2025-01-01 2025-12-31 false Capium Accounts Production 1.1 06940689 2025-01-01 2025-12-31 06940689 bus:FullAccounts 2025-01-01 2025-12-31 06940689 bus:FRS102 2025-01-01 2025-12-31 06940689 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06940689 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06940689 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06940689 2025-01-01 2025-12-31 06940689 2025-12-31 06940689 bus:RegisteredOffice 2025-01-01 2025-12-31 06940689 core:WithinOneYear 2025-12-31 06940689 core:AfterOneYear 2025-12-31 06940689 1 2025-01-01 2025-12-31 06940689 bus:Director1 2025-01-01 2025-12-31 06940689 bus:Director1 2025-12-31 06940689 bus:Director1 2024-01-01 2024-12-31 06940689 bus:Director2 2025-01-01 2025-12-31 06940689 bus:Director2 2025-12-31 06940689 bus:Director2 2024-01-01 2024-12-31 06940689 2024-01-01 06940689 bus:CompanySecretary1 2025-01-01 2025-12-31 06940689 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 06940689 2024-01-01 2024-12-31 06940689 2024-12-31 06940689 core:WithinOneYear 2024-12-31 06940689 core:AfterOneYear 2024-12-31 06940689 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 06940689 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 06940689 bus:OrdinaryShareClass1 2025-12-31 06940689 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06940689 bus:OrdinaryShareClass1 2024-12-31 06940689 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 06940689 bus:OrdinaryShareClass2 2025-12-31 06940689 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 06940689 bus:OrdinaryShareClass2 2024-12-31 06940689 core:PlantMachinery 2025-01-01 2025-12-31 06940689 core:PlantMachinery 2025-12-31 06940689 core:PlantMachinery 2024-12-31 06940689 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 06940689 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 06940689 core:NetGoodwill 2025-01-01 2025-12-31 06940689 core:NetGoodwill 2025-12-31 06940689 core:NetGoodwill 2024-12-31 06940689 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 06940689 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 06940689 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 06940689 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 06940689 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 06940689 core:Non-currentFinancialInstruments 2025-12-31 06940689 core:Non-currentFinancialInstruments 2024-12-31 06940689 core:ShareCapital 2025-12-31 06940689 core:ShareCapital 2024-12-31 06940689 core:RetainedEarningsAccumulatedLosses 2025-12-31 06940689 core:RetainedEarningsAccumulatedLosses 2024-12-31 06940689 dpl:Item1 2025-01-01 06940689 dpl:Item1 2025-12-31 06940689 dpl:Item1 2024-01-01 06940689 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 06940689
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 December 2025

for

SIMPSONS (EAST ANGLIA) LIMITED

Directors Robert Simpson
Samantha Simpson
Registered Number 06940689
Registered Office Church Barn
Orford Road, Bromeswell
Woodbridge
IP12 2PP
Accountants Quove Accounting Ltd
3 Brickfields Business Park
Old Stowmarket Road, Woolpit
Bury St Edmunds
IP30 9QS
Secretary Samantha Simpson
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company during the financial year was of operating a Drain Doctor franchise.
Directors
The directors who served the company throughout the year were as follows:
Robert Simpson
Samantha Simpson
Statement of directors' responsibilities
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (Financial Reporting Standard 102). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the companys transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

This report was approved by the board and signed on its behalf by:


----------------------------------
Robert Simpson
Director

Date approved: 18 August 2026
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 12,150    14,175 
Tangible fixed assets 4 358,765    406,080 
370,915    420,255 
Current assets      
Debtors 5 150,611    124,930 
Cash at bank and in hand 56,626    50,902 
207,237    175,832 
Creditors: amount falling due within one year 6 (374,308)   (389,831)
Net current assets (167,071)   (213,999)
 
Total assets less current liabilities 203,844    206,256 
Creditors: amount falling due after more than one year 7 (62,672)   (42,152)
Provisions for liabilities 8 (68,166)   (95,832)
Net assets 73,006    68,272 
 

Capital and reserves
     
Called up share capital 9 3    3 
Profit and loss account 73,003    68,269 
Shareholders' funds 73,006    68,272 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 18 August 2026 and were signed on its behalf by:


-------------------------------
Robert Simpson
Director
-------------------------------
Samantha Simpson
Director
3
General Information
Simpsons (East Anglia) Limited is a private company, limited by shares, registered in England and Wales, registration number 06940689, registration address Church Barn, Orford Road, Bromeswell, Woodbridge, IP12 2PP

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis.
The company has changed its depreciation policy this year from three year straight line to five year straight line on the basis that this better reflects the assets useful lives.  The impact of this change is a lower depreciation charge in the year of £78,507.
Plant and Machinery 25% Reducing Balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
2.

Average number of employees

Average number of employees during the year was 28 (2024 : 23).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 January 2025 369,462    369,462 
Additions  
Disposals  
At 31 December 2025 369,462    369,462 
Amortisation
At 01 January 2025 355,287    355,287 
Charge for year 2,025    2,025 
On disposals  
At 31 December 2025 357,312    357,312 
Net book values
At 31 December 2025 12,150    12,150 
At 31 December 2024 14,175    14,175 


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Total
  £   £
At 01 January 2025 1,736,010    1,736,010 
Additions 68,946    68,946 
Disposals (21,000)   (21,000)
At 31 December 2025 1,783,956    1,783,956 
Depreciation
At 01 January 2025 1,329,930    1,329,930 
Charge for year 95,261    95,261 
On disposals  
At 31 December 2025 1,425,191    1,425,191 
Net book values
Closing balance as at 31 December 2025 358,765    358,765 
Opening balance as at 01 January 2025 406,080    406,080 

The net book value of Plant and Machinery includes £ 97,273 (2024 £76,503) in respect of assets leased under finance leases or hire purchase contracts.

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 150,611    105,205 
Prepayments & Accrued Income   850 
Other Debtors   18,875 
150,611    124,930 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 105,593    95,118 
Bank Loans & Overdrafts 5,702    10,941 
Corporation Tax 53,328    44,274 
PAYE & Social Security 22,660    5,397 
Accrued Expenses 2,500    2,500 
Other Creditors 4,673   
Obligations under HP/Financial Leases 102,966    165,100 
VAT 76,886    66,501 
374,308    389,831 

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Obligations Under HP/Financial Leases 62,672    42,152 
62,672    42,152 

8.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 68,166    95,832 
68,166    95,832 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
2 Class A shares of £1.00 each  
1 Class B share of £1.00 each  
 

4