IRIS Accounts Production v26.2.0.496 13563849 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh135638492024-08-31135638492025-08-31135638492024-09-012025-08-31135638492023-08-31135638492023-09-012024-08-31135638492024-08-3113563849ns15:EnglandWales2024-09-012025-08-3113563849ns14:PoundSterling2024-09-012025-08-3113563849ns10:Director12024-09-012025-08-3113563849ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3113563849ns10:SmallEntities2024-09-012025-08-3113563849ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3113563849ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3113563849ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3113563849ns10:FullAccounts2024-09-012025-08-3113563849ns5:CurrentFinancialInstruments2025-08-3113563849ns5:CurrentFinancialInstruments2024-08-3113563849ns5:Non-currentFinancialInstruments2025-08-3113563849ns5:Non-currentFinancialInstruments2024-08-3113563849ns5:ShareCapital2025-08-3113563849ns5:ShareCapital2024-08-3113563849ns5:RetainedEarningsAccumulatedLosses2025-08-3113563849ns5:RetainedEarningsAccumulatedLosses2024-08-3113563849ns10:RegisteredOffice2024-09-012025-08-3113563849ns5:PlantMachinery2024-08-3113563849ns5:PlantMachinery2024-09-012025-08-3113563849ns5:PlantMachinery2025-08-3113563849ns5:PlantMachinery2024-08-3113563849ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3113563849ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31135638491ns10:Director12024-08-31135638491ns10:Director12023-08-31135638491ns10:Director12024-09-012025-08-31135638491ns10:Director12023-09-012024-08-31135638491ns10:Director12025-08-31135638491ns10:Director12024-08-3113563849ns10:Director22024-09-012025-08-3113563849ns10:Director222024-08-3113563849ns10:Director222023-08-3113563849ns10:Director222024-09-012025-08-3113563849ns10:Director222023-09-012024-08-3113563849ns10:Director222025-08-3113563849ns10:Director222024-08-31
REGISTERED NUMBER: 13563849 (England and Wales)



















Unaudited Financial Statements

for the Year Ended 31 August 2025

for

COTTIMORE LOCAL LIMITED

COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)

Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 10,870 10,919

CURRENT ASSETS
Stocks 93,750 96,290
Debtors 5 81,774 45,569
Cash at bank and in hand 221,872 147,628
397,396 289,487
CREDITORS
Amounts falling due within one year 6 139,283 145,587
NET CURRENT ASSETS 258,113 143,900
TOTAL ASSETS LESS CURRENT
LIABILITIES

268,983

154,819

CREDITORS
Amounts falling due after more than one year 7 (153,916 ) -

PROVISIONS FOR LIABILITIES (2,718 ) (2,730 )
NET ASSETS 112,349 152,089

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 112,249 151,989
112,349 152,089

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)

Balance Sheet - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2026 and were signed on its behalf by:





Mehul Mahendra - Director


COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Cottimore Local Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 13563849

Registered office: 133 Cottimore Lane Walton-On-Thames
Surrey
KT12 2BL

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2024 22,165
Additions 2,589
At 31 August 2025 24,754
DEPRECIATION
At 1 September 2024 11,246
Charge for year 2,638
At 31 August 2025 13,884
NET BOOK VALUE
At 31 August 2025 10,870
At 31 August 2024 10,919

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 14 -
Other debtors 81,760 45,569
81,774 45,569

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 32,027 41,433
Hire purchase contracts - 495
Trade creditors 52,571 28,737
Taxation and social security 46,665 61,166
Other creditors 8,020 13,756
139,283 145,587

COTTIMORE LOCAL LIMITED (REGISTERED NUMBER: 13563849)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other creditors 153,916 -

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
Mehul Mahendra
Balance outstanding at start of year 6,690 (463 )
Amounts advanced 34,746 43,153
Amounts repaid (35,260 ) (36,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 6,176 6,690

Murtuza Moiz Limbdiwala
Balance outstanding at start of year (5,468 ) (10,474 )
Amounts advanced 60,974 41,006
Amounts repaid (35,260 ) (36,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 20,246 (5,468 )

Dividends issued during the period = £70,000 (£72,000 in 2024)