Company registration number 11401634 (England and Wales)
MOSTYN SAND AND AGGREGATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MOSTYN SAND AND AGGREGATES LIMITED
COMPANY INFORMATION
Director
J P O'Toole
Secretary
F J Wynne-Jones
Company number
11401634
Registered office
The Port of Mostyn
Coast Road
Mostyn
Holywell
Clwyd
United Kingdom
CH8 9HE
Auditor
Azets Audit Services
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
MOSTYN SAND AND AGGREGATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MOSTYN SAND AND AGGREGATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
136,828
180,007
Current assets
Debtors
5
108,099
108,099
Cash at bank and in hand
26,215
1,680
134,314
109,779
Creditors: amounts falling due within one year
6
(18,175)
(15,631)
Net current assets
116,139
94,148
Total assets less current liabilities
252,967
274,155
Provisions for liabilities
(32,710)
(42,426)
Net assets
220,257
231,729
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
220,157
231,629
Total equity
220,257
231,729

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
J P O'Toole
Director
Company registration number 11401634 (England and Wales)
MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Mostyn Sand and Aggregates Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Port of Mostyn, Coast Road, Mostyn, Holywell, Clwyd, United Kingdom, CH8 9HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of The Port of Mostyn Limited. These consolidated financial statements are available from its registered office, The Port of Mostyn, Coast Road, Mostyn, Holywell, Flintshire, CH8 9HE.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The parent company has indicated its willingness to continue to provide financial support for at least the next twelve months following the date of approval of these financial statements and to provide financial support as may be required.

 

Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Between 10% and 20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Government grants

Grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The Director has deemed there to be no key accounting estimates included in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2

No remuneration was paid to the director.

MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
330,786
Disposals
(63,000)
At 31 December 2025
267,786
Depreciation and impairment
At 1 January 2025
150,779
Depreciation charged in the year
9,105
Eliminated in respect of disposals
(28,926)
At 31 December 2025
130,958
Carrying amount
At 31 December 2025
136,828
At 31 December 2024
180,007
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
108,099
108,099

Amounts owed by group undertakings are non-interest bearing.

6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
9,975
5,713
Taxation and social security
-
0
3,018
Other creditors
8,200
6,900
18,175
15,631
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

MOSTYN SAND AND AGGREGATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Audit report information
(Continued)
- 7 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Jonathan Ward
Statutory Auditor:
Azets Audit Services
Date of audit report:
12 August 2026
8
Related party transactions

The company has taken advantage of the exemption available in Section 1AC.35 of FRS102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

Director's are considered to be key management personnel. The director's remuneration is borne by the parent company. During the year, directors remuneration totalled £85,833 (2024: £103,000).

 

 

9
Parent company

The parent undertaking of the largest and smallest group for which consolidated accounts are prepared is The Port of Mostyn Limited. Consolidated accounts are available from Companies House, Crown Way, Cardiff, F14 3UZ. The registered address of The Port of Mostyn Limited is The Port of Mostyn, Coast Road, Mostyn, Holywell, Flintshire, CH8 9HE.

 

The Port of Mostyn Limited is controlled by the Shieling Trust.

 

2025-12-312025-01-01falsefalsefalse12 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ H KearsleyJ P O'TooleF J Wynne-Jones114016342025-01-012025-12-3111401634bus:Director22025-01-012025-12-3111401634bus:CompanySecretaryDirector12025-01-012025-12-3111401634bus:Director12025-01-012025-12-3111401634bus:CompanySecretary12025-01-012025-12-3111401634bus:RegisteredOffice2025-01-012025-12-31114016342025-12-31114016342024-12-3111401634core:OtherPropertyPlantEquipment2025-12-3111401634core:OtherPropertyPlantEquipment2024-12-3111401634core:WithinOneYear2025-12-3111401634core:WithinOneYear2024-12-3111401634core:CurrentFinancialInstruments2025-12-3111401634core:CurrentFinancialInstruments2024-12-3111401634core:ShareCapital2025-12-3111401634core:ShareCapital2024-12-3111401634core:RetainedEarningsAccumulatedLosses2025-12-3111401634core:RetainedEarningsAccumulatedLosses2024-12-3111401634core:PlantMachinery2025-01-012025-12-31114016342024-01-012024-12-3111401634core:OtherPropertyPlantEquipment2024-12-3111401634core:OtherPropertyPlantEquipment2025-01-012025-12-3111401634bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111401634bus:FRS1022025-01-012025-12-3111401634bus:Audited2025-01-012025-12-3111401634bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111401634bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP