Company registration number 11495455 (England and Wales)
DEBDEN DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
DEBDEN DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DEBDEN DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
8,941,142
Investment property
4
11,780,000
11,780,000
8,941,142
Current assets
Debtors
5
40,160
50
Cash at bank and in hand
152,579
192,739
50
Creditors: amounts falling due within one year
6
(9,445,492)
(8,954,736)
Net current liabilities
(9,252,753)
(8,954,686)
Total assets less current liabilities
2,527,247
(13,544)
Provisions for liabilities
7
(623,266)
-
Net assets/(liabilities)
1,903,981
(13,544)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,903,881
(13,644)
Total equity
1,903,981
(13,544)
DEBDEN DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
D Gallagher
Director
Company registration number 11495455 (England and Wales)
DEBDEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Debden Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis even though at the balance sheet date the company had net current liabilities of £9,252,753 (2024: true£8,954,686).
The directors consider the going concern basis to be appropriate because, in their opinion, the company will continue to obtain sufficient funding from its shareholders to enable it to pay its debts as they fall due.
If the company was unable to continue to obtain sufficient funding to enable it to pay its debts as they fell due, it would be unable to continue trading and adjustments would have to be made to reduce the value of assets to their realisable amount, to provide for any further liabilities which might arise, and to re-classify long term liabilities as current liabilities
1.3
Revenue
Revenue represents amounts receivable for property rental services.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Nil
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
DEBDEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is
settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
DEBDEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Land and buildings
£
Cost or valuation
At 1 September 2024
8,941,142
Additions
2,318,986
Disposals
(1,973,193)
Transfers
(9,286,935)
At 31 August 2025
Depreciation and impairment
At 1 September 2024 and 31 August 2025
Carrying amount
At 31 August 2025
At 31 August 2024
8,941,142
During the year, development of the properties included within Land and Buildings was completed. Upon completion, properties with a carrying value of £9,286,935 were transferred to Investment property as the directors now intend to retain those properties for the generation of rental income.
4
Investment property
2025
£
Fair value
At 1 September 2024
Transfers
9,286,935
Revaluations
2,493,065
At 31 August 2025
11,780,000
At the balance sheet date the investment properties were valued by the directors at fair value of £11,780,000. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The historical cost of the properties is £9,286,935.
DEBDEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
40,160
50
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
6,260,128
Corporation tax
15,909
Other creditors
3,169,455
8,954,736
9,445,492
8,954,736
7
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Investment property
623,266
-
2025
Movements in the year:
£
Liability at 1 September 2024
-
Charge to profit or loss
623,266
Liability at 31 August 2025
623,266
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
DEBDEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
9
Related party transactions
Included within debtors is an amount of £50 (2024: £50) owed by Odris Investments Limited, a company in which S O'Driscoll is a director.
Included within creditors is an amount of £nil (2024: £2,828,983) owed to Galldris Holdings Limited and £6,268,772 (2024: £6,118,508) owed to Galldris Services Ltd. Both are companies in which S O'Driscoll and D Gallagher are directors. During the year, interest expense of £103,635 (2024: £nil) was incurred on amounts owed to Galldris Services Ltd.
Included within creditors is an amount of £nil (2024: £4,950) owed to D Gallagher. During the year, interest of £21,494 (2024: £nil) was charged by the company on a loan to D Gallagher at HMRC's rate for beneficial loans.
Included within creditors is an amount of £2,924,905 (2024: £nil) owed to S O'Driscoll. During the year, interest of £8,551 (2042: £nil) was charged by the company on a loan to S O'Driscoll at HMRC's rate for beneficial loans