Company registration number 11151734 (England and Wales)
FAIRCLOTH HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
FAIRCLOTH HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Darren Stephen Faircloth
David Stuart Faircloth
Company number
11151734
Registered office
The Old Library
Dudley Road
Tunbridge Wells
Kent
United Kingdom
TN1 1LE
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
United Kingdom
NW1 3ER
FAIRCLOTH HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 8
Independent auditor's report
9 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 39
FAIRCLOTH HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the Group for the year ended 30 November 2025.

Review of the business

The Group delivered a strong and resilient trading performance in 2025, with turnover increasing to £100.71 million, compared with £84.50 million in 2024, representing an increase of £16.21 million (19.2%). This growth reflects continued client retention, the securing of new contracts and tenders and the Group's ability to maintain a strong level of activity despite a highly competitive UK construction market and wider economic and geopolitical uncertainty.

 

This performance reflects the Group's ability to continue delivering high-quality projects and maintaining strong and trusted relationships with its customers across the construction sector.

 

Gross profit increased to £10.73 million, compared with £9.59 million in 2024. However, the gross profit margin reduced from 11.34% in 2024 to 10.65% in 2025. The 2025 results also reflect the impact of the early adoption of the revised FRS 102 revenue recognition requirements, which has affected the timing of revenue and profit recognition and is relevant when comparing the results with the prior year. Further details of the accounting policy and the impact of early adoption are set out in Note 1 to the financial statements. The reduction in margin also reflects continued pressure and uncertainty surrounding subcontractor and material costs within the construction industry. The Group continues to closely monitor project costing, pricing strategies, contract performance and supplier costs to manage these pressures and maintain sustainable margins.

 

Administrative expenses increased by £1.56 million, from £4.20 million in 2024 to £5.76 million in 2025. The increase reflects higher operating costs, including continued increases in staff costs, fuel and insurance costs, together with investment in people, systems and operational infrastructure required to support the increased level of activity and future growth of the Group. Management remains focused on maintaining effective cost controls and improving operational efficiency.

 

Profit for the year amounted to £5.17 million, compared with £5.63 million in 2024, a decrease of approximately £0.46 million. Despite the significant increase in turnover, profitability was impacted by pressure on gross profit margins and increased administrative expenses. The Directors continue to focus on project selection, contract pricing, cost management and operational efficiencies to manage these pressures.

 

The Group continues to operate in a challenging construction environment, with uncertainty surrounding material and subcontractor costs, together with increasing staff, fuel and insurance costs and wider economic and geopolitical uncertainty. The Group continues to manage these challenges through careful project and contract evaluation, regular monitoring of costs, maintaining strong relationships with customers and suppliers and negotiating contract terms where appropriate.

 

The Group remains committed to improving operational efficiency and continues to invest in its people, processes, systems and digital infrastructure. These investments are intended to strengthen project management and reporting, support effective decision-making and provide the operational capacity required to undertake larger and more complex projects.

 

The Group also remains fully committed to the health and safety of its employees and those working across its sites. Health and safety practices are regularly monitored and reviewed, with the Group continuing to promote a strong safety-first culture throughout its operations.

 

The Group's performance in 2025 demonstrates its ability to achieve significant turnover growth in a challenging market. Although increased costs and pressure on margins have affected profitability during the year, the Directors remain focused on disciplined cost management, careful project selection, operational efficiency and continued investment in the Group's long-term development.

FAIRCLOTH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Principal risks and uncertainties

The Group has identified continued cost pressures, rising labour and material costs, energy price volatility, supply chain pressures and ongoing geopolitical conflicts and uncertainty as factors which may increase operating costs and present risks to its operations. To mitigate these risks, the Group continues to closely monitor project costs and, where appropriate, engage with customers to recover increased costs through contract negotiations. Through these measures, the Group remains focused on protecting margins, maintaining financial resilience and supporting the long-term sustainability of its operations.

 

Financial Risk

The Directors have identified increased construction costs, including labour and material costs, inflationary pressures, energy price volatility and wider economic and geopolitical uncertainty as key financial risks to the Group. These factors may place pressure on project margins and profitability. The Group manages these risks through regular monitoring of project costs, effective cost control and negotiations with customers where appropriate.

 

Reputational Risk

The Directors are aware of the ongoing reputational risk to the Group arising from customer claims. The Group responds promptly to such claims and settles them where appropriate. To reduce the risk of future claims, the Group records and reviews claims to identify lessons learned and implements appropriate procedures and controls aimed at preventing recurrence.

 

Economic Risk

The Group places strong emphasis on maintaining close relationships with its key customers to identify potential financial or commercial difficulties at an early stage. The Directors continue to monitor wider economic conditions and their potential impact on the construction sector and the Group's customers.

Development and performance

Safety and People

Safety remains a core priority for the Group, and all employees, including the Directors, are deeply committed to ensuring a safe working environment. Given the inherent hazards associated with the Group's activities, regular meetings of key management are held to monitor health, safety, and environmental aspects. Compliance reviews conducted by a trusted third party, combined with rigorous ongoing training for all staff, further reinforce the Group's commitment to maintaining high safety standards.

 

The Group recognises that its success hinges on a skilled and motivated executive team and workforce. To foster excellence, the Group places strong emphasis on providing comprehensive training and development opportunities. Investing in its team's growth and professional development is essential to sustaining the Group's continued success.

Key performance indicators

The Group's key financial performance indicators during the year were as follows:

 

Unit

2024

2025

Turnover

£

100,709,406

84,495,376

Gross profit

%

10.65

11.34

Administrative expenses

£

5,760,885

4,197,432

Profit before taxation

£

5,173,406

5,630,508

Net current assets

£

18,460,658

14,270,275

The directors believe there are no non-financial KPIs that are of strategic importance to the group.

FAIRCLOTH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
Other information and explanations

Future developments

 

The Group's future growth will be supported by its continued commitment to innovation, digital transformation and operational excellence. The Group continues to invest in AI-driven internal systems, automation and digital technologies to enhance project management, operational efficiency, reporting and decision-making. It also remains focused on developing and adopting modern construction methods, sustainable building practices and innovative solutions to improve safety, quality and project delivery.

 

The Group continues to maintain its ISO 14001 certification and remains committed to meeting the requirements of the standard through effective environmental management and continuous improvement. The Group continues to focus on reducing its environmental impact through improved resource efficiency, reducing its carbon footprint and adopting sustainable construction practices across its operations.

 

The Group continues to maintain its ISO 9001 and ISO 45001 certifications, reflecting its ongoing commitment to quality, customer satisfaction and high standards of health and safety. The Group regularly reviews and develops its management systems, procedures and controls to ensure that the required standards continue to be maintained.

 

The Group has also applied for NERS accreditation and is currently progressing through the accreditation process. Once obtained, the accreditation is expected to enhance the Group's capabilities and provide further opportunities for growth within the utilities sector.

 

The Group continues to strengthen its supply chain by maintaining relationships with key suppliers and diversifying its supplier base where appropriate. It also continues to invest in operational systems and processes to improve resilience, manage supply chain risks and support the reliable and efficient delivery of projects to its customers.

FAIRCLOTH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
Section 172 statement

 

The Directors of Faircloth Holdings Limited are fully aware of their statutory duties under Section 172 of the Companies Act 2006, which requires them to act in a way that they consider, in good faith, would most likely promote the success of the Group for the benefit of its members as a whole. In fulfilling this duty, the Directors take into account, where applicable, the likely long-term consequences of their decisions, the interests of the Group’s employees, the need to foster strong business relationships with suppliers, customers and others, and the impact of the Group’s operations on the community and the environment.

General confirmation of Directors’ duties:

In making decisions, the Directors of the Group ensure that they act in a manner they believe, in good faith, will best promote the success of the Group and its subsidiary. The following considerations are made in that context:

 

 

Conclusion

 

The directors of Faircloth Holdings Limited believe that they have fulfilled their duties under Section 172 of the Companies Act 2006 during the financial year. Collectively, they remain committed to promoting the long-term success of the Group and its subsidiary while continuing to consider the interests of all relevant stakeholders in their decision-making processes.

 

On behalf of the board

Darren Stephen Faircloth
Director
25 August 2026
FAIRCLOTH HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -

The Directors present their annual report and financial statements of the Company and the Group for the year ended 30 November 2025.

Principal activities

The principal activity of the Company is of a holding company. The principal activities of its subsidiaries are as follows:

 

Faircloth Construction Limited – Construction of commercial buildings and related works.

 

Fox Holdings Sussex Limited – Hiring of equipment and a holding company. (Dissolved on 13 May 2025)

Results and dividends

The results for the year after taxation are shown on the Statement of Comprehensive Income of the financial statements. Further commentary is given in the Strategic Report.

Ordinary dividends were paid amounting to £840,900. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Darren Stephen Faircloth
David Stuart Faircloth
Financial instruments
Objectives and Policies

The Group's principal financial instruments comprise of debtors, creditors and bank balances. The main purpose of its financial instrument is to finance the Group's operations.

 

The financial risk management objectives & policies and information on exposure to various risks are described in detail in Principal risks and uncertainties section in the Strategic Report.

Price risk, credit risk, liquidity risk and cash flow risk.

The most significant risks identified by the Group include continued cost pressures arising from inflation, rising labour and material costs, energy price volatility, supply chain pressures and ongoing geopolitical conflicts and uncertainty. To mitigate these risks, the Group continues to closely monitor costs and, where appropriate, undertake careful negotiations with clients to recover increased costs in both the short and long term.

 

In respect of bank balances, liquidity risk is managed through effective working capital management, including the timing of payments to suppliers and receipts from debtors. Funds are managed to maximise available cash whilst ensuring that the immediate financial requirements of the Group are met.

 

Trade debtors are managed in respect of credit and cash flow risk through policies concerning the credit offered to customers and regular monitoring of outstanding balances, including both payment terms and credit limits.

 

Liquidity risk in respect of creditors is managed by ensuring that sufficient funds are available to meet liabilities as they fall due.

Statement of engagement with suppliers, customers, and others in a business relationship with the Group

The Group's strengths, credit, and relationships with suppliers and subcontractors are all growing. In negotiating ongoing and future contracts, the Directors continue to prioritise customer relationships. The Directors' primary responsibilities include the interests of all employees, their health and safety, workplace safety, and well-being.This is described in detail in Section 172 statement section in the Strategic Report.

 

FAIRCLOTH HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
Future developments

Future developments are described in detail in Future developments section in the Strategic Report.

Streamlined Energy and Carbon Reporting

 

During the year, the Group engaged a RICS regulated energy and sustainability consultancy firm to prepare a report for the Group's SECR reporting requirements. Base data was provided to the consultancy firm and DEFRA 2025 Conversion Factors (2024: DEFRA 2024 Conversion Factors) were used in line with the Government Environmental Reporting Guidelines (2019) to calculate the Group's energy usage and associated carbon emissions.Gas usage data was collated from invoices totalling 86,111.30 kWh (2024: 41,248.10 kWh) and the 2025 DEFRA conversion factor of 0.18494 kgCO2e/kWh (2024: 0.18449 kgCO2e/kWh) was applied. Electricity usage totalled 20,593.70 kWh (2024: 23,543.10 kWh) and the 2025 DEFRA conversion factor of 0.17700 kgCO2e/kWh (2024: 0.20705 kgCO2e/kWh) was applied.Transport fuel used by Company vehicles totalled 119,004.93 litres of diesel, with the 2025 DEFRA conversion factor of 2.57082 kgCO2e/litre (2024: 2.51279 kgCO2e/litre) applied. On-site diesel fuel consumption totalled 277,695 litres, with the relevant 2025 DEFRA conversion factor of 2.57082 kgCO2e/litre (2024: 2.51279 kgCO2e/litre) applied. Well-to-Tank emissions associated with fuel consumption were also included using the relevant DEFRA 2025 conversion factors.

During the year, the Group continued to take measures to reduce its energy consumption and carbon emissions. A new internal environmental inspection sheet was implemented across all sites, site managers received additional environmental training and environmental toolbox talks were delivered throughout the business. Tailored Construction Environmental Management Plans (CEMPs) were also produced for every site.

