| Page | |
|---|---|
| Trustees' Report | 1—4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities (including Income and Expenditure Account) | 6 |
| Balance Sheet | 7—8 |
| Notes to the Financial Statements | 9—14 |
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Charitable activities: | |||
| Other activities |
|
|
|
| EXPENDITURE ON: | |||
| Charitable activities: | 4 | ||
| Management and administration |
( |
( |
|
| Bank interest on loans |
( |
( |
|
| Other activities |
( |
|
|
|
( |
( |
||
| NET INCOME/(EXPENDITURE) |
|
( |
|
| NET MOVEMENT IN FUNDS |
|
( |
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 13 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 8 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 9 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| Creditors: Amounts Falling Due After More Than One Year | 11 |
|
( |
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 13 |
|
|
|
Trustee
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 357 | 357 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Management and administration |
|
|
|
| Bank interest on loans |
|
|
|
| Other activities |
|
|
|
| 1,052 |
|
13,910 | |
| 2024 | |
|---|---|
| Support costs (see note 5 ) |
|
| £ | |
| Management and administration |
|
| Bank interest on loans |
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Management and administration | Bank interest on loans | Total | |
| £ | £ | £ | |
| Employee costs | 41,499 | - | 41,499 |
| General administration | (30,168) | - | (30,168) |
| Depreciation | 357 | - | 357 |
| Interest payable | - | 1,170 | 1,170 |
|
|
|
|
|
| 2024 | |||
|---|---|---|---|
| Management and administration | Bank interest on loans | Total | |
| £ | £ | £ | |
| Employee costs | 46,774 | - | 46,774 |
| General administration | 36,120 | - | 36,120 |
| Depreciation | 357 | - | 357 |
| Interest payable | - | 717 | 717 |
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 December 2024 |
|
| As at 30 November 2025 |
|
| Depreciation | |
| As at 1 December 2024 |
|
| Provided during the period |
|
| As at 30 November 2025 |
|
| Net Book Value | |
| As at 30 November 2025 |
|
| As at 1 December 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 14,663 | - | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts | - |
|
|
| Other creditors | 629,465 | 388,553 | |
| Taxation and social security | 5,278 | 5,262 | |
| Accruals and deferred income | 6,100 | 6,240 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Bank loans | - |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Other loans | - |
|
|
| As at 1 December 2024 | Income | Expenditure | As at 30 November 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 December 2023 | Income | Expenditure | As at 30 November 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|