Acorah Software Products - Accounts Production 19.3.600 false true true 31 December 2024 1 January 2024 false 7 August 2026 1 January 2025 31 December 2025 31 December 2025 11824774 A M Skei M J Carpenter K O Stenström N Cooper true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11824774 2024-12-31 11824774 2025-12-31 11824774 2025-01-01 2025-12-31 11824774 frs-core:CurrentFinancialInstruments 2025-12-31 11824774 frs-core:Non-currentFinancialInstruments 2025-12-31 11824774 frs-core:BetweenOneFiveYears 2025-12-31 11824774 frs-core:ComputerEquipment 2025-12-31 11824774 frs-core:ComputerEquipment 2025-01-01 2025-12-31 11824774 frs-core:ComputerEquipment 2024-12-31 11824774 frs-core:FurnitureFittings 2025-12-31 11824774 frs-core:FurnitureFittings 2025-01-01 2025-12-31 11824774 frs-core:FurnitureFittings 2024-12-31 11824774 frs-core:MoreThanFiveYears 2025-12-31 11824774 frs-core:MotorVehicles 2025-01-01 2025-12-31 11824774 frs-core:PlantMachinery 2025-12-31 11824774 frs-core:PlantMachinery 2025-01-01 2025-12-31 11824774 frs-core:PlantMachinery 2024-12-31 11824774 frs-core:WithinOneYear 2025-12-31 11824774 frs-core:ShareCapital 2025-12-31 11824774 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 11824774 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11824774 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 11824774 frs-bus:SmallEntities 2025-01-01 2025-12-31 11824774 frs-bus:Audited 2025-01-01 2025-12-31 11824774 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11824774 1 2025-01-01 2025-12-31 11824774 frs-core:CostValuation 2024-12-31 11824774 frs-core:CostValuation 2025-12-31 11824774 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 11824774 frs-core:ProvisionsForImpairmentInvestments 2025-12-31 11824774 frs-bus:Director1 2025-01-01 2025-12-31 11824774 frs-bus:Director2 2025-01-01 2025-12-31 11824774 frs-bus:Director3 2025-01-01 2025-12-31 11824774 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 11824774 frs-countries:EnglandWales 2025-01-01 2025-12-31 11824774 2023-12-31 11824774 2024-12-31 11824774 2024-01-01 2024-12-31 11824774 frs-core:CurrentFinancialInstruments 2024-12-31 11824774 frs-core:Non-currentFinancialInstruments 2024-12-31 11824774 frs-core:BetweenOneFiveYears 2024-12-31 11824774 frs-core:MoreThanFiveYears 2024-12-31 11824774 frs-core:WithinOneYear 2024-12-31 11824774 frs-core:ShareCapital 2024-12-31 11824774 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 11824774
Pathel UK Limited
Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—8
Page 1
Balance Sheet
Registered number: 11824774
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 27,344 45,967
Investments 5 100 100
27,444 46,067
CURRENT ASSETS
Stocks 6 721,416 581,037
Debtors 7 167,292 150,287
Cash at bank and in hand 5,042 64,402
893,750 795,726
Creditors: Amounts Falling Due Within One Year 8 (214,196 ) (81,649 )
NET CURRENT ASSETS (LIABILITIES) 679,554 714,077
TOTAL ASSETS LESS CURRENT LIABILITIES 706,998 760,144
Creditors: Amounts Falling Due After More Than One Year 9 (748,699 ) (645,269 )
NET (LIABILITIES)/ASSETS (41,701 ) 114,875
CAPITAL AND RESERVES
Called up share capital 10 100,000 100,000
Profit and Loss Account (141,701 ) 14,875
SHAREHOLDERS' FUNDS (41,701) 114,875
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
M J Carpenter
Director
7 August 2026
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pathel UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11824774 . The registered office is Westbury Court, Church Road, Westbury-on-Trym, Bristol, BS9 3EF.
The principal place of business is Unit K3, Buckshaw Link, Ordnance Road, Buckshaw Village, Chorley, PR7 7EL. 
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Motor Vehicles 20% straight line
Fixtures & Fittings 33% straight line
Computer Equipment 33% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Fixed Asset Investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss. 
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. 
Page 4
Page 5
2.10. Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. 
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. 
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. 
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2024: 7)
7 7
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2025 146,355 15,514 28,931 190,800
Additions 1,073 1,505 - 2,578
As at 31 December 2025 147,428 17,019 28,931 193,378
Depreciation
As at 1 January 2025 104,509 11,970 28,354 144,833
Provided during the period 17,554 3,070 577 21,201
As at 31 December 2025 122,063 15,040 28,931 166,034
Net Book Value
As at 31 December 2025 25,365 1,979 - 27,344
As at 1 January 2025 41,846 3,544 577 45,967
Page 5
Page 6
5. Investments
Subsidiaries
£
Cost
As at 1 January 2025 100
As at 31 December 2025 100
Provision
As at 1 January 2025 -
As at 31 December 2025 -
Net Book Value
As at 31 December 2025 100
As at 1 January 2025 100
6. Stocks
2025 2024
£ £
Stock 721,416 581,037
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 140,594 121,949
Prepayments and accrued income 26,598 25,766
Amounts owed by group undertakings 100 2,572
167,292 150,287
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 122,141 36,686
Other taxes and social security 30,556 24,251
Other creditors 648 1,435
Accruals and deferred income 15,001 14,001
Amounts owed to group undertakings 45,850 5,276
214,196 81,649
Included in amounts owed to group is £31,960 (2024: nil) which is owed within the Hydroscand group cash pool.
Page 6
Page 7
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Amounts owed to group undertakings 748,699 645,269
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100,000 100,000
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 81,144 81,144
Later than one year and not later than five years 324,576 324,576
Later than five years 94,666 175,811
500,386 581,531
12. Related Party Transactions
The company has taken advantage of the exemptions provided by FRS 102 Section 1A in relation to paragraph 33.1A from disclosing transactions and balances with other group companies. 
13. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
14. Ultimate Parent Undertaking and Controlling Party
The company's immediate parent undertaking is Hydroscand Ltd 
The ultimate parent undertaking is Fredfors Fabriks AB (incorporated in Sweden). Its registered office is Box 17, 125 21 Älvsjö, Sweden.
Copies of the group accounts may be obtained from the secretary.
The ultimate controlling party is Bjorn Holmstrom by virtue of his shareholding in the ultimate parent company.
Page 7
Page 8
15. Audit Information
The auditor's report on the accounts of Pathel UK Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by David Alan Oakensen FCA (Senior Statutory Auditor) for and on behalf of Oakensen (Bristol) Limited , Statutory Auditor.
Oakensen (Bristol) Limited
Westbury Court
Church Road
Westbury-on-Trym
Bristol
BS9 3EF
Page 8