A substantial proportion of the Group's emissions arise from site operations and road travel. Van sharing continues to be promoted and, where suitable, accommodation is provided to minimise unnecessary travel. Driver awareness training is provided to encourage safer and more fuel-efficient driving. During the year, the Group continued to invest in cleaner transport through new EURO 6 vehicles with stop-start technology and replaced seven older vehicles. Environmental awareness continues to be promoted across all sites through signage and communication. Welfare units were reviewed and upgraded with PIR-controlled systems, heating timers and improved insulation to reduce energy consumption. Machinery is regularly maintained, with older equipment replaced by more efficient models where appropriate

Emissions are analysed as follows:

 

 

 

FAIRCLOTH HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
86,111
41,248
- Fuel consumed for transport
4,177,250
4,300,971
- Electricity purchased
20,594
23,543
4,283,955
4,365,762
2025
2024
Emissions of CO2 equivalent
kgCO2e
kgCO2e
Scope 1 - direct emissions
- Fuel consumed for owned transport
1,035,700
1,035,900
Scope 2 - indirect emissions
- Electricity purchased
3,600
4,900
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
245,400
251,700
Total gross emissions
1,284,700
1,292,500
Intensity ratio
Tonnes CO2e per £100,000 turnover (includes Transmission and distribution)
1.06
1.24
Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £100,000 turnover, the recommended ratio for the sector.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FAIRCLOTH HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors have individually taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Darren Stephen Faircloth
Director
25 August 2026
FAIRCLOTH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FAIRCLOTH HOLDINGS LIMITED
- 9 -
Opinion

We have audited the financial statements of Faircloth Holdings Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 30 November 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FAIRCLOTH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FAIRCLOTH HOLDINGS LIMITED
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

FAIRCLOTH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FAIRCLOTH HOLDINGS LIMITED
- 11 -

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Darshna Choudhury (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit
25 August 2026
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
United Kingdom
NW1 3ER
FAIRCLOTH HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
2025
2024
Notes
£
£
Turnover
4
100,709,406
84,495,376
Cost of sales
(89,980,186)
(74,910,146)
Gross profit
10,729,220
9,585,230
Administrative expenses
(5,760,885)
(4,197,432)
Other operating income
19,000
19,723
Operating profit
5
4,987,335
5,407,521
Interest receivable and similar income
9
215,944
260,225
Interest payable and similar expenses
10
(29,873)
(37,238)
Profit before taxation
5,173,406
5,630,508
Tax on profit
11
(1,926,624)
(1,809,574)
Profit for the financial year
3,246,782
3,820,934
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FAIRCLOTH HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
2,350,353
3,337,236
Tangible assets
14
3,059,163
2,619,160
5,409,516
5,956,396
Current assets
Debtors falling due after more than one year
17
9,008,384
6,069,104
Debtors falling due within one year
17
21,205,968
18,654,842
Cash at bank and in hand
8,666,831
7,321,196
38,881,183
32,045,142
Creditors: amounts falling due within one year
18
(20,420,525)
(17,774,867)
Net current assets
18,460,658
14,270,275
Total assets less current liabilities
23,870,174
20,226,671
Provisions for liabilities
Provisions
19
929,671
1,254,559
Deferred tax liability
20
621,084
543,052
(1,550,755)
(1,797,611)
Net assets
22,319,419
18,429,060
Capital and reserves
Called up share capital
22
202
202
Merger relief reserves
23
5,305,263
5,305,263
Profit and loss reserves
23
17,013,954
13,123,595
Total equity
22,319,419
18,429,060
The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
25 August 2026
Darren Stephen Faircloth
Director
FAIRCLOTH HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
2,929,580
2,501,803
Investments
15
20,509,417
20,509,417
23,438,997
23,011,220
Current assets
Debtors
17
1,165,032
1,314,785
Cash at bank and in hand
13,399
9,918
1,178,431
1,324,703
Creditors: amounts falling due within one year
18
(9,402,088)
(9,705,067)
Net current liabilities
(8,223,657)
(8,380,364)
Total assets less current liabilities
15,215,340
14,630,856
Provisions for liabilities
Deferred tax liability
20
602,110
530,081
(602,110)
(530,081)
Net assets
14,613,230
14,100,775
Capital and reserves
Called up share capital
22
202
202
Merger relief reserves
23
5,305,263
5,305,263
Profit and loss reserves
23
9,307,765
8,795,310
Total equity
14,613,230
14,100,775

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,353,355 (2024 - £1,685,780 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
25 August 2026
Darren Stephen Faircloth
Director
Company registration number 11151734 (England and Wales)
FAIRCLOTH HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
200
5,305,263
9,674,661
14,980,124
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
3,820,934
3,820,934
Issue of share capital
22
2
-
0
-
2
Dividends
12
-
-
(372,000)
(372,000)
Balance at 30 November 2024
202
5,305,263
13,123,595
18,429,060
Impact of application of FRS 102 Periodic Review 2024
-
-
1,484,477
1,484,477
Adjusted balance at 1 December 2024
202
5,305,263
14,608,072
19,913,537
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
3,246,782
3,246,782
Dividends
12
-
-
(840,900)
(840,900)
Balance at 30 November 2025
202
5,305,263
17,013,954
22,319,419
FAIRCLOTH HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 16 -
Share capital
Merger relief reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
200
5,305,263
7,481,530
12,786,993
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
-
1,685,780
1,685,780
Issue of share capital
22
2
-
0
-
2
Dividends
12
-
-
(372,000)
(372,000)
Balance at 30 November 2024
202
5,305,263
8,795,310
14,100,775
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
1,353,355
1,353,355
Dividends
12
-
-
(840,900)
(840,900)
Balance at 30 November 2025
202
5,305,263
9,307,765
14,613,230
FAIRCLOTH HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
5,184,273
2,992,638
Interest paid
(29,873)
(37,238)
Income taxes paid
(2,011,897)
(1,159,490)
Net cash inflow from operating activities
3,142,503
1,795,910
Investing activities
Purchase of tangible fixed assets
(1,214,557)
(1,403,860)
Proceeds from disposal of tangible fixed assets
42,645
71,872
Interest received
215,944
260,225
Net cash used in investing activities
(955,968)
(1,071,763)
Financing activities
Proceeds from issue of shares
-
2
Dividends paid to equity shareholders
(840,900)
(372,000)
Net cash used in financing activities
(840,900)
(371,998)
Net increase in cash and cash equivalents
1,345,635
352,149
Cash and cash equivalents at beginning of year
7,321,196
6,969,047
Cash and cash equivalents at end of year
8,666,831
7,321,196
FAIRCLOTH HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
1
Change in accounting policy

The group has elected to early adopt the amendments to FRS 102 introduced by the Financial Reporting Council's 2024 Periodic Review. The amendments have been applied in the current financial year ending 30 November 2025 using the modified retrospective approach. Accordingly, the prior-year comparative figures have not been restated and, as a result, are not directly comparable with the amounts reported for the current financial year.

 

The revised standard introduces a revenue recognition model based on performance obligations and the transfer of control to customers. Management has reviewed the group's revenue recognition policies for construction contracts and concluded that revenue should continue to be recognised over time as performance obligations are satisfied and control of the works transfers to customers. The directors consider that application of the revised accounting policy provides more reliable and relevant information as it aligns revenue recognition with the transfer of control of construction services to customers and enhances consistency with the revised requirements of FRS 102.

 

The group's revised accounting policies are set out in note 2.

 

In accordance with paragraph 1.63(b) of FRS 102, the group has not quantified the effect of applying revised Section 23 on revenue and profit or loss for the current financial year as it is impracticable to determine these amounts. Under the previous revenue recognition methodology, the determination of revenue required project-by-project estimates and judgements regarding expected margins and costs to complete. These estimates were not prepared or maintained at 30 November 2025 following the group's transition to the revised Section 23 requirements. The contemporaneous information necessary to reliably reconstruct those historical estimates is not available and, given the subsequent progress or completion of the relevant projects, recreating the estimates retrospectively would involve the use of hindsight and would not reliably represent the estimates and judgements that would have been made at the reporting date.

Revenue

The group has applied the FRS 102 Periodic Review 2024 amendments to Section 23 Revenue as an adjustment to the opening balance of retained earnings at the date of initial application. Comparative information is not restated.

 

The group’s revised accounting policies for revenue are set out in note 1 and the adjustment for each financial statement line item affected by the application of the Periodic Review 2024 is set out below.

Current year adjustments as a result of applying the Periodic Review 2024
2025
Cumulative effect on the opening balance of retained earnings
£
Increase/(decrease) in retained earnings:
- Effect of amendments to FRS 102 Section 23 - Revenue
1,484,477
Total adjustment
1,484,477
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
2
Accounting policies
Company information

Faircloth Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Old Library, Dudley Road, Tunbridge Wells, Kent, United Kingdom, TN1 1LE.

 

The group consists of Faircloth Holdings Limited and all of its subsidiaries. The nature of the group’s principal activities and its operations are set out in the Directors' Report and Strategic Report.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £1.

 

The preparation of financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.

 

In these financial statements, the Group has applied the exemptions available under FRS102 in respect of the following disclosures:

 

  1. The Parent Company has taken advantage of the exemption in section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures.

     

  2. Related party transaction notes - The Company and the Group only discloses transactions with related parties which are not wholly owned with the same group. It does not disclose transactions with its parent or with members of the same group that are wholly owned.

     

  3. Disclosures in respect of the compensation of key management personnel – The Company and the Group have taken the advantage of the exemption from the requirements to disclose key management personnel when the key management personnel and directors are the same.

 

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

These group and company financial statements for the year ended 30 November 2025 are the first financial statements of Faircloth Holdings Limited and the group prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The financial statements for the preceding period were prepared in accordance with previous UK GAAP. The date of transition to FRS 102 was 1 December 2024. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 1.

 

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 20 -

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

2.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Faircloth Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 21 -
2.3
Going concern

The financial statements have been prepared on a going concern basis. In accordance with the amendments to FRS 102, the Directors' going concern assessment includes consideration of relevant information about the future, including the Group's forecasts, projections and the principal risks that may affect its ability to continue as a going concern.

When making their assessment, the Directors considered the current economic conditions, including supply chain constraints, price inflation, increasing labour and material costs and wider economic and geopolitical uncertainties. These risks are managed through regular monitoring of project costs and cash flows, maintaining close relationships with customers and suppliers, and negotiating cost increases with customers where appropriate.

The Directors have also considered the Group's secured order book, underlying market demand and available cash resources. The Directors will continue to monitor these matters and take appropriate action to mitigate their effects.

The Directors have a reasonable expectation that the Group will have adequate resources to continue for the foreseeable future at the time of approving the financial statements for the following reasons:

  1. The Group has a strong and growing order book which will provide a pipeline of secured work over the going concern assessment period.

  2. There continues to be strong underlying demand in commercial constructions in the UK.

  3. The Group has sufficient internally generated cash resources to meet its liabilities as they fall due for the next 12 months from the date of approval of these financial statements.

Thus, the Directors continues to adopt the going concern basis of accounting in preparing the financial statements.

2.4
Turnover

Turnover represents the value of work done during the year net of value added tax. The value of work done is calculated as the certified work, plus the amount anticipated to be certified, adjusted for over and under measure. As described in more detail in the Construction contract note 1.9, revenue and costs are recognised by reference to the stage of completion of construction contracts where it can be reliably measured.

2.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of a business combination over the fair value of the group’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition.

 

It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life of 10 years.

 

Estimates of the useful economic life of goodwill are based on a variety of factors such as the expected use of the acquired business, the expected useful life of the cash generating units to which the goodwill is attributed, any legal, regulatory or contractual provisions that can limit useful life and assumptions that market participants would consider in respect of similar businesses.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 22 -

Where the cost of the business combination exceeds the fair value of the group’s interest in the assets, liabilities and contingent liabilities acquired, negative goodwill arises. The group, after consideration of the assets, liabilities and contingent liabilities acquired and the cost of the combination, recognises negative goodwill on the balance sheet and releases this to profit and loss, up to the fair value of non-monetary assets acquired, over the periods in which the non-monetary assets are recovered and any excess over the fair value of non-monetary assets in the income statement over the period expected to benefit.

2.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Straight line
Fixtures and fittings
20% reducing balance method
Computers
20% reducing balance method
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

2.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

2.9
Construction contracts

Revenue from construction contracts is recognised over time as performance obligations are satisfied and control of the works transfers to the customer.

Progress towards complete satisfaction of performance obligations is measured using an output method, primarily by reference to certified quantity surveyors' reports of work completed. The output method measures progress by reference to the value of construction work completed to date relative to the total work required under the contract. Where reporting dates do not coincide with valuation dates, management estimates the value of work performed between the latest valuation date and the reporting date using project-specific information, work performed, and recent valuation trends.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 23 -

Contract revenue comprises the amount of consideration to which the Group expects to be entitled in exchange for transferring goods and services to the customer, including approved variations and claims where recovery is considered probable and the amount can be estimated reliably. Expected deductions, including liquidated damages and other contractual adjustments, are reflected in the measurement of revenue where appropriate.

Where the costs required to satisfy a contract are expected to exceed the consideration expected to be received, the expected loss is recognised immediately in the profit and loss account.

Where the Group has transferred goods or services to a customer before the customer pays consideration or before payment becomes due, the amount is recognised as a contract asset, excluding amounts presented as receivables. Contract assets represent the Group's right to consideration for goods or services transferred to the customer where that right is conditional on something other than the passage of time. Amounts invoiced in excess of revenue recognised are presented as contract liabilities within creditors.

