112,113
Depreciation and impairment
At 1 December 2024
2,851
11,622
11,117
25,590
Depreciation charged in the year
2,429
1,790
9,482
13,701
At 30 November 2025
5,280
13,412
20,599
39,291
Carrying amount
At 30 November 2025
7,691
5,372
59,759
72,822
At 30 November 2024
9,096
6,746
15,234
31,076

Included within this summary are assets with a net book value of £48,333 (2024: £nil) being held under hire purchase agreements.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
172,905
150,873
Other debtors
185,852
65,511
358,757
216,384
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
147,750
251,136
Taxation and social security
157,795
94,114
Other creditors
28,123
12,477
333,668
357,727
NEW WAVE AV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
36,587
-
0
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
60
60
60
60
Ordinary A of £1 each
1
1
1
1
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
23
23
23
23
Ordinary D of £1 each
17
17
17
17
102
102
102
102
9
Directors' transactions

Included within other debtors are directors' loan account's totalling £79,151 (2024: £nil).

 

The balance outstanding 9 months after the year-end was £45,188.

2025-11-302024-12-01falsefalsefalse24 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityK WhysallA MurrayMrs M MurrayMrs P S Whysall049718432024-12-012025-11-30049718432025-11-30049718432024-11-3004971843core:NetGoodwill2025-11-3004971843core:NetGoodwill2024-11-3004971843core:WithinOneYear2025-11-3004971843core:WithinOneYear2024-11-3004971843core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3004971843core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3004971843core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3004971843core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3004971843core:ShareCapital2025-11-3004971843core:ShareCapital2024-11-3004971843core:RetainedEarningsAccumulatedLosses2025-11-3004971843core:RetainedEarningsAccumulatedLosses2024-11-3004971843core:ShareCapitalOrdinaryShareClass12025-11-3004971843core:ShareCapitalOrdinaryShareClass12024-11-3004971843core:ShareCapitalOrdinaryShareClass22025-11-3004971843core:ShareCapitalOrdinaryShareClass22024-11-3004971843core:ShareCapitalOrdinaryShareClass32025-11-3004971843core:ShareCapitalOrdinaryShareClass32024-11-3004971843core:ShareCapitalOrdinaryShareClass42025-11-3004971843core:ShareCapitalOrdinaryShareClass42024-11-3004971843core:ShareCapitalOrdinaryShareClass52025-11-3004971843core:ShareCapitalOrdinaryShareClass52024-11-3004971843core:ShareCapitalOrdinaryShares2025-11-3004971843core:ShareCapitalOrdinaryShares2024-11-3004971843bus:Director12024-12-012025-11-3004971843core:Goodwill2024-12-012025-11-3004971843core:FurnitureFittings2024-12-012025-11-3004971843core:ComputerEquipment2024-12-012025-11-3004971843core:MotorVehicles2024-12-012025-11-30049718432023-12-012024-11-3004971843core:NetGoodwill2024-11-3004971843core:NetGoodwill2024-12-012025-11-3004971843core:FurnitureFittings2024-11-3004971843core:ComputerEquipment2024-11-3004971843core:MotorVehicles2024-11-30049718432024-11-3004971843core:FurnitureFittings2025-11-3004971843core:ComputerEquipment2025-11-3004971843core:MotorVehicles2025-11-3004971843core:FurnitureFittings2024-11-3004971843core:ComputerEquipment2024-11-3004971843core:MotorVehicles2024-11-3004971843core:CurrentFinancialInstruments2025-11-3004971843core:CurrentFinancialInstruments2024-11-3004971843core:Non-currentFinancialInstruments2025-11-3004971843core:Non-currentFinancialInstruments2024-11-3004971843bus:OrdinaryShareClass12024-12-012025-11-3004971843bus:OrdinaryShareClass22024-12-012025-11-3004971843bus:OrdinaryShareClass32024-12-012025-11-3004971843bus:OrdinaryShareClass42024-12-012025-11-3004971843bus:OrdinaryShareClass52024-12-012025-11-3004971843bus:OrdinaryShareClass12025-11-3004971843bus:OrdinaryShareClass12024-11-3004971843bus:OrdinaryShareClass22025-11-3004971843bus:OrdinaryShareClass22024-11-3004971843bus:OrdinaryShareClass32025-11-3004971843bus:OrdinaryShareClass32024-11-3004971843bus:OrdinaryShareClass42025-11-3004971843bus:OrdinaryShareClass42024-11-3004971843bus:OrdinaryShareClass52025-11-3004971843bus:OrdinaryShareClass52024-11-3004971843bus:AllOrdinaryShares2025-11-3004971843bus:AllOrdinaryShares2024-11-3004971843bus:PrivateLimitedCompanyLtd2024-12-012025-11-3004971843bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3004971843bus:FRS1022024-12-012025-11-3004971843bus:AuditExemptWithAccountantsReport2024-12-012025-11-3004971843bus:Director22024-12-012025-11-3004971843bus:Director32024-12-012025-11-3004971843bus:CompanySecretary12024-12-012025-11-3004971843bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP