Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 10586676 Luke Pierce Thomas Copping Sebastian Timpson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10586676 2024-12-31 10586676 2025-12-31 10586676 2025-01-01 2025-12-31 10586676 frs-core:CurrentFinancialInstruments 2025-12-31 10586676 frs-core:Non-currentFinancialInstruments 2025-12-31 10586676 frs-core:ComputerEquipment 2025-01-01 2025-12-31 10586676 frs-core:FurnitureFittings 2025-01-01 2025-12-31 10586676 frs-core:PlantMachinery 2025-12-31 10586676 frs-core:PlantMachinery 2025-01-01 2025-12-31 10586676 frs-core:PlantMachinery 2024-12-31 10586676 frs-core:SharePremium 2025-12-31 10586676 frs-core:ShareCapital 2025-12-31 10586676 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 10586676 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10586676 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 10586676 frs-bus:SmallEntities 2025-01-01 2025-12-31 10586676 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10586676 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10586676 frs-bus:Director1 2025-01-01 2025-12-31 10586676 frs-bus:Director2 2025-01-01 2025-12-31 10586676 frs-bus:Director2 2024-12-31 10586676 frs-bus:Director2 2025-12-31 10586676 frs-bus:Director3 2025-01-01 2025-12-31 10586676 frs-countries:EnglandWales 2025-01-01 2025-12-31 10586676 2023-12-31 10586676 2024-12-31 10586676 2024-01-01 2024-12-31 10586676 frs-core:CurrentFinancialInstruments 2024-12-31 10586676 frs-core:Non-currentFinancialInstruments 2024-12-31 10586676 frs-core:SharePremium 2024-12-31 10586676 frs-core:ShareCapital 2024-12-31 10586676 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 10586676
Varysian Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 10586676
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 555 1,352
555 1,352
CURRENT ASSETS
Debtors 5 64,204 60,465
Cash at bank and in hand 74,640 10,462
138,844 70,927
Creditors: Amounts Falling Due Within One Year 6 (194,412 ) (192,916 )
NET CURRENT ASSETS (LIABILITIES) (55,568 ) (121,989 )
TOTAL ASSETS LESS CURRENT LIABILITIES (55,013 ) (120,637 )
Creditors: Amounts Falling Due After More Than One Year 7 (92,465 ) (116,278 )
NET LIABILITIES (147,478 ) (236,915 )
CAPITAL AND RESERVES
Called up share capital 8 3 3
Share premium account 215,666 215,666
Income Statement (363,147 ) (452,584 )
SHAREHOLDERS' FUNDS (147,478) (236,915)
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Luke Pierce
Director
31 July 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Varysian Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10586676 . The registered office is Unit D The Old Sunday School, Chapel Street, Waterbeach, Cambridgeshire, CB25 9HR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 4 years on cost
Computer and Office Equipment 3 years on cost
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was 5 (2024: 5)
5 5
4. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 January 2025 14,533
As at 31 December 2025 14,533
...CONTINUED
Page 3
Page 4
Depreciation
As at 1 January 2025 13,181
Provided during the period 797
As at 31 December 2025 13,978
Net Book Value
As at 31 December 2025 555
As at 1 January 2025 1,352
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 51,000 40,415
Other debtors 13,204 15,555
64,204 55,970
Due after more than one year
Other debtors - 4,495
64,204 60,465
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,637 13,677
Bank loans and overdrafts 22,825 12,554
Other creditors 157,157 160,528
Taxation and social security 12,793 6,157
194,412 192,916
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 92,465 116,278
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3 3
Page 4
Page 5
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Thomas Copping - 1,241 - - 1,241
The above loan is unsecured, interest free and repayable on demand.
Page 5