Customers are generally billed through interim applications for payment based on the value of work performed. Independent valuers are engaged to assess the value of work completed for the purpose of determining amounts to be billed. Payment is due in accordance with the terms of the relevant contract.

Progress billings due from customers and retentions are included within debtors. Advances received from customers are included within creditors.

Where work has been performed but has not yet been included within a certified valuation, the amount recognised is estimated by project managers by reference to work performed, project programmes, customer instructions and other available evidence at the reporting date.

2.10
Financial instruments

Financial assets and liabilities are recognised when the Group becomes a party to the contractual provisions of the instrument.

All financial assets and liabilities are initially measured at transaction price.

 

Non-current debt instruments, which meet the conditions set out in paragraph 11.9 of FRS 102, are subsequently measured at amortised cost using the effective interest method.

Debt instruments that have no stated interest rate and are classified as payable or receivable within one year and which meet the above conditions are initially measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.

 

Impairment of financial assets

 

Financial assets

Financial assets are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the profit and loss account. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying value does not exceed what the carrying value would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.

 

Financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 24 -
2.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

2.12
Taxation

The tax expense for the period comprises of current and deferred tax and is recognised in the profit & loss account.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and tax on acquisition. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

2.13
Provisions

Provisions are recognised when the Group has an obligation at the reporting date as a result of a past event, it is probable that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Provisions include the cost of anticipated remedial and warranty work based on the status of the site at year end and other claims against the group. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered to exist where the Group has a contract under which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it.

2.14
Leases

At the commencement date of a lease, the Group recognises a right-of-use asset and a corresponding lease liability, except for:

- short-term leases with a lease term of 12 months or less; and

- leases of low-value assets.

 

Payments associated with short-term leases and leases of low-value assets are recognised as an expense on a straight-line basis over the lease term.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Accounting policies
(Continued)
- 25 -
2.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2.16

Retention

Retention income is recognised once there is sufficient certainty over the probability it will be received and the amount to be received can be measured reliably.

 

Retention expense is recognised when it is paid.

2.17

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which has accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

3
Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.

The judgements estimates and assumptions that have a significant risk of causing a material adjustment to the income and expenses and the carrying amounts of assets and liabilities within the next financial year are addressed below.

Accounting for contract and margin recognition

The Group’s accounting for contract and margin recognition policies, which are set out in note 1, are central to how the Group values the work it has carried out in each financial year. Contract accounting requires estimates to be made and in many cases these contractual obligations span more than one financial period.

These policies require forecast to be made of the outcome of the construction obligations which require both estimates and judgements to be made of both cost and income recognition on each contract. No margin is recognised until the outcome of the contract can be estimated with reasonable certainty. On the cost side, estimates of budgeted and irrecoverable costs are made on each contract in addition to potential costs to be incurred for any maintenance and defects liabilities. On the income side, estimates and judgements are made on variations to consideration which typically include variations due to changes in scope of work, recoveries of claim income from customers, and potential liquidated damages that may be levied by the customers.

These income and costs may be affected by a number of uncertainties that depend on the outcome of future events and may need to be revised as events unfold and uncertainties are resolved.

Recoverable value of recognised debtors

The recoverability of debtors especially trade debtors, accrued income, retentions and gross amount due from

customers for contract work, are regularly reviewed in the light of the available economic information specific

to each receivable and specific provisions are recognised for balances considered to be irrecoverable.

 

 

Provisions
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
3
Judgements and key sources of estimation uncertainty
(Continued)
- 26 -

Provisions are liabilities of uncertain timing or amount and are recognised where the Group has a present obligation arising from past events and a reliable estimate can be made. In determining the amount and timing of provisions, management applies judgement based on the best information available at the reporting date. Estimates are reviewed at each reporting date and revised where necessary. Due to the inherent uncertainty surrounding future events, actual outcomes may differ from the estimates and could have a material impact on the Group's results and cash flows.

More specifically, in relation to the Group's provision for onerous contracts, a provision is recognised for all known or expected losses on individual contracts once such losses become foreseeable.

The Group also recognises provisions for remedial and warranty work relating to defects arising during the contractual latent defects and warranty periods. The provision for remedial works reflects the Group's present obligation to rectify defects on completed contracts in order to recover retentions withheld by customers.

In prior years, the provision for remedial works was estimated as 10% of outstanding retentions at the reporting date. For the year ended 30 November 2025, management revised the estimation methodology to focus on retentions that are overdue at the reporting date. Overdue retentions are considered to provide a more relevant indicator of potential remedial obligations than applying a fixed percentage to all outstanding retentions. Where overdue retentions were released shortly after the reporting date, this information has also been considered in estimating the provision.

The provision for warranty work reflects the present obligation to rectify defects on completed contracts during the warranty period, which may extend for up to 12 years after completion. A provision for warranty work is recognised only where a reliable estimate of the obligation can be made.

The Group recognised provisions of £929,671 (2024: £1,254,559). Further details are provided in Note 19 – Provisions for Liabilities.

Going concern

The Group also considers Going Concern as a significant area of judgement and has included specific disclosure in relation this within note 1.3.

Goodwill

The Directors have applied judgement in determining the useful economic life of goodwill arising on consolidation. Goodwill is amortised over a period of 10 years, which represents the Directors' best estimate of the period over which the Group expects to derive economic benefits from the acquired businesses.

In determining this useful life, the Directors have considered the expected use and performance of the acquired businesses, the nature and expected life of the underlying operations, relevant legal, regulatory and contractual factors, and the useful lives that market participants would consider appropriate for similar businesses. The estimated useful life is reviewed where there are indicators that the underlying circumstances have changed.

4
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Construction
100,709,406
84,495,376
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
4
Turnover and other revenue
(Continued)
- 27 -
2025
2024
£
£
Other significant revenue
Management Charges receivable
19,000
19,723
19,000
19,723

All turnover arose from trading activities within the United Kingdom.

5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
643,928
434,047
Loss on disposal of tangible fixed assets
87,980
23,360
Amortisation of intangible assets
986,883
986,883
Lease charges
32,000
32,000
6
Auditor's remuneration
2025
2024
Fees payable to the group's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,410
7,410
Audit of the financial statements of the company's subsidiaries
62,647
77,524
70,057
84,934
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
25
30
-
-
Administration and support
29
21
2
1
Total
54
51
2
1
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
7
Employees
(Continued)
- 28 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,574,123
3,258,806
-
0
-
0
Social security costs
476,626
378,201
-
-
Pension costs
273,169
197,763
-
0
-
0
4,323,918
3,834,770
-
0
-
0
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
164,844
153,773
Company pension contributions to pension schemes
27,200
-
192,044
153,773

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

 

There is no directors' remuneration paid by the Company.

9
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
215,944
260,225
10
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
29,873
36,992
Interest on lease liabilities
-
246
Total finance costs
29,873
37,238
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,848,592
1,367,824
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
11
Taxation
2025
2024
£
£
(Continued)
- 29 -
Deferred tax
Origination and reversal of timing differences
78,032
441,750
Total tax charge
1,926,624
1,809,574

 

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
5,173,406
5,630,508
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
1,293,352
1,407,627
Effects of:
Expenses that are not deductible in determining taxable profit
388,181
11,176
Gains not taxable
21,995
5,840
Permanent capital allowances in excess of depreciation
(261,009)
(170,494)
Depreciation on assets not qualifying for tax allowances
160,982
-
0
Amortisation on assets not qualifying for tax allowances
246,720
246,720
Impairment of goodwill not qualifying for tax allowances
-
(133,045)
Deferred Tax
78,032
441,750
Adjustment
(1,629)
-
Taxation charge in the financial statements
1,926,624
1,809,574

 

12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Dividend payable
840,900
372,000
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 30 -
13
Intangible fixed assets
Group
Goodwill
Negative goodwill
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
10,295,062
(1,008,024)
9,287,038
Amortisation and impairment
At 1 December 2024
6,957,826
(1,008,024)
5,949,802
Amortisation charged for the year
986,883
-
0
986,883
At 30 November 2025
7,944,709
(1,008,024)
6,936,685
Carrying amount
At 30 November 2025
2,350,353
-
0
2,350,353
At 30 November 2024
3,337,236
-
0
3,337,236
The Company had no intangible fixed assets at 30 November 2025 or 30 November 2024.

Goodwill arising on consolidation is being amortised over the Directors' estimate of its useful life of 10 years.

 

This estimate is based on a variety of factors such as the expected use of the acquired business, the expected useful life of the cash generating units to which the goodwill is attributed, any legal, regulatory or contractual provisions that can limit useful life and assumptions that market participants would consider in respect of similar businesses.

14
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
2,965,103
57,527
79,940
960,518
4,063,088
Additions
865,344
8,890
31,048
309,275
1,214,557
Disposals
(126,791)
-
0
-
0
(58,566)
(185,357)
At 30 November 2025
3,703,656
66,417
110,988
1,211,227
5,092,288
Depreciation and impairment
At 1 December 2024
957,492
11,316
21,066
454,054
1,443,928
Depreciation charged during the period
403,516
10,441
17,271
212,700
643,928
Eliminated in respect of disposals
(30,522)
-
0
-
0
(24,209)
(54,731)
At 30 November 2025
1,330,486
21,757
38,337
642,545
2,033,125
Carrying amount
At 30 November 2025
2,373,170
44,660
72,651
568,682
3,059,163
At 30 November 2024
2,007,611
46,211
58,874
506,464
2,619,160
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
14
Tangible fixed assets
(Continued)
- 31 -
Company
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 December 2024
2,276,614
651,732
2,928,346
Additions
865,344
309,275
1,174,619
Disposals
(126,791)
(58,566)
(185,357)
At 30 November 2025
3,015,167
902,441
3,917,608
Depreciation and impairment
At 1 December 2024
281,276
145,267
426,543
Depreciation charged in the year
403,516
212,700
616,216
Eliminated in respect of disposals
(30,522)
(24,209)
(54,731)
At 30 November 2025
654,270
333,758
988,028
Carrying amount
At 30 November 2025
2,360,897
568,683
2,929,580
At 30 November 2024
1,995,338
506,465
2,501,803
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
20,509,417
20,509,417
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024 and 30 November 2025
20,509,417
Carrying amount
At 30 November 2025
20,509,417
At 30 November 2024
20,509,417
16
Subsidiaries

Details of the company's subsidiaries at 30 November 2025 are as follows:

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
16
Subsidiaries
(Continued)
- 32 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Faircloth Construction Limited
The Old Library, Dudley Road, Tunbridge Wells, Kent, United Kingdom, TN1 1LE
Ordinary share capital
100.00
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
11,064,363
8,315,812
-
0
-
0
Other debtors
2,880,369
5,874,734
1,165,032
1,314,785
Prepayments and accrued income
7,261,236
4,464,296
-
0
-
0
21,205,968
18,654,842
1,165,032
1,314,785
Amounts falling due after more than one year:
Other debtors
9,008,384
6,069,104
-
0
-
0
Total debtors
30,214,352
24,723,946
1,165,032
1,314,785

Included in other debtors is amount due from customers for contract work of £Nil (2024: £2,103,989).Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Contract Assets
£
Opening contract asset / amount due from customers for contract work
2,103,989
Add: Revenue recognised during the year for which the right to consideration remained conditional
-
Less: Reversal of opening contract asset following the change in recognition method in accordance with the FRS 102 amendments
(2,103,989)
Closing contract asset at 30 November 2025
-
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 33 -
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
12,661,607
5,878,375
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
9,285,149
9,690,309
Corporation tax payable
703,227
866,532
-
0
-
0
Other taxation and social security
2,655,932
2,621,321
63,635
-
0
Other creditors
2,055,896
4,610,673
41,319
404
Accruals and deferred income
2,343,863
3,797,966
11,985
14,354
20,420,525
17,774,867
9,402,088
9,705,067

Included in other creditors is amount due to customers for contract work of £Nil (2024: £3,346,966). Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Contract liabilities
£
Opening contract asset / amount due from customers for contract work
3,346,966
Add: Revenue recognised during the year for which the right to consideration remained conditional
-
Less: Reversal of opening contract liability following the change in recognition method in accordance with the FRS 102 amendments
(3,346,966)
Closing contract asset at 30 November 2025
-
19
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Provision for onerous contract
387,678
917,752
-
-
Provision for remedial work
541,993
336,807
-
-
929,671
1,254,559
-
-
Movements on provisions:
Provision for onerous contract
Provision for remedial work
Total
Group
£
£
£
At 1 December 2024
917,752
336,807
1,254,559
Additional provisions in the year
387,678
541,993
929,671
Utilisation of provision
(917,752)
(336,807)
(1,254,559)
At 30 November 2025
387,678
541,993
929,671
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
19
Provisions for liabilities
(Continued)
- 34 -

Provision for litigation

 

There was no litigation provision during the current year. The litigation provision recognised in earlier periods was fully utilised in the prior year, and no further provision was required during the current year.

Provision for onerous contract

 

When it is probable that the total contract costs will exceed the total contract revenue on construction contracts, the Group recognises the expected losses as an expense immediately with a corresponding provision for losses. These provisions are expected to be utilised within one year after the balance sheet date. The provision for onerous contracts was £387,678 (2024: £917,752) as at the balance sheet date.

Provision for remedial work

 

The Group has a present obligation to rectify the work defects on completed contracts in order to recover retention withheld by customers. These provisions are expected to be utilised within two years after the balance sheet date.

Provision for warranty

 

There was no warranty provision during the current year. The warranty provision recognised in earlier periods was fully utilised in the prior year, and no further provision was required during the current year.

The above provisions are made when a reliable estimate can be made based on the management's best estimate of known loss making contracts, remedial work, defects and warranties on contracts and legal actions.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
621,084
543,052
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
602,110
530,081
FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
20
Deferred taxation
(Continued)
- 35 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
543,052
530,081
Charge to profit or loss
78,032
72,029
Liability at 30 November 2025
621,084
602,110
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
273,169
197,763

The Group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Group in an independently administered fund. At the year end £54,075 (2024: £66,558) was payable to the scheme and is included in creditors.

 

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share A of £1 each
200
200
200
200
Ordinary Share B of £1 each
2
2
2
2
202
202
202
202

The type A ordinary shares have full voting rights with dividend participation and rights to participate in capital distribution, including on winding up.

 

The type B ordinary shares are non-voting shares with dividend participation and rights to participate in capital distribution once a hurdle is reached. The type B ordinary shares are not redeemable.

 

23
Reserves
Merger relief reserves

The merger relief reserves have arisen on a past business combination that was accounted under section 612 of the Companies Act 2006 when shares were issued in consideration for the shares of the acquired subsidiary.

Share capital

Called up share capital reserve represents the nominal value of the shares issued.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
23
Reserves
(Continued)
- 36 -
Profit and loss reserves

Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.

24
Contingent liabilities

Group:

 

Financial commitments and guarantees

 

Performance guarantees were provided by the bank to customers covered by indemnities given to the bank. The amount of the financial guarantee contract is £8,731,581 (2024: £3,475,932).

 

Contingent liabilities

 

The Group's provisions have been made for the Directors' best estimate of known legal claims, remedial & warranty for any defects work and contract losses. No provision is made where the Directors consider, based on legal advice and past practice that the claims or action are unlikely to succeed or that the Group can not make a sufficiently reliable estimate of the potential obligations.

 

Charges

 

The Group's bankers also hold a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, uncalled capital, buildings, fixtures, fixed plant and machinery.

 

25
Related party transactions
Transactions with related parties

 

Company:

 

Related Party's Limited Liability Partnership & company

 

At the end of the year, there was an amount of £Nil (2024: £1,156,710) owed by a limited liability partnership (LLP) of which a Director is also a Member. During the year, the LLP was transferred to a company under common control as part of an internal reorganisation. At the end of the year, an amount of £1,165,030 (2024: £8,322) was owed by the company under common control. The loan is interest free and repayable on demand.

 

During the year, the Company disposed of a fixed asset with proceeds of £833 (2024: £nil) to a company owned by a Director.

 

Family Members of the Director

 

At the end of the year there was a total amount of £Nil (2024: £111,916) owed from a Director and family member of a Director. During the year, the outstanding balance was settled and taken over by the Director personally.

 

Director

 

During the year the Company declared a dividend payment of £840,900 (2024: £372,000) to a Director who is also the ultimate controlling party of the Company and the Group as explained in Controlling party note 26. The amount due to the Director at the year end is £Nil (2024: £Nil). The loan is interest free and repayable on demand.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
25
Related party transactions
(Continued)
- 37 -

Group:

Related Party's Group

  1. During the year, the Group received services amounting to £167,080 (2024: £135,463) from a company owned by a family member of a Director. At the end of the year, the outstanding amount owed by the Group was £31,260 (2024: £17,633). During the year, the Group disposed of a fixed asset with proceeds of £833 (2024: £Nil) to a company owned by a Director.

  2. At the end of the year an outstanding amount due to the Group of £914,285 (2024: £449,753) was from a company of which a Director is also a director and the ultimate controlling party of that company. There was an increase in the amount due to new advances in the year. The loan is interest free and repayable on demand.

  3. During the year the Group invoiced construction work of £13,773 (2024: £7,673), paid rent of £Nil (2024: £11,031) and advanced an amount of £1,431,726 to a company of which some of the Directors and their family are also the directors and the ultimate controlling party of that company. At the end of the year the outstanding amount due to the Group was £6,115,230 (2024: £4,683,504). The loan is interest free and repayable earliest 1 December 2026.

  4. At the end of the year, there was an amount of £Nil (2024: £1,156,710) owed by a limited liability partnership (LLP) of which a Director is also a Member. During the year, the LLP was transferred to a company under common control as part of an internal reorganisation. At the end of the year, an amount of £1,165,030 (2024: £Nil) was owed by the Group under common control. The loan is interest free and repayable on demand.

  5. At the end of the year there was a total amount of £ Nil (2024: £111,916) owed from a Director and family member of a Director. The loan is interest free and repayable on demand.

  6. During the year the parent company declared a dividend payment of £840,900 (2024: £372,000) to a Director who is also the ultimate controlling party of the Group as explained in Controlling party note 27. The amount due to the Director at the year end is £41,319 (2024: £Nil). The loan is interest free and repayable on demand.

Pension Scheme

The Directors who are members of the Faircloth family are the Trustees and the Members of an independently administered Pension Scheme. During the year the Group invoiced interest on a loan of £1,045 (2024: £2,533) to the Pension Scheme. The Pension Scheme charged office rent of £38,000 (2024: £38,000) to the Group. At the end of the year the amount due to the Group was £66,207 (2024: £23,745). The loan is repayable on demand.

26
Directors' transactions

The key management personnel are the also the directors of the Company. Please see note 8 Directors' Remuneration.

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 38 -
27
Other leasing information
As lessee
At the reporting end date the group had outstanding commitments for short-term leases, which fall due
as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Short-term leases
Within 1 year
38,000
32,000
-
-
38,000
32,000
-
-
28
Controlling party

The ultimate controlling party is one of the directors, Darren Stephen Faircloth, who owns the majority of the shares of the Company.

29
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
3,246,782
3,820,934
Adjustments for:
Taxation charged
1,926,624
1,809,574
Finance costs
29,873
37,238
Investment income
(215,944)
(260,225)
Loss on disposal of tangible fixed assets
87,980
23,360
Amortisation and impairment of intangible assets
986,883
454,702
Depreciation and impairment of tangible fixed assets
643,928
434,047
(Decrease)/increase in provisions
(324,888)
982,128
Movements in working capital:
Increase in debtors
(4,005,928)
(8,755,363)
Increase in creditors
2,808,963
4,446,243
Cash generated from operations
5,184,273
2,992,638

There are no restrictions over the use of the cash and cash equivalents balances which comprises cash at bank and in hand.

 

FAIRCLOTH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 39 -
30
Analysis of changes in net funds
1 December 2024
Cash flows
30 November 2025
£
£
£
Group:
Cash at bank and in hand
7,321,196
1,345,635
8,666,831
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Darren Stephen FairclothDavid Stuart Fairclothfalse11151734bus:Consolidated2024-12-012025-11-30111517342024-12-012025-11-3011151734bus:Director12024-12-012025-11-3011151734bus:Director22024-12-012025-11-3011151734bus:RegisteredOffice2024-12-012025-11-3011151734core:OtherMiscellaneousReserve2023-11-3011151734core:ShareCapitalbus:Consolidated2025-11-3011151734core:ShareCapitalbus:Consolidated2024-11-3011151734core:SharePremiumbus:Consolidated2025-11-3011151734core:SharePremiumbus:Consolidated2024-11-3011151734core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-3011151734core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3011151734core:ShareCapital2025-11-3011151734core:ShareCapital2024-11-3011151734core:SharePremium2025-11-3011151734core:SharePremium2024-11-3011151734core:RetainedEarningsAccumulatedLosses2025-11-3011151734core:RetainedEarningsAccumulatedLosses2024-11-30111517342025-11-30111517342024-11-3011151734core:ShareCapitalbus:Consolidated2023-11-3011151734core:SharePremiumbus:Consolidated2023-11-30111517342023-11-3011151734bus:Consolidated2024-11-3011151734core:SharePremiumbus:Consolidated2024-11-3011151734bus:Consolidated2025-11-3011151734core:ShareCapital2023-11-3011151734core:SharePremium2023-11-3011151734core:RetainedEarningsAccumulatedLosses2023-11-3011151734bus:Consolidated2023-12-012024-11-30111517342023-12-012024-11-3011151734core:Goodwillbus:Consolidated2025-11-3011151734core:Goodwillbus:Consolidated2024-11-3011151734core:NegativeGoodwillbus:Consolidated2025-11-3011151734core:NegativeGoodwillbus:Consolidated2024-11-3011151734core:PlantMachinerybus:Consolidated2025-11-3011151734core:FurnitureFittingsbus:Consolidated2025-11-3011151734core:ComputerEquipmentbus:Consolidated2025-11-3011151734core:MotorVehiclesbus:Consolidated2025-11-3011151734core:PlantMachinerybus:Consolidated2024-11-3011151734core:FurnitureFittingsbus:Consolidated2024-11-3011151734core:ComputerEquipmentbus:Consolidated2024-11-3011151734core:MotorVehiclesbus:Consolidated2024-11-3011151734core:PlantMachinery2025-11-3011151734core:MotorVehicles2025-11-3011151734core:PlantMachinery2024-11-3011151734core:MotorVehicles2024-11-3011151734core:AfterOneYearbus:Consolidated2025-11-3011151734core:AfterOneYearbus:Consolidated2024-11-3011151734core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-3011151734core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3011151734core:ShareCapitalbus:Consolidated2023-12-012024-11-3011151734core:SharePremiumbus:Consolidated2023-12-012024-11-3011151734core:ShareCapital2023-12-012024-11-3011151734core:SharePremium2023-12-012024-11-3011151734bus:Consolidated2023-11-3011151734core:Goodwill2024-12-012025-11-3011151734core:PlantMachinery2024-12-012025-11-3011151734core:MotorVehicles2024-12-012025-11-3011151734core:UKTaxbus:Consolidated2024-12-012025-11-3011151734core:UKTaxbus:Consolidated2023-12-012024-11-3011151734bus:Consolidated12024-12-012025-11-3011151734bus:Consolidated12023-12-012024-11-3011151734bus:Consolidated22024-12-012025-11-3011151734bus:Consolidated22023-12-012024-11-3011151734core:Goodwillbus:Consolidated2024-11-3011151734core:NegativeGoodwillbus:Consolidated2024-11-3011151734bus:Consolidated2024-11-3011151734core:Goodwillbus:Consolidated2024-12-012025-11-3011151734core:NegativeGoodwillbus:Consolidated2024-12-012025-11-3011151734core:PlantMachinerybus:Consolidated2024-11-3011151734core:FurnitureFittingsbus:Consolidated2024-11-3011151734core:ComputerEquipmentbus:Consolidated2024-11-3011151734core:MotorVehiclesbus:Consolidated2024-11-3011151734core:PlantMachinery2024-11-3011151734core:MotorVehicles2024-11-30111517342024-11-3011151734core:PlantMachinerybus:Consolidated2024-12-012025-11-3011151734core:FurnitureFittingsbus:Consolidated2024-12-012025-11-3011151734core:ComputerEquipmentbus:Consolidated2024-12-012025-11-3011151734core:MotorVehiclesbus:Consolidated2024-12-012025-11-3011151734core:Subsidiary12024-12-012025-11-3011151734core:Subsidiary112024-12-012025-11-3011151734core:CurrentFinancialInstrumentsbus:Consolidated2025-11-3011151734core:CurrentFinancialInstruments2025-11-3011151734core:CurrentFinancialInstruments2024-11-3011151734core:CurrentFinancialInstrumentsbus:Consolidated12025-11-3011151734core:CurrentFinancialInstrumentsbus:Consolidated12024-11-3011151734core:CurrentFinancialInstruments22025-11-3011151734core:CurrentFinancialInstruments22024-11-3011151734core:Non-currentFinancialInstrumentsbus:Consolidated32025-11-3011151734core:Non-currentFinancialInstrumentsbus:Consolidated42025-11-3011151734core:Non-currentFinancialInstruments52025-11-3011151734core:Non-currentFinancialInstruments32024-11-3011151734core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3011151734core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3011151734core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3011151734bus:PrivateLimitedCompanyLtd2024-12-012025-11-3011151734bus:FRS1022024-12-012025-11-3011151734bus:Audited2024-12-012025-11-3011151734bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3011151734bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP