2024-12-012025-11-302025-11-30false10479983NORTH WEST SURREY INTEGRATED CARE SERVICES (NICS) LTD2026-08-20falseiso4217:GBPxbrli:pure104799832024-11-30104799832025-11-30104799832024-12-012025-11-30104799832023-11-30104799832024-11-30104799832023-12-012024-11-3010479983bus:SmallEntities2024-12-012025-11-3010479983bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3010479983bus:AbridgedAccounts2024-12-012025-11-3010479983bus:PrivateLimitedCompanyLtd2024-12-012025-11-3010479983core:WithinOneYear2025-11-3010479983core:AfterOneYear2025-11-3010479983core:WithinOneYear2024-11-3010479983core:AfterOneYear2024-11-3010479983core:ShareCapital2025-11-3010479983core:SharePremium2025-11-3010479983core:RevaluationReserve2025-11-3010479983core:OtherReservesSubtotal2025-11-3010479983core:RetainedEarningsAccumulatedLosses2025-11-3010479983core:ShareCapital2024-11-3010479983core:SharePremium2024-11-3010479983core:RevaluationReserve2024-11-3010479983core:OtherReservesSubtotal2024-11-3010479983core:RetainedEarningsAccumulatedLosses2024-11-3010479983core:LandBuildings2025-11-3010479983core:PlantMachinery2025-11-3010479983core:Vehicles2025-11-3010479983core:FurnitureFittings2025-11-3010479983core:OfficeEquipment2025-11-3010479983core:NetGoodwill2025-11-3010479983core:IntangibleAssetsOtherThanGoodwill2025-11-3010479983core:ListedExchangeTraded2025-11-3010479983core:UnlistedNon-exchangeTraded2025-11-3010479983core:LandBuildings2024-11-3010479983core:PlantMachinery2024-11-3010479983core:Vehicles2024-11-3010479983core:FurnitureFittings2024-11-3010479983core:OfficeEquipment2024-11-3010479983core:NetGoodwill2024-11-3010479983core:IntangibleAssetsOtherThanGoodwill2024-11-3010479983core:ListedExchangeTraded2024-11-3010479983core:UnlistedNon-exchangeTraded2024-11-3010479983core:LandBuildings2024-12-012025-11-3010479983core:PlantMachinery2024-12-012025-11-3010479983core:Vehicles2024-12-012025-11-3010479983core:FurnitureFittings2024-12-012025-11-3010479983core:OfficeEquipment2024-12-012025-11-3010479983core:NetGoodwill2024-12-012025-11-3010479983core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3010479983core:ListedExchangeTraded2024-12-012025-11-3010479983core:UnlistedNon-exchangeTraded2024-12-012025-11-3010479983core:MoreThanFiveYears2024-12-012025-11-3010479983core:Non-currentFinancialInstruments2025-11-3010479983core:Non-currentFinancialInstruments2024-11-3010479983dpl:CostSales2024-12-012025-11-3010479983dpl:DistributionCosts2024-12-012025-11-3010479983core:LandBuildings2024-12-012025-11-3010479983core:PlantMachinery2024-12-012025-11-3010479983core:Vehicles2024-12-012025-11-3010479983core:FurnitureFittings2024-12-012025-11-3010479983core:OfficeEquipment2024-12-012025-11-3010479983dpl:AdministrativeExpenses2024-12-012025-11-3010479983core:NetGoodwill2024-12-012025-11-3010479983core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3010479983dpl:GroupUndertakings2024-12-012025-11-3010479983dpl:ParticipatingInterests2024-12-012025-11-3010479983dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3010479983core:ListedExchangeTraded2024-12-012025-11-3010479983dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3010479983core:UnlistedNon-exchangeTraded2024-12-012025-11-3010479983dpl:CostSales2023-12-012024-11-3010479983dpl:DistributionCosts2023-12-012024-11-3010479983core:LandBuildings2023-12-012024-11-3010479983core:PlantMachinery2023-12-012024-11-3010479983core:Vehicles2023-12-012024-11-3010479983core:FurnitureFittings2023-12-012024-11-3010479983core:OfficeEquipment2023-12-012024-11-3010479983dpl:AdministrativeExpenses2023-12-012024-11-3010479983core:NetGoodwill2023-12-012024-11-3010479983core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3010479983dpl:GroupUndertakings2023-12-012024-11-3010479983dpl:ParticipatingInterests2023-12-012024-11-3010479983dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3010479983core:ListedExchangeTraded2023-12-012024-11-3010479983dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3010479983core:UnlistedNon-exchangeTraded2023-12-012024-11-3010479983core:NetGoodwill2025-11-3010479983core:IntangibleAssetsOtherThanGoodwill2025-11-3010479983core:LandBuildings2025-11-3010479983core:PlantMachinery2025-11-3010479983core:Vehicles2025-11-3010479983core:FurnitureFittings2025-11-3010479983core:OfficeEquipment2025-11-3010479983core:AfterOneYear2025-11-3010479983core:WithinOneYear2025-11-3010479983core:ListedExchangeTraded2025-11-3010479983core:UnlistedNon-exchangeTraded2025-11-3010479983core:ShareCapital2025-11-3010479983core:SharePremium2025-11-3010479983core:RevaluationReserve2025-11-3010479983core:OtherReservesSubtotal2025-11-3010479983core:RetainedEarningsAccumulatedLosses2025-11-3010479983core:NetGoodwill2024-11-3010479983core:IntangibleAssetsOtherThanGoodwill2024-11-3010479983core:LandBuildings2024-11-3010479983core:PlantMachinery2024-11-3010479983core:Vehicles2024-11-3010479983core:FurnitureFittings2024-11-3010479983core:OfficeEquipment2024-11-3010479983core:AfterOneYear2024-11-3010479983core:WithinOneYear2024-11-3010479983core:ListedExchangeTraded2024-11-3010479983core:UnlistedNon-exchangeTraded2024-11-3010479983core:ShareCapital2024-11-3010479983core:SharePremium2024-11-3010479983core:RevaluationReserve2024-11-3010479983core:OtherReservesSubtotal2024-11-3010479983core:RetainedEarningsAccumulatedLosses2024-11-3010479983core:NetGoodwill2023-11-3010479983core:IntangibleAssetsOtherThanGoodwill2023-11-3010479983core:LandBuildings2023-11-3010479983core:PlantMachinery2023-11-3010479983core:Vehicles2023-11-3010479983core:FurnitureFittings2023-11-3010479983core:OfficeEquipment2023-11-3010479983core:AfterOneYear2023-11-3010479983core:WithinOneYear2023-11-3010479983core:ListedExchangeTraded2023-11-3010479983core:UnlistedNon-exchangeTraded2023-11-3010479983core:ShareCapital2023-11-3010479983core:SharePremium2023-11-3010479983core:RevaluationReserve2023-11-3010479983core:OtherReservesSubtotal2023-11-3010479983core:RetainedEarningsAccumulatedLosses2023-11-3010479983core:AfterOneYear2024-12-012025-11-3010479983core:WithinOneYear2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3010479983core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3010479983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3010479983core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3010479983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3010479983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3010479983bus:Director12024-12-012025-11-3010479983bus:Director22024-12-012025-11-3010479983bus:Director32024-12-012025-11-3010479983bus:Director42024-12-012025-11-3010479983bus:Director52024-12-012025-11-3010479983bus:Director62024-12-012025-11-3010479983bus:Director72024-12-012025-11-30

NORTH WEST SURREY INTEGRATED CARE SERVICES (NICS) LTD

Registered Number
10479983
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

NORTH WEST SURREY INTEGRATED CARE SERVICES (NICS) LTD
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors

BAKER, Caroline Jill, Dr
GLYNN, Nygel
HINDMARCH, Sarah Llewelyn, Dr
KANAGASUNDARAM, Mohan, Dr
MANTEL-COOPER, Nicki, Dr
REYNOLDS, Elizabeth Caroline
SALAHUDDIN, Mohsin, Dr

Registered Address

Hythe Medical Centre
Rochester Road
Staines-Upon-Thames
TW18 3HN

Registered Number

10479983 (England and Wales)
NORTH WEST SURREY INTEGRATED CARE SERVICES (NICS) LTD
Balance Sheet as at
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets325,87735,179
25,87735,179
Current assets
Debtors41,987,6601,810,305
Cash at bank and on hand1,868,4911,540,141
3,856,1513,350,446
Creditors amounts falling due within one year5(2,393,952)(2,102,013)
Net current assets (liabilities)1,462,1991,248,433
Total assets less current liabilities1,488,0761,283,612
Net assets1,488,0761,283,612
Capital and reserves
Called up share capital92,63792,637
Profit and loss account1,395,4391,190,975
Shareholders' funds1,488,0761,283,612
The financial statements were approved and authorised for issue by the Board of Directors on 20 August 2026, and are signed on its behalf by:
BAKER, Caroline Jill, Dr
Director
Registered Company No. 10479983
NORTH WEST SURREY INTEGRATED CARE SERVICES (NICS) LTD
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings4
Office Equipment3.03
2.Average number of employees

20252024
Average number of employees during the year237253
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 December 24116,996
Additions16,800
At 30 November 25133,796
Depreciation and impairment
At 01 December 2481,817
Charge for year26,102
At 30 November 25107,919
Net book value
At 30 November 2525,877
At 30 November 2435,179
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables1,275,6221,366,620
Other debtors316,816259,936
Prepayments and accrued income395,222183,749
Total1,987,6601,810,305
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables499,779351,466
Taxation and social security71,1592,779
Other creditors1,394,3201,361,042
Accrued liabilities and deferred income428,694386,726
Total2,393,9522,102,013
6.Share capital
Alloted, called up and fully paid: 370,178 (2024 : 370,178) Ordinary A of £ 0.25 each 92 (2024 : 92) Ordinary B of £ 1 each