2025-01-012025-12-312025-12-31false05654809THISTLE PROPERTY MAINTENANCE SERVICES LTD2026-03-2443390falseiso4217:GBPxbrli:pure056548092024-12-31056548092025-12-31056548092025-01-012025-12-31056548092023-12-31056548092024-12-31056548092024-01-012024-12-3105654809bus:SmallEntities2025-01-012025-12-3105654809bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3105654809bus:FullAccounts2025-01-012025-12-3105654809bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105654809core:WithinOneYear2025-12-3105654809core:AfterOneYear2025-12-3105654809core:WithinOneYear2024-12-3105654809core:AfterOneYear2024-12-3105654809core:ShareCapital2025-12-3105654809core:SharePremium2025-12-3105654809core:RevaluationReserve2025-12-3105654809core:OtherReservesSubtotal2025-12-3105654809core:RetainedEarningsAccumulatedLosses2025-12-3105654809core:ShareCapital2024-12-3105654809core:SharePremium2024-12-3105654809core:RevaluationReserve2024-12-3105654809core:OtherReservesSubtotal2024-12-3105654809core:RetainedEarningsAccumulatedLosses2024-12-3105654809core:LandBuildings2025-12-3105654809core:PlantMachinery2025-12-3105654809core:Vehicles2025-12-3105654809core:FurnitureFittings2025-12-3105654809core:OfficeEquipment2025-12-3105654809core:NetGoodwill2025-12-3105654809core:IntangibleAssetsOtherThanGoodwill2025-12-3105654809core:ListedExchangeTraded2025-12-3105654809core:UnlistedNon-exchangeTraded2025-12-3105654809core:LandBuildings2024-12-3105654809core:PlantMachinery2024-12-3105654809core:Vehicles2024-12-3105654809core:FurnitureFittings2024-12-3105654809core:OfficeEquipment2024-12-3105654809core:NetGoodwill2024-12-3105654809core:IntangibleAssetsOtherThanGoodwill2024-12-3105654809core:ListedExchangeTraded2024-12-3105654809core:UnlistedNon-exchangeTraded2024-12-3105654809core:LandBuildings2025-01-012025-12-3105654809core:PlantMachinery2025-01-012025-12-3105654809core:Vehicles2025-01-012025-12-3105654809core:FurnitureFittings2025-01-012025-12-3105654809core:OfficeEquipment2025-01-012025-12-3105654809core:NetGoodwill2025-01-012025-12-3105654809core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105654809core:ListedExchangeTraded2025-01-012025-12-3105654809core:UnlistedNon-exchangeTraded2025-01-012025-12-3105654809core:MoreThanFiveYears2025-01-012025-12-3105654809core:Non-currentFinancialInstruments2025-12-3105654809core:Non-currentFinancialInstruments2024-12-3105654809dpl:CostSales2025-01-012025-12-3105654809dpl:DistributionCosts2025-01-012025-12-3105654809core:LandBuildings2025-01-012025-12-3105654809core:PlantMachinery2025-01-012025-12-3105654809core:Vehicles2025-01-012025-12-3105654809core:FurnitureFittings2025-01-012025-12-3105654809core:OfficeEquipment2025-01-012025-12-3105654809dpl:AdministrativeExpenses2025-01-012025-12-3105654809core:NetGoodwill2025-01-012025-12-3105654809core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105654809dpl:GroupUndertakings2025-01-012025-12-3105654809dpl:ParticipatingInterests2025-01-012025-12-3105654809dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3105654809core:ListedExchangeTraded2025-01-012025-12-3105654809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3105654809core:UnlistedNon-exchangeTraded2025-01-012025-12-3105654809dpl:CostSales2024-01-012024-12-3105654809dpl:DistributionCosts2024-01-012024-12-3105654809core:LandBuildings2024-01-012024-12-3105654809core:PlantMachinery2024-01-012024-12-3105654809core:Vehicles2024-01-012024-12-3105654809core:FurnitureFittings2024-01-012024-12-3105654809core:OfficeEquipment2024-01-012024-12-3105654809dpl:AdministrativeExpenses2024-01-012024-12-3105654809core:NetGoodwill2024-01-012024-12-3105654809core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105654809dpl:GroupUndertakings2024-01-012024-12-3105654809dpl:ParticipatingInterests2024-01-012024-12-3105654809dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105654809core:ListedExchangeTraded2024-01-012024-12-3105654809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105654809core:UnlistedNon-exchangeTraded2024-01-012024-12-3105654809core:NetGoodwill2025-12-3105654809core:IntangibleAssetsOtherThanGoodwill2025-12-3105654809core:LandBuildings2025-12-3105654809core:PlantMachinery2025-12-3105654809core:Vehicles2025-12-3105654809core:FurnitureFittings2025-12-3105654809core:OfficeEquipment2025-12-3105654809core:AfterOneYear2025-12-3105654809core:WithinOneYear2025-12-3105654809core:ListedExchangeTraded2025-12-3105654809core:UnlistedNon-exchangeTraded2025-12-3105654809core:ShareCapital2025-12-3105654809core:SharePremium2025-12-3105654809core:RevaluationReserve2025-12-3105654809core:OtherReservesSubtotal2025-12-3105654809core:RetainedEarningsAccumulatedLosses2025-12-3105654809core:NetGoodwill2024-12-3105654809core:IntangibleAssetsOtherThanGoodwill2024-12-3105654809core:LandBuildings2024-12-3105654809core:PlantMachinery2024-12-3105654809core:Vehicles2024-12-3105654809core:FurnitureFittings2024-12-3105654809core:OfficeEquipment2024-12-3105654809core:AfterOneYear2024-12-3105654809core:WithinOneYear2024-12-3105654809core:ListedExchangeTraded2024-12-3105654809core:UnlistedNon-exchangeTraded2024-12-3105654809core:ShareCapital2024-12-3105654809core:SharePremium2024-12-3105654809core:RevaluationReserve2024-12-3105654809core:OtherReservesSubtotal2024-12-3105654809core:RetainedEarningsAccumulatedLosses2024-12-3105654809core:NetGoodwill2023-12-3105654809core:IntangibleAssetsOtherThanGoodwill2023-12-3105654809core:LandBuildings2023-12-3105654809core:PlantMachinery2023-12-3105654809core:Vehicles2023-12-3105654809core:FurnitureFittings2023-12-3105654809core:OfficeEquipment2023-12-3105654809core:AfterOneYear2023-12-3105654809core:WithinOneYear2023-12-3105654809core:ListedExchangeTraded2023-12-3105654809core:UnlistedNon-exchangeTraded2023-12-3105654809core:ShareCapital2023-12-3105654809core:SharePremium2023-12-3105654809core:RevaluationReserve2023-12-3105654809core:OtherReservesSubtotal2023-12-3105654809core:RetainedEarningsAccumulatedLosses2023-12-3105654809core:AfterOneYear2025-01-012025-12-3105654809core:WithinOneYear2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105654809core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3105654809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3105654809core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105654809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105654809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105654809bus:Director12025-01-012025-12-31

THISTLE PROPERTY MAINTENANCE SERVICES LTD

Registered Number
05654809
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

THISTLE PROPERTY MAINTENANCE SERVICES LTD
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

BUTTERLY, James Allan

Company Secretary

FRATER, Lynn

Registered Address

12 Gleneagles Close
Great Denham
Bedford
MK40 4GZ

Registered Number

05654809 (England and Wales)
THISTLE PROPERTY MAINTENANCE SERVICES LTD
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets381,57588,441
81,57588,441
Current assets
Debtors256,592265,629
Cash at bank and on hand116,07132,891
372,663298,520
Creditors amounts falling due within one year4(52,255)(15,498)
Net current assets (liabilities)320,408283,022
Total assets less current liabilities401,983371,463
Net assets401,983371,463
Capital and reserves
Called up share capital11
Profit and loss account401,982371,462
Shareholders' funds401,983371,463
The financial statements were approved and authorised for issue by the Director on 24 March 2026, and are signed on its behalf by:
BUTTERLY, James Allan
Director
Registered Company No. 05654809
THISTLE PROPERTY MAINTENANCE SERVICES LTD
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery20
Vehicles25
Office Equipment20
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Office Equipment

Total

£££££
Cost or valuation
At 01 January 2560,0007,59743,2167,085117,898
At 31 December 2560,0007,59743,2167,085117,898
Depreciation and impairment
At 01 January 25-7,26717,8334,35729,457
Charge for year-756,3464456,866
At 31 December 25-7,34224,1794,80236,323
Net book value
At 31 December 2560,00025519,0372,28381,575
At 31 December 2460,00033025,3832,72888,441
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,0941,170
Taxation and social security47,16113,328
Accrued liabilities and deferred income2,0001,000
Total52,25515,498
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.