Image Project Solutions Ltd 07740177 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of refurbishment, maintenance and decorating contractors Digita Accounts Production Advanced 6.30.9574.0 true true 07740177 2024-12-01 2025-11-30 07740177 2025-11-30 07740177 bus:OrdinaryShareClass1 2025-11-30 07740177 core:CurrentFinancialInstruments 2025-11-30 07740177 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 07740177 core:Non-currentFinancialInstruments 2025-11-30 07740177 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 07740177 core:ConstructionInProgressAssetsUnderConstruction 2025-11-30 07740177 core:FurnitureFittingsToolsEquipment 2025-11-30 07740177 core:MotorVehicles 2025-11-30 07740177 bus:SmallEntities 2024-12-01 2025-11-30 07740177 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 07740177 bus:FilletedAccounts 2024-12-01 2025-11-30 07740177 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07740177 bus:RegisteredOffice 2024-12-01 2025-11-30 07740177 bus:Director2 2024-12-01 2025-11-30 07740177 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 07740177 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07740177 core:ConstructionInProgressAssetsUnderConstruction 2024-12-01 2025-11-30 07740177 core:FurnitureFittings 2024-12-01 2025-11-30 07740177 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 07740177 core:MotorVehicles 2024-12-01 2025-11-30 07740177 core:OfficeEquipment 2024-12-01 2025-11-30 07740177 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 07740177 core:PlantMachinery 2024-12-01 2025-11-30 07740177 countries:EnglandWales 2024-12-01 2025-11-30 07740177 2024-11-30 07740177 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 07740177 core:FurnitureFittingsToolsEquipment 2024-11-30 07740177 core:MotorVehicles 2024-11-30 07740177 2023-12-01 2024-11-30 07740177 2024-11-30 07740177 bus:OrdinaryShareClass1 2024-11-30 07740177 core:CurrentFinancialInstruments 2024-11-30 07740177 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07740177 core:Non-currentFinancialInstruments 2024-11-30 07740177 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 07740177 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 07740177 core:FurnitureFittingsToolsEquipment 2024-11-30 07740177 core:MotorVehicles 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07740177

Image Project Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

image-name
 

Image Project Solutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Image Project Solutions Ltd

Company Information

Director

N Wain

Registered office

Unit 1 Low Mills
Phoenix Business Centre
Low Mill Road
Ripon
HG4 1NS

Accountants

TyneRede Accountancy Ltd
Chartered Certified Accountant
Lloyds Bank House
Bellingham
Hexham
Northumberland
NE48 2AZ

 

Image Project Solutions Ltd

(Registration number: 07740177)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,942

654

Current assets

 

Stocks

5

1,000

30,000

Debtors

6

163,034

142,679

Cash at bank and in hand

 

12,340

37,225

 

176,374

209,904

Creditors: Amounts falling due within one year

7

(132,625)

(141,189)

Net current assets

 

43,749

68,715

Total assets less current liabilities

 

46,691

69,369

Creditors: Amounts falling due after more than one year

7

-

(52,605)

Net assets

 

46,691

16,764

Capital and reserves

 

Called up share capital

8

74

74

Capital redemption reserve

26

26

Retained earnings

46,591

16,664

Shareholders' funds

 

46,691

16,764

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 August 2026
 

 

Image Project Solutions Ltd

(Registration number: 07740177)
Balance Sheet as at 30 November 2025

.........................................
N Wain
Director

 

Image Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Low Mills
Phoenix Business Centre
Low Mill Road
Ripon
HG4 1NS
England

These financial statements were authorised for issue by the director on 24 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Image Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

25% straight line basis

Health and safety equipment

25% straight line basis

Office equipment

25% straight line basis

Motor vehicles

25% straight line basis

Furniture and fittings

25% straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2024 - 5).

 

Image Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

tangible assets

Office and health and safety equipment
 £

Motor vehicles
 £

Fixtures and fittings
 £

Total
£

Cost or valuation

At 1 December 2024

13,809

-

361

14,170

Additions

1,895

1,800

-

3,695

At 30 November 2025

15,704

1,800

361

17,865

Depreciation

At 1 December 2024

13,155

-

361

13,516

Charge for the year

957

450

-

1,407

At 30 November 2025

14,112

450

361

14,923

Carrying amount

At 30 November 2025

1,592

1,350

-

2,942

At 30 November 2024

654

-

-

654

5

Stocks

2025
£

2024
£

Work in progress

-

25,000

Other inventories

1,000

5,000

1,000

30,000

6

debtors

Current

2025
£

2024
£

Trade debtors

147,265

131,363

Prepayments

-

163

Other debtors

15,769

11,153

 

163,034

142,679

 

Image Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

33,783

80,891

Trade creditors

 

67,509

42,480

Taxation and social security

 

22,208

7,612

Accruals and deferred income

 

2,500

2,375

Other creditors

 

6,625

7,831

 

132,625

141,189

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

52,605

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

74

74

74

74

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

52,605

Current loans and borrowings

2025
£

2024
£

Bank borrowings

33,783

80,891

 

Image Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £14,040 (2024 - £14,040).