HMK Joinery Limited 09064311 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is the manufacture of bespoke wooden kitchens Digita Accounts Production Advanced 6.30.9574.0 true 09064311 2024-12-01 2025-11-30 09064311 2025-11-30 09064311 bus:OrdinaryShareClass1 2025-11-30 09064311 core:CurrentFinancialInstruments 2025-11-30 09064311 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 09064311 core:FurnitureFittingsToolsEquipment 2025-11-30 09064311 core:MotorVehicles 2025-11-30 09064311 core:OtherPropertyPlantEquipment 2025-11-30 09064311 bus:SmallEntities 2024-12-01 2025-11-30 09064311 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 09064311 bus:FilletedAccounts 2024-12-01 2025-11-30 09064311 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 09064311 bus:RegisteredOffice 2024-12-01 2025-11-30 09064311 bus:CompanySecretaryDirector1 2024-12-01 2025-11-30 09064311 bus:Director1 2024-12-01 2025-11-30 09064311 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 09064311 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09064311 bus:Agent1 2024-12-01 2025-11-30 09064311 core:FurnitureFittings 2024-12-01 2025-11-30 09064311 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 09064311 core:MotorVehicles 2024-12-01 2025-11-30 09064311 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 09064311 core:PlantMachinery 2024-12-01 2025-11-30 09064311 countries:EnglandWales 2024-12-01 2025-11-30 09064311 2024-11-30 09064311 core:FurnitureFittingsToolsEquipment 2024-11-30 09064311 core:MotorVehicles 2024-11-30 09064311 core:OtherPropertyPlantEquipment 2024-11-30 09064311 2023-12-01 2024-11-30 09064311 2024-11-30 09064311 bus:OrdinaryShareClass1 2024-11-30 09064311 core:CurrentFinancialInstruments 2024-11-30 09064311 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 09064311 core:FurnitureFittingsToolsEquipment 2024-11-30 09064311 core:MotorVehicles 2024-11-30 09064311 core:OtherPropertyPlantEquipment 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09064311

HMK Joinery Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

HMK Joinery Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

HMK Joinery Limited

Company Information

Directors

Mr R Davey

Ms J P Alger

Company secretary

Ms J P Alger

Registered office

443 Ashley Road
Parkstone
Poole
Dorset
BH14 0AX

Accountants

Ward Bosence Ltd 443 Ashley Road
Parkstone
Poole
Dorset
BH14 0AX

 

HMK Joinery Limited

(Registration number: 09064311)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

120,270

103,192

Current assets

 

Stocks

5

742,851

659,828

Debtors

6

119,375

74,564

Cash at bank and in hand

 

335,188

565,673

 

1,197,414

1,300,065

Creditors: Amounts falling due within one year

7

(754,554)

(1,264,542)

Net current assets

 

442,860

35,523

Net assets

 

563,130

138,715

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

563,030

138,615

Shareholders' funds

 

563,130

138,715

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 August 2026 and signed on its behalf by:
 

.........................................
Mr R Davey
Director

 

HMK Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
443 Ashley Road
Parkstone
Poole
Dorset
BH14 0AX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

HMK Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

HMK Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2024 - 42).

 

HMK Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2024

16,906

154,609

330,889

502,404

Additions

1,635

-

49,220

50,855

Disposals

-

-

(15,035)

(15,035)

At 30 November 2025

18,541

154,609

365,074

538,224

Depreciation

At 1 December 2024

15,179

74,691

309,342

399,212

Charge for the year

627

19,980

11,989

32,596

Eliminated on disposal

-

-

(13,854)

(13,854)

At 30 November 2025

15,806

94,671

307,477

417,954

Carrying amount

At 30 November 2025

2,735

59,938

57,597

120,270

At 30 November 2024

1,727

79,918

21,547

103,192

5

Stocks

2025
£

2024
£

Raw materials and consumables

196,839

210,428

Work in progress

91,907

105,468

Finished goods and goods for resale

454,105

343,932

742,851

659,828

6

Debtors

2025
£

2024
£

Prepayments

54,347

50,563

Other debtors

65,028

24,001

119,375

74,564

 

HMK Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

31

31

Trade creditors

 

15,325

12,437

Taxation and social security

 

286,415

197,192

Accruals and deferred income

 

22,095

24,340

Other creditors

 

430,688

1,030,542

 

754,554

1,264,542

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

31

31