IRIS Accounts Production v26.1.10.61 08786245 Board of Directors Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087862452024-11-30087862452025-11-30087862452024-12-012025-11-30087862452023-11-30087862452023-12-012024-11-30087862452024-11-3008786245ns15:EnglandWales2024-12-012025-11-3008786245ns14:PoundSterling2024-12-012025-11-3008786245ns10:Director12024-12-012025-11-3008786245ns10:Director22024-12-012025-11-3008786245ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3008786245ns10:SmallEntities2024-12-012025-11-3008786245ns10:AuditExempt-NoAccountantsReport2024-12-012025-11-3008786245ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3008786245ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3008786245ns10:FullAccounts2024-12-012025-11-3008786245ns10:RegisteredOffice2024-12-012025-11-3008786245ns5:CurrentFinancialInstruments2025-11-3008786245ns5:CurrentFinancialInstruments2024-11-3008786245ns5:Non-currentFinancialInstruments2025-11-3008786245ns5:Non-currentFinancialInstruments2024-11-3008786245ns5:ShareCapital2025-11-3008786245ns5:ShareCapital2024-11-3008786245ns5:RetainedEarningsAccumulatedLosses2025-11-3008786245ns5:RetainedEarningsAccumulatedLosses2024-11-3008786245ns5:PlantMachinery2024-12-012025-11-3008786245ns5:MotorVehicles2024-12-012025-11-3008786245ns5:ComputerEquipment2024-12-012025-11-3008786245ns5:PlantMachinery2024-11-3008786245ns5:MotorVehicles2024-11-3008786245ns5:ComputerEquipment2024-11-3008786245ns5:PlantMachinery2025-11-3008786245ns5:MotorVehicles2025-11-3008786245ns5:ComputerEquipment2025-11-3008786245ns5:PlantMachinery2024-11-3008786245ns5:MotorVehicles2024-11-3008786245ns5:ComputerEquipment2024-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-3008786245ns5:LeasedAssetsHeldAsLessee2024-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-012025-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-012025-11-3008786245ns5:LeasedAssetsHeldAsLessee2024-12-012025-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-11-3008786245ns5:LeasedAssetsHeldAsLessee2025-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-3008786245ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-3008786245ns5:LeasedAssetsHeldAsLessee2024-11-3008786245ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-3008786245ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3008786245ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-11-3008786245ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3008786245ns10:Director112024-11-3008786245ns10:Director112023-11-3008786245ns10:Director112024-12-012025-11-3008786245ns10:Director112023-12-012024-11-3008786245ns10:Director112025-11-3008786245ns10:Director112024-11-30087862452ns10:Director22024-11-30087862452ns10:Director22023-11-30087862452ns10:Director22024-12-012025-11-30087862452ns10:Director22023-12-012024-11-30087862452ns10:Director22025-11-30087862452ns10:Director22024-11-30
REGISTERED NUMBER: 08786245 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

ELLIOTT HIRE LIMITED

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELLIOTT HIRE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: Mr G L Elliott
Mrs T M Oakley



REGISTERED OFFICE: The Office Frogmore Boat Yard
Frogmore
Kingsbridge
TQ7 2NU



REGISTERED NUMBER: 08786245 (England and Wales)



ACCOUNTANTS: Marsland Nash Associates
Chartered Tax Advisers, Accountants
and Business Consultants
Vantage Point House
Silverhills Road
Decoy Industrial Estate
Newton Abbot
Devon
TQ12 5ND



BANKERS: Santander
Bridle Road
Bootle
Merseyside
L30 4GB

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 273,240 224,047

CURRENT ASSETS
Stocks 5 30,000 30,000
Debtors 6 342,365 215,233
Cash at bank 13,183 16,969
385,548 262,202
CREDITORS
Amounts falling due within one year 7 372,762 256,951
NET CURRENT ASSETS 12,786 5,251
TOTAL ASSETS LESS CURRENT LIABILITIES 286,026 229,298

CREDITORS
Amounts falling due after more than one
year

8

130,958

101,930
NET ASSETS 155,068 127,368

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 154,068 126,368
SHAREHOLDERS' FUNDS 155,068 127,368

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

BALANCE SHEET - continued
30 NOVEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2026 and were signed on its behalf by:




Mrs T M Oakley - Director



Mr G L Elliott - Director


ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025


1. STATUTORY INFORMATION

Elliott Hire Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 11 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 December 2024 375,080 86,651 1,380 463,111
Additions 119,359 23,201 1,718 144,278
Disposals (36,282 ) (1,900 ) - (38,182 )
At 30 November 2025 458,157 107,952 3,098 569,207
DEPRECIATION
At 1 December 2024 205,593 32,297 1,174 239,064
Charge for year 53,531 19,277 636 73,444
Eliminated on disposal (15,092 ) (1,449 ) - (16,541 )
At 30 November 2025 244,032 50,125 1,810 295,967
NET BOOK VALUE
At 30 November 2025 214,125 57,827 1,288 273,240
At 30 November 2024 169,487 54,354 206 224,047

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 December 2024 223,280 74,541 297,821
Additions 110,498 23,201 133,699
Disposals (28,350 ) - (28,350 )
At 30 November 2025 305,428 97,742 403,170
DEPRECIATION
At 1 December 2024 97,818 23,660 121,478
Charge for year 43,563 18,521 62,084
Eliminated on disposal (10,206 ) - (10,206 )
At 30 November 2025 131,175 42,181 173,356
NET BOOK VALUE
At 30 November 2025 174,253 55,561 229,814
At 30 November 2024 125,462 50,881 176,343

5. STOCKS
2025 2024
£    £   
Stocks 30,000 30,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 6,687 10,151
Amounts owed by associates 151,837 108,918
Amounts recoverable on contract 180,627 94,024
VAT 3,214 -
Prepayments - 2,140
342,365 215,233

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 5,432 5,147
Hire purchase contracts 62,554 52,360
Trade creditors 200,814 91,639
Amounts owed to associates 7,317 7,344
Social security and other taxes 22,619 60,320
VAT - 17,577
Other creditors 1,417 6,297
Directors' current accounts 10,652 16,267
Accrued expenses 61,957 -
372,762 256,951

ELLIOTT HIRE LIMITED (REGISTERED NUMBER: 08786245)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 2-5 years 20,042 25,760
Hire purchase contracts 110,916 76,170
130,958 101,930

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 November 2025 and 30 November 2024:

2025 2024
£    £   
Mrs T M Oakley
Balance outstanding at start of year - (433 )
Amounts advanced - 433
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Mr G L Elliott
Balance outstanding at start of year (16,267 ) 1,963
Amounts advanced 32,183 45,239
Amounts repaid (26,568 ) (63,469 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (10,652 ) (16,267 )

Loans are unsecured, interest free and repayable on demand.

10. RELATED PARTY DISCLOSURES

During the period the company lent Frogmore Marine Services Ltd, a company Tamsin Oakley, Director, is also a Director of, an amount of £42,919 (2024: £34,774). The amount owing to the company relating to this loan at the period end, is £151,837 (2024: £108.918). The loan is unsecured, interest free and repayable on demand.