Company registration number 00129834 (England and Wales)
WILLIAM BIRCH & SONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
WILLIAM BIRCH & SONS LIMITED
COMPANY INFORMATION
Directors
Mr P A Goyea
Mr S T Potter
Mrs G V Shahjahan
Mr C W Birch
Company number
00129834
Registered office
Link Road Court
Osbaldwick
York
North Yorkshire
YO10 3JQ
Auditor
Henton & Co LLP
124 Acomb Road
York
YO24 4EY
Bankers
Barclays Bank Plc
Parliament Street
York
YO1 8XD
WILLIAM BIRCH & SONS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
WILLIAM BIRCH & SONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
Strategy and Objectives
The directors’ objectives for the company have been and remain to:
Devise and implement strategies which enhance the protection of, and organically grow, shareholders assets
Maintain focus on embedding the profitability of the construction operations
Identify potential changes in market conditions and respond with strategies which capitalise on opportunities balanced by the necessary control of financial risk
Continue developing the skills and competencies of its employees to boost the scope and quality of the services provided by the company and to satisfy client requirements
Utilise the asset base and develop it in a sustainable and profitable matter
Align the business to support and meet the UK’s targets and ambitions concerning net-zero and our sustainability obligations for current and future generations
Operational structure
The business, headquartered in York, has historically combined several operations within one entity: construction, equipment, property development and property & farm estate management.
Within the construction operations there are sub-divisions of construction type: traditional one-off, framework, design & build, small building improvement and alteration works. The size range of construction projects within the Company’s scope is £12 million down to £100,000 and the geographical range is centred on Yorkshire, extending into neighbouring counties. Institutional customers have predominantly been in the educational, health and local authority residential sectors; with heritage, leisure and a limited exposure on commercial projects featuring among the private and charitable sectors’ workloads. The diversity in size, type and location of contracts undertaken allows the Company to maximise its usage of capacity and resources to smooth out fluctuations within differing pipelines of contract types.
The equipment and vehicle hire operation functions as a cost neutral service for the benefit of the business’s own construction sites. Investment in the equipment and vehicle fleet is undertaken where this will improve efficiency, commercial and environmental performance.
The property development operations boost turnover and have added a strong asset base, offering clients enhanced services on design and construction projects. This additional workload within our programming control also allows the directors to more effectively balance our resource availability to meet all customers’ needs. A cash balance has always been maintained by the business to allow speedy response where clients have an immediate need for premises to enhance their operations, this also provides the cash necessary to carry out enabling works on new development sites.
Market trends
The perennial fluctuating fortunes of the construction sector were reflected in the contrasting trends the Industry experienced in closing-out 2024. There had been 1% increased activity within Q3 2024 which continued a trend from Q2. Though Q4 then experienced a significant slowdown in overall contract awards – 30% in total across Q3 & 4 – but a slight (0.2%) uplift in overall activity in the last quarter of the year.
These fluctuating indicators fed into the new 2025 year though were slightly contrasted by reasonable optimism amongst commentators, of increased activity to come in 2025. Our primary business sector, which is within repair + maintenance, was second-only, in improving growth, to infrastructure works; with residential the Industry’s weakest sector.
WILLIAM BIRCH & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Market trends continued
In February/March 2025; there was reporting of 0.4% growth in activity; though there was increasing concern that the principal sector, infrastructure, which had supported/driven the rest of the Industry in previous few years, was itself suffering a mini-slump. As 2025 Q1 activity moved into the Spring; commentators were forecasting 2yrs of positive growth with 2.1 & 4.0% respectively for years 2025 & 26. Such forecasts did though hold challenges; in particular for large projects (+£100m) which were forecast to experience appreciable reduction in numbers; which compared unfavourably to smaller projects increasing (12% year-on-year), which of course is where our market/customers reside and so has been more positive news for the business.
Customers were increasingly delaying their decision to bring projects to market, which of course heightens uncertainty. The end of Q2 2025 resulted in the fourth consecutive Q decline in UK construction activity. On balance nevertheless, there remained optimism within the Industry about the prospects for the next 12 months; with around 40% of construction companies forecasting a rise in output, and only 18% predicting a decline.
Construction analysts maintained a longer-term view that the Industry, in comparison to some other sectors, