Company registration number 05209786 (England and Wales)
RESULTING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
RESULTING LIMITED
COMPANY INFORMATION
Directors
Mr N J Coburn
Mr S G Browne
Mr S P O Baber
Secretary
Mr S P O Baber
Company number
05209786
Registered office
Unit C (120) Lakeside Drive
Centre Park Square
Warrington
England
WA1 1RU
Auditor
MHA
14 Mannin Way
Lancaster Business Park
Lancaster
LA1 3SW
RESULTING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 25
RESULTING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -
The directors present the strategic report for the year ended 30 November 2025.
Review of the business
The group has performed strongly in the year ended 30 November 2025. The Company's revenue for the year was £15,723k and EBITDA (earnings before interest, tax, depreciation and amortisation) of £2,079k.
The Group achieved Certified B Corporation “B Corp” status in FY25.
Principal risks and uncertainties
Liquidity risk
The company's policy is to perform thorough reviews of its working capital position in addition to thorough cash flow forecasting. This allows the company to take mitigating action if required. There is continuous ongoing assessment of cash requirements.
Resourcing risk
The company is heavily reliant on people in order to meet its contractual obligations with its customers. The approach taken by management is to offer a substantial employee value proposition with a range of benefits. Management continuously engages with employees to ensure that employees feel valued and are appropriately rewarded and developed. Additionally, detailed resource plans are maintained to evaluate the resource requirements of the business and allow appropriate recruitment where required.
Credit Risk
The company’s credit risk is primarily associated with its trade debtor position. The strategy of the business is to engage with large, financially secure customers. Due to the nature of services provided, the company has limited risk of bad debt. Aged debt position is reviewed on a weekly basis so that mitigating actions can be taken if any issues arise.
Key performance indicators
| |
| |
Average number of employees | |
Mr S G Browne
Director
25 August 2026
RESULTING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 30 November 2025.
Principal activities
The principal activity of the company continued to be that of information technology consulting services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr N J Coburn
Mr S G Browne
Mr S P O Baber
Auditor
The auditor, MHA, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr S G Browne
Director
25 August 2026
RESULTING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RESULTING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RESULTING LIMITED
- 4 -
Opinion
We have audited the financial statements of Resulting Limited (the 'company') for the year ended 30 November 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
RESULTING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RESULTING LIMITED (CONTINUED)
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiry of management, about any known or suspected instances of non-compliance with laws and regulations and fraud;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness;
Reviewing legal and professional expenditure to identify any evidence of ongoing litigation or enquiries;
Reviewing the systems for recording revenue and testing a sample of transactions throughout the year, to ensure they have been recorded within the accounts; and
Auditing the risk of fraud and management override of revenue by testing a sample of transactions from source documentation to determine the occurrence of revenue.
RESULTING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RESULTING LIMITED (CONTINUED)
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jenny McCabe FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Lancaster, United Kingdom
25 August 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
RESULTING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
4
15,722,549
13,359,396
Cost of sales
(9,543,361)
(8,304,033)
Gross profit
6,179,188
5,055,363
Administrative expenses
(4,220,203)
(3,168,915)
Operating profit
6
1,958,985
1,886,448
Interest receivable and similar income
10
16,441
17,776
Profit before taxation
1,975,426
1,904,224
Tax on profit
11
(548,389)
(378,826)
Profit for the financial year
1,427,037
1,525,398
The profit and loss account has been prepared on the basis that all operations are continuing operations.
RESULTING LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
13
37,758
54,769
Tangible assets
14
792,199
439,112
829,957
493,881
Current assets
Debtors
16
7,520,875
3,901,397
Cash at bank and in hand
1,190,427
3,078,757
8,711,302
6,980,154
Creditors: amounts falling due within one year
17
(1,569,169)
(1,194,731)
Net current assets
7,142,133
5,785,423
Total assets less current liabilities
7,972,090
6,279,304
Creditors: amounts falling due after more than one year
18
(246,620)
Provisions for liabilities
Deferred tax liability
20
42,198
23,069
(42,198)
(23,069)
Net assets
7,683,272
6,256,235
Capital and reserves
Called up share capital
23
750
750
Share premium account
895,840
895,840
Capital redemption reserve
400
400
Profit and loss reserves
6,786,282
5,359,245
Total equity
7,683,272
6,256,235
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
Mr S G Browne
Director
Company registration number 05209786 (England and Wales)
RESULTING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 December 2023
750
895,840
400
3,833,847
4,730,837
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
-
1,525,398
1,525,398
Balance at 30 November 2024
750
895,840
400
5,359,245
6,256,235
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
-
1,427,037
1,427,037
Balance at 30 November 2025
750
895,840
400
6,786,282
7,683,272
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
1
Accounting policies
Company information
Resulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit C (120) Lakeside Drive, Centre Park Square, Warrington, England, WA1 1RU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Project Caribou Bidco Limited. These consolidated financial statements are available from its registered office, 2 Winmarleigh Street, Warrington, England, WA1 1NB.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.2
Going concern
The financial statements have been prepared on the going concern basis.
In assessing the appropriateness of this basis, the directors have reviewed detailed cash flow forecasts and trading projections covering a period of at least 12 months from the date of approval of the financial statements. The forecasts incorporate expected trading performance, working capital requirements and cash flow projections.
During the year, the company generated revenue of £15.7 million and profit before taxation of £2.0 million. EBITDA for the year was £2.1 million, demonstrating the strong underlying trading performance and cash-generative nature of the business. At 30 November 2025, the company had cash balances of £1.2 million and net current assets of £7.6 million.
The directors have considered the company's forecast trading performance, expected cash generation and liquidity requirements throughout the assessment period. The forecasts demonstrate that the company is expected to maintain adequate liquidity and meet its obligations as they fall due. Sensitivity analysis has been performed, including consideration of downside trading scenarios, and management has identified mitigating actions available should performance be below forecast.
Based on this assessment, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of approval of the financial statements. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is recognised at the amount of consideration to which the Company expects to be entitled in exchange for transferring promised goods or services to customers, excluding amounts collected on behalf of third parties including value added tax.
Revenue principally comprises the provision of information technology consulting, delivery and software-related services provided under both time and materials contracts and fixed-price contracts.
Revenue is recognised when control of the promised services transfers to the customer. The Company applies the following revenue recognition policies:
Time and materials contracts
Revenue from time and materials contracts is recognised over time as the services are provided to the customer, based on the time incurred and contractually agreed charge-out rates, as this faithfully depicts the transfer of services to the customer.
Fixed-price contracts
Revenue from fixed-price contracts is recognised over time as performance obligations are satisfied. The stage of completion is measured by reference to labour hours incurred to date as a proportion of total estimated labour hours required to complete the contract, as management considers this to be the most appropriate measure of progress.
Estimates of contract revenue, costs and profitability are reviewed regularly throughout the life of the contract and revised where necessary. Where the outcome of a contract cannot be estimated reliably, revenue is recognised only to the extent of contract costs incurred that are expected to be recoverable.
Software and licence revenue
Revenue from software and licence arrangements is recognised at the point in time when control of the software or licence transfers to the customer, unless the arrangement includes ongoing service obligations, in which case revenue is recognised over the period in which those services are provided.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3-10 Years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years
Leasehold land and buildings
5 years
Plant and equipment
3 - 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease. A lease arises where the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control of the use of an asset occurs where the company has both the right to direct the use of the asset, and the right to obtain substantially all the economic benefits from that use.
Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within the same line items on the Balance sheet as owned assets.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 16 -
The right-of-use asset is initially measured at cost, which comprises the initial measurement of the lease liability adjusted for lease payments made at or before the commencement date less any lease incentives or grants received, plus initial direct costs and an estimate of the cost of obligations to dismantle, remove or restore the underlying asset and the site on which it is located.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate or the company’s obtainable borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be payable under residual value guarantees, the exercise price of any purchase options that the company is reasonably certain to exercise, and any penalties for early termination of a lease.
At each financial period end, the lease liability is adjusted to reflect payments made and interest accrued. Also, the lease liability is remeasured to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or recognised in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
In the comparative period, the company classified leases as finance leases whenever the terms of the lease transferred substantially all the risks and rewards of ownership to the lessees. All other leases were classified as operating leases. Assets held under finance leases were recognised as assets at the lower of the assets' fair value at the date of inception and the present value of the minimum lease payments. The related liability was included in the balance sheet as a finance lease obligation. Lease payments were treated as consisting of capital and interest elements and the interest was charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability. Rentals payable under operating leases, less any lease incentives received, were charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis was more representative of the time pattern in which economic benefits from the leased asset were consumed.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 17 -
2
Change in accounting policy
In the current year, the FRS 102 Periodic Review 2024 was applied by the company for the first time and affects the financial statements as follows.
Leases
The company has applied the FRS 102 Periodic Review 2024 amendments to Section 20 Leases as an adjustment to the opening balance of retained earnings at the date of initial application. Comparative information is not restated.
The company’s revised accounting policies for leases are set out in note 1 and the adjustment for each financial statement line item affected by the application of the Periodic Review 2024 in the current period is set out below.
The company did not have any operating leases in the comparative period and as a result no restatement would be required for the comparative figures.
Revenue
The company has applied the FRS 102 Periodic Review 2024 amendments to Section 23 Revenue as an adjustment to the opening balance of retained earnings at the date of initial application. Comparative information is not restated.
The company’s revised accounting policies for revenue are set out in note 1 and the adjustment for each financial statement line item affected by the application of the Periodic Review 2024 is set out below.
Current year adjustments as a result of applying the Periodic Review 2024
2025
Cumulative effect on the opening balance of retained earnings
£
Increase/(decrease) in retained earnings:
- Effect of amendments to FRS 102 Section 20 - Leasing
-
- Effect of amendments to FRS 102 Section 23 - Revenue
-
Total adjustment
-
2025
Effect on current year profit or loss
£
Arising from amendments to FRS 102 Section 20 - Leasing:
- Decrease in profit or loss
(10,050)
Arising from amendments to FRS 102 Section 23 - Revenue:
- Increase in total revenue
-
- Increase in profit or loss
-
Total effect on profit or loss
(10,050)
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
3
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recoverability of amounts recoverable on contracts
Management applies judgement in determining the amount of revenue recognised and amounts recoverable on contracts at the reporting date. Revenue is recognised using an output method based on the proportion of completed scripts relative to the total billable scripts under the relevant customer contract and Statement of Work. In making this assessment, management considers the contractual terms with customers and the underlying operational data supporting contract performance. The resulting amounts recoverable on contracts are derived principally from objective contractual arrangements and completed activity at the reporting date. Management is satisfied that the amounts recognised are recoverable and appropriately reflect performance obligations satisfied at the year end.
4
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Delivery services
14,787,978
12,627,490
Expenses
273,307
487,718
Software
130,750
74,963
Other
530,514
169,225
15,722,549
13,359,396
2025
2024
£
£
Turnover analysed by geographical market
UK
14,149,312
12,603,423
Rest of Europe
690,223
271,586
Rest of World
883,014
484,387
15,722,549
13,359,396
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
4
Turnover and other revenue
(Continued)
- 19 -
2025
2024
£
£
Other revenue
Interest income
16,441
17,776
5
Exceptional item
2025
2024
£
£
Expenditure
Legal and professional fees (exceptional items)
488,078
-
During the year, the company incurred costs in relation to the establishment of Resulting LLC in the United States, the achievement of Certified B Corporation (“B Corp”) status and the migration to a new operating system platform. These costs are considered exceptional in nature due to their size and non-recurring character and are not considered part of the Company's normal recurring operational activities.
