Company registration number NI724085 (Northern Ireland)
EMERALD URGENT CARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026
PAGES FOR FILING WITH REGISTRAR
EMERALD URGENT CARE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
EMERALD URGENT CARE LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 1 -
2026
Notes
£
£
Fixed assets
Tangible assets
4
516,535
Current assets
Debtors
5
45,947
Cash at bank and in hand
51,798
97,745
Creditors: amounts falling due within one year
6
(93,693)
Net current assets
4,052
Total assets less current liabilities
520,587
Creditors: amounts falling due after more than one year
7
(435,669)
Net assets
84,918
Capital and reserves
Called up share capital
565,000
Profit and loss reserves
(480,082)
Total equity
84,918

For the financial period ended 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
Mr Jonathan Davies
Mr Stuart Thornhill
Director
Director
Company registration number NI724085 (Northern Ireland)
EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026
- 2 -
1
Accounting policies
Company information

Emerald Urgent Care Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is Second Floor Healthworks, 87-91 Great Victoria Street,, Belfast, Co Down, United Kingdom, BT2 7AZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

 

During the year, the company early adopted in full the amendments to FRS 102 arising from the Financial

Reporting Council’s Periodic Review 2024, including the revised lease accounting requirements. The principal

effect of early adoption on these financial statements is that the company recognises right-of-use assets and

corresponding lease liabilities for leases where the company is a lessee, except for short-term leases and

leases of low-value assets. The effect of this accounting policy is reflected in the tangible fixed assets and

lease creditor balances recognised at 28 February 2026.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company incurred a loss during the year. The directors recognise this loss; however, this represents the company's first year of trading and significant start-up and establishment costs were incurred, which were anticipated as part of commencing operations. The directors have considered the company's current trading performance, expected future revenues and available resources and are satisfied that the company will be able to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these financial statements. Accordingly, the financial statements have been prepared on the going concern basis.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
25% Straight Line
Motor vehicles
33% Straight Line
Right-of-use
Straight Line over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.10
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.11
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease. A lease arises where the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control of the use of an asset occurs where the company has both the right to direct the use of the asset, and the right to obtain substantially all the economic benefits from that use.

 

Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within the same line items on the Balance sheet as owned assets.

 

The right-of-use asset is initially measured at cost, which comprises the initial measurement of the lease liability adjusted for lease payments made at or before the commencement date less any lease incentives or grants received, plus initial direct costs and an estimate of the cost of obligations to dismantle, remove or restore the underlying asset and the site on which it is located.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

 

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate or the company’s obtainable borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be payable under residual value guarantees, the exercise price of any purchase options that the company is reasonably certain to exercise, and any penalties for early termination of a lease.

 

At each financial period end, the lease liability is adjusted to reflect payments made and interest accrued. Also, the lease liability is remeasured to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or recognised in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

 

During the year, the company entered into a lease for its office premises. The company early adopted the revised lease accounting requirements of FRS 102 during the year. As the lease commenced during the current financial year, no transition adjustments arose on adoption of the revised requirements.

 

The company did not incur any expenditure in respect of short-term leases, leases of low-value assets or variable lease payments not included in the measurement of the lease liability during the year.

EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
Number
Total
9
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Right-of-use
Total
£
£
£
£
£
£
Cost
At 26 November 2024
-
0
-
0
-
0
-
0
-
0
-
0
Additions
25,980
46,709
9,558
9,950
457,153
549,350
At 28 February 2026
25,980
46,709
9,558
9,950
457,153
549,350
Depreciation and impairment
At 26 November 2024
-
0
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
2,737
2,451
673
1,368
25,586
32,815
At 28 February 2026
2,737
2,451
673
1,368
25,586
32,815
Carrying amount
At 28 February 2026
23,243
44,258
8,885
8,582
431,567
516,535
EMERALD URGENT CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2026
- 7 -
5
Debtors
2026
Amounts falling due within one year:
£
Trade debtors
2,135
Other debtors
43,812
45,947
6
Creditors: amounts falling due within one year
2026
£
Trade creditors
43,979
Taxation and social security
12,105
Other creditors
37,609
93,693
7
Creditors: amounts falling due after more than one year
2026
£
Other creditors
435,669
8
Related party transactions

The directors consider that there were no material related party transactions during the period requiring disclosure under Section 1A of FRS 102.

2026-02-282024-11-26falsefalsefalse25 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Jonathan DaviesMr Stuart ThornhillNI7240852024-11-262026-02-28NI7240852026-02-28NI724085core:PlantMachinery2026-02-28NI724085core:FurnitureFittings2026-02-28NI724085core:ComputerEquipment2026-02-28NI724085core:MotorVehicles2026-02-28NI724085core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-02-28NI724085core:WithinOneYear2026-02-28NI724085core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-28NI724085core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-28NI724085core:ShareCapital2026-02-28NI724085core:RetainedEarningsAccumulatedLosses2026-02-28NI724085bus:Director12024-11-262026-02-28NI724085bus:Director22024-11-262026-02-28NI724085core:PlantMachinery2024-11-262026-02-28NI724085core:FurnitureFittings2024-11-262026-02-28NI724085core:ComputerEquipment2024-11-262026-02-28NI724085core:MotorVehicles2024-11-262026-02-28NI724085core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-11-262026-02-28NI724085core:PlantMachinery2024-11-25NI724085core:FurnitureFittings2024-11-25NI724085core:ComputerEquipment2024-11-25NI724085core:MotorVehicles2024-11-25NI724085core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-11-25NI7240852024-11-25NI724085core:CurrentFinancialInstruments2026-02-28NI724085core:Non-currentFinancialInstruments2026-02-28NI724085bus:PrivateLimitedCompanyLtd2024-11-262026-02-28NI724085bus:SmallCompaniesRegimeForAccounts2024-11-262026-02-28NI724085bus:FRS1022024-11-262026-02-28NI724085bus:AuditExemptWithAccountantsReport2024-11-262026-02-28NI724085bus:FullAccounts2024-11-262026-02-28xbrli:purexbrli:sharesiso4217:GBP