5 01/12/2024 30/11/2025 2025-11-30 false false false false false false false true false false true false false false false true false false No description of principal activities is disclosed 2024-12-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC033949 2024-12-01 2025-11-30 SC033949 2025-11-30 SC033949 2024-11-30 SC033949 2023-12-01 2024-11-30 SC033949 2024-11-30 SC033949 2023-11-30 SC033949 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 SC033949 core:PlantMachinery 2024-12-01 2025-11-30 SC033949 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 SC033949 core:MotorVehicles 2024-12-01 2025-11-30 SC033949 bus:RegisteredOffice 2024-12-01 2025-11-30 SC033949 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 SC033949 bus:Agent1 2024-12-01 2025-11-30 SC033949 bus:Director3 2024-12-01 2025-11-30 SC033949 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-30 SC033949 core:PlantMachinery 2024-11-30 SC033949 core:FurnitureFittingsToolsEquipment 2024-11-30 SC033949 core:MotorVehicles 2024-11-30 SC033949 core:LandBuildings core:OwnedOrFreeholdAssets 2025-11-30 SC033949 core:PlantMachinery 2025-11-30 SC033949 core:FurnitureFittingsToolsEquipment 2025-11-30 SC033949 core:MotorVehicles 2025-11-30 SC033949 core:WithinOneYear 2025-11-30 SC033949 core:WithinOneYear 2024-11-30 SC033949 core:ShareCapital 2025-11-30 SC033949 core:ShareCapital 2024-11-30 SC033949 core:RetainedEarningsAccumulatedLosses 2025-11-30 SC033949 core:RetainedEarningsAccumulatedLosses 2024-11-30 SC033949 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-30 SC033949 core:PlantMachinery 2024-11-30 SC033949 core:FurnitureFittingsToolsEquipment 2024-11-30 SC033949 core:MotorVehicles 2024-11-30 SC033949 bus:SmallEntities 2024-12-01 2025-11-30 SC033949 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 SC033949 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 SC033949 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 SC033949 bus:FullAccounts 2024-12-01 2025-11-30
Company registration number: SC033949
The Braes Farming Company Limited
Unaudited filleted financial statements
30 November 2025
The Braes Farming Company Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
The Braes Farming Company Limited
Directors and other information
Directors Mr M E McNaughton
Company number SC033949
Registered office Inverlochlarig
Balquhidder
Lochearnhead
Perthshire
FK19 8PQ
Accountants BK Plus
20 Barnton Street
Stirling
FK8 1NE
Bankers Bank of Scotland
42 Main Street
Callander
FK17 8BD
Virgin Money
158 High Street
St Johns Centre
Perth
PH1 5UH
The Braes Farming Company Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of The Braes Farming Company Limited
Year ended 30 November 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Braes Farming Company Limited for the year ended 30 November 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of The Braes Farming Company Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of The Braes Farming Company Limited and state those matters that we have agreed to state to the board of directors of The Braes Farming Company Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Braes Farming Company Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that The Braes Farming Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Braes Farming Company Limited. You consider that The Braes Farming Company Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of The Braes Farming Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BK Plus
20 Barnton Street
Stirling
FK8 1NE
13 July 2026
The Braes Farming Company Limited
Statement of financial position
30 November 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 421,982 451,345
_______ _______
421,982 451,345
Current assets
Stocks 60,706 53,552
Debtors 7 37,045 40,875
Cash at bank and in hand 960,697 796,527
_______ _______
1,058,448 890,954
Creditors: amounts falling due
within one year 8 ( 90,797) ( 62,101)
_______ _______
Net current assets 967,651 828,853
_______ _______
Total assets less current liabilities 1,389,633 1,280,198
Provisions for liabilities ( 83,652) ( 88,648)
_______ _______
Net assets 1,305,981 1,191,550
_______ _______
Capital and reserves
Called up share capital 20,000 20,000
Profit and loss account 1,285,981 1,171,550
_______ _______
Shareholders funds 1,305,981 1,191,550
_______ _______
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 July 2026 , and are signed on behalf of the board by:
Mr M E McNaughton
Director
Company registration number: SC033949
The Braes Farming Company Limited
Notes to the financial statements
Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Inverlochlarig, Inverlochlarig, Balquhidder, Lochearnhead, Perthshire, FK19 8PQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 5 % straight line
Plant and machinery - 22 % reducing balance
Fittings fixtures and equipment - 10 % reducing balance
Motor vehicles - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Defined contribution plans
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 5 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Hydro plant Total
£ £ £ £ £ £
Cost
At 1 December 2024 125,888 100,987 95,652 81,718 595,592 999,837
Additions - 900 - - - 900
_______ _______ _______ _______ _______ _______
At 30 November 2025 125,888 101,887 95,652 81,718 595,592 1,000,737
_______ _______ _______ _______ _______ _______
Depreciation
At 1 December 2024 76,142 90,280 78,537 46,445 257,088 548,492
Charge for the year 1,032 800 1,712 9,794 16,925 30,263
_______ _______ _______ _______ _______ _______
At 30 November 2025 77,174 91,080 80,249 56,239 274,013 578,755
_______ _______ _______ _______ _______ _______
Carrying amount
At 30 November 2025 48,714 10,807 15,403 25,479 321,579 421,982
_______ _______ _______ _______ _______ _______
At 30 November 2024 49,746 10,707 17,115 35,273 338,504 451,345
_______ _______ _______ _______ _______ _______
7. Debtors
2025 2024
£ £
Other debtors 37,045 40,875
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 603 5,241
Social security and other taxes 46,210 33,685
Other creditors 43,984 23,175
_______ _______
90,797 62,101
_______ _______
9. Controlling party
No one shareholder has overall control of the company.