The costs are included within administrative expenses in the Company profit and loss account.
6
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
23,442
1,812
Depreciation of tangible fixed assets
102,913
60,985
Impairment of tangible fixed assets
89,387
Amortisation of intangible assets
17,011
9,221
Loss on disposal of intangible assets
167
-
7
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,000
12,100
8
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
86
68
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
8
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,534,984
4,316,934
Social security costs
715,111
479,947
Pension costs
263,194
197,861
6,513,289
4,994,742
9
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
16,230
17,984
10
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
16,441
17,776
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
97,845
Adjustments in respect of prior periods
16,043
(216)
Group tax relief
415,372
67,329
Total current tax
529,260
67,113
Deferred tax
Origination and reversal of timing differences
19,129
402,961
Adjustment in respect of prior periods
(91,248)
Total deferred tax
19,129
311,713
Total tax charge
548,389
378,826
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
11
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,975,426
1,904,224
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
493,857
476,056
Tax effect of expenses that are not deductible in determining taxable profit
18,401
13,858
Tax effect of income not taxable in determining taxable profit
(4,741)
(23,363)
Adjustments in respect of prior years
16,043
(216)
Depreciation on assets not qualifying for tax allowances
24,829
3,739
Deferred tax adjustments in respect of prior years
(91,248)
Taxation charge for the year
548,389
378,826
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
14
89,387
Recognised in:
Administrative expenses
89,387
-
The impairment losses recognised in the year are in respect of freehold land and buildings.
The impairment arose following assessment of the recoverable amount using evidence obtained from the post year end disposal of the property completed in August 2026, with a sale agreed provisionally in December 2025.
Management concluded that the sale provided evidence of market conditions existing at the reporting date and therefore represented an adjusting post balance sheet event under Section 32 of FRS102.
The recoverable amount was determined using net sales proceeds less directly attributable disposal costs.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
13
Intangible fixed assets
Software
£
Cost
At 1 December 2024 and 30 November 2025
70,608
Amortisation and impairment
At 1 December 2024
15,839
Amortisation charged for the year
17,011
At 30 November 2025
32,850
Carrying amount
At 30 November 2025
37,758
At 30 November 2024
54,769
14
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Total
£
£
£
£
Cost
At 1 December 2024
398,422
138,006
536,428
Additions
7,400
403,892
134,261
545,553
Disposals
(3,153)
(3,153)
At 30 November 2025
405,822
403,892
269,114
1,078,828
Depreciation and impairment
At 1 December 2024
41,806
55,510
97,316
Depreciation charged in the year
9,403
45,131
48,379
102,913
Impairment losses
54,613
34,774
89,387
Eliminated in respect of disposals
(2,987)
(2,987)
At 30 November 2025
105,822
45,131
135,676
286,629
Carrying amount
At 30 November 2025
300,000
358,761
133,438
792,199
At 30 November 2024
356,616
82,496
439,112
More information on impairment movements in the year is given in note 12.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 23 -
15
Contracts with customers
2025
Contract assets include the following:
£
Accrued income relating to contracts
726,066
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,186,684
3,119,939
Amounts owed by group undertakings
2,369,350
535,820
Other debtors
13,406
58,111
Prepayments
225,369
115,836
Accrued income
726,066
71,691
7,520,875
3,901,397
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Lease liabilities
19
74,987
Trade creditors
856,816
487,597
Corporation tax
97,845
Other taxation and social security
270,454
430,110
Deferred income
21
61,250
Other creditors
64,828
43,125
Accruals and deferred income
204,239
172,649
1,569,169
1,194,731
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Lease liabilities
19
246,620
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 24 -
19
Lease liabilities
2025
2024
Amounts due:
£
£
Within one year
74,987
After more than one year
246,620
321,607
-
The company's lease liabilities relate primarily to leased office premises.
The weighted average incremental borrowing rate applied on transition was 5%.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
42,198
23,069
2025
Movements in the year:
£
Liability at 1 December 2024
23,069
Charge to profit or loss
19,129
Liability at 30 November 2025
42,198
21
Deferred income
2025
2024
£
£
Other deferred income
-
61,250
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
263,194
197,861
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
RESULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 25 -
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
74,958
74,958
750
750
24
Related party transactions
In accordance with Section 1AC.35 of FRS102, the company has not disclosed transactions with any wholly owned members of the group.
25
Ultimate controlling party
The ultimate holding company is Project Caribou Bidco Limited, a company registered in England and Wales. Project Caribou Bidco Limited's registered office is Unit C (120) Lakeside Drive, Centre Park Square, Warrington, England, WA1 1RU.
There is no overall controlling party.
2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr N J CoburnMr S G BrowneMr S P O BaberMr S P O Baber052097862024-12-012025-11-3005209786bus:Director12024-12-012025-11-3005209786bus:Director22024-12-012025-11-3005209786bus:CompanySecretaryDirector12024-12-012025-11-3005209786bus:CompanySecretary12024-12-012025-11-3005209786bus:Director32024-12-012025-11-3005209786bus:RegisteredOffice2024-12-012025-11-30052097862025-11-30052097862023-12-012024-11-3005209786core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3005209786core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3005209786core:IntangibleAssetsOtherThanGoodwill2025-11-3005209786core:IntangibleAssetsOtherThanGoodwill2024-11-3005209786core:ComputerSoftware2025-11-3005209786core:ComputerSoftware2024-11-30052097862024-11-3005209786core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-3005209786core:LeasedAssetsHeldAsLessee2025-11-3005209786core:PlantMachinery2025-11-3005209786core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3005209786core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3005209786core:PlantMachinery2024-11-3005209786core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3005209786core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3005209786core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3005209786core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3005209786core:ShareCapital2025-11-3005209786core:ShareCapital2024-11-3005209786core:SharePremium2025-11-3005209786core:SharePremium2024-11-3005209786core:CapitalRedemptionReserve2025-11-3005209786core:CapitalRedemptionReserve2024-11-3005209786core:RetainedEarningsAccumulatedLosses2025-11-3005209786core:RetainedEarningsAccumulatedLosses2024-11-3005209786core:ShareCapital2023-11-3005209786core:SharePremium2023-11-3005209786core:CapitalRedemptionReserve2023-11-3005209786core:RetainedEarningsAccumulatedLosses2023-11-3005209786core:ShareCapitalOrdinaryShareClass12025-11-3005209786core:ShareCapitalOrdinaryShareClass12024-11-3005209786core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3005209786core:ComputerSoftware2024-12-012025-11-3005209786core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3005209786core:LandBuildingscore:LongLeaseholdAssets2024-12-012025-11-3005209786core:PlantMachinery2024-12-012025-11-3005209786core:UKTax2024-12-012025-11-3005209786core:UKTax2023-12-012024-11-300520978612024-12-012025-11-300520978612023-12-012024-11-3005209786core:ComputerSoftware2024-11-3005209786core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3005209786core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3005209786core:PlantMachinery2024-11-30052097862024-11-3005209786core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-3005209786core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-012025-11-3005209786core:CurrentFinancialInstruments2025-11-3005209786core:CurrentFinancialInstruments2024-11-3005209786bus:OrdinaryShareClass12024-12-012025-11-3005209786bus:OrdinaryShareClass12025-11-3005209786bus:OrdinaryShareClass12024-11-3005209786bus:PrivateLimitedCompanyLtd2024-12-012025-11-3005209786bus:FRS1022024-12-012025-11-3005209786bus:Audited2024-12-012025-11-3005209786bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP