1 December 2024 false Taxfiler 2024.6 12299889business:PrivateLimitedCompanyLtd2024-12-012025-11-30 122998892024-11-30 122998892024-12-012025-11-30 12299889business:AuditExemptWithAccountantsReport2024-12-012025-11-30 12299889business:FilletedAccounts2024-12-012025-11-30 122998892025-11-30 12299889business:Director12024-12-012025-11-30 12299889business:RegisteredOffice2024-12-012025-11-30 122998892024-11-30 12299889core:WithinOneYear2025-11-30 12299889core:WithinOneYear2024-11-30 12299889core:AfterOneYear2025-11-30 12299889core:AfterOneYear2024-11-30 12299889core:ShareCapitalcore:PreviouslyStatedAmount2025-11-30 12299889core:ShareCapitalcore:PreviouslyStatedAmount2024-11-30 12299889core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-11-30 12299889core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-11-30 12299889core:PreviouslyStatedAmount2025-11-30 12299889core:PreviouslyStatedAmount2024-11-30 12299889business:SmallEntities2024-12-012025-11-30 12299889countries:EnglandWales2024-12-012025-11-30 12299889core:PlantMachinery2024-12-012025-11-30 12299889core:MotorVehicles2024-12-012025-11-30 12299889core:PlantMachinery2024-11-30 12299889core:MotorVehicles2024-11-30 12299889core:PlantMachinery2025-11-30 12299889core:MotorVehicles2025-11-30 122998892023-12-012024-11-30 iso4217:GBP xbrli:pure
Company Registration No. 12299889 (England and Wales)
Key Estates Management Ltd Unaudited accounts for the year ended 30 November 2025
Key Estates Management Ltd Unaudited accounts Contents
Page
- 2 -
Key Estates Management Ltd Company Information for the year ended 30 November 2025
Director
Farris John Basem Abdul Hadi
Company Number
12299889 (England and Wales)
Registered Office
21 Walton Crescent Winford Bristol BS40 8DD England
Accountants
Daniel Consultancy Morritt House 54-60 Station Approach South Ruislip Ruislip HA4 6SA
- 3 -
Key Estates Management Ltd Statement of financial position as at 30 November 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
20,532 
35,451 
Investment property
869,913 
655,166 
890,445 
690,617 
Current assets
Debtors
22,953 
14,628 
Cash at bank and in hand
40,621 
45,751 
63,574 
60,379 
Creditors: amounts falling due within one year
(3,858)
(99,022)
Net current assets/(liabilities)
59,716 
(38,643)
Total assets less current liabilities
950,161 
651,974 
Creditors: amounts falling due after more than one year
(1,008,358)
(723,756)
Net liabilities
(58,197)
(71,782)
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
(58,198)
(71,783)
Shareholders' funds
(58,197)
(71,782)
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 25 August 2026 and were signed on its behalf by
Farris John Basem Abdul Hadi Director Company Registration No. 12299889
- 4 -
Key Estates Management Ltd Notes to the Accounts for the year ended 30 November 2025
1
Statutory information
Key Estates Management Ltd is a private company, limited by shares, registered in England and Wales, registration number 12299889. The registered office is 21 Walton Crescent, Winford, Bristol, BS40 8DD, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% straight line basis
Motor vehicles
20% straight line basis
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
Key Estates Management Ltd Notes to the Accounts for the year ended 30 November 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 December 2024
46,557 
20,140 
66,697 
At 30 November 2025
46,557 
20,140 
66,697 
Depreciation
At 1 December 2024
15,059 
16,187 
31,246 
Charge for the year
11,639 
3,280 
14,919 
At 30 November 2025
26,698 
19,467 
46,165 
Net book value
At 30 November 2025
19,859 
673 
20,532 
At 30 November 2024
31,498 
3,953 
35,451 
5
Investment property
2025 
£ 
Fair value at 1 December 2024
655,166 
Additions
214,747 
At 30 November 2025
869,913 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
- 
9,730 
Other debtors
22,953 
4,898 
22,953 
14,628 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
2,358 
2,287 
Amounts owed to group undertakings and other participating interests
- 
12,634 
Taxes and social security
- 
928 
Other creditors
- 
(184)
Loans from directors
- 
81,607 
Accruals
1,500 
1,750 
3,858 
99,022 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
1,002,048 
717,446 
Other creditors
6,310 
6,310 
1,008,358 
723,756 
- 6 -
Key Estates Management Ltd Notes to the Accounts for the year ended 30 November 2025
9
Average number of employees
During the year the average number of employees was 1 (2024: 2).
- 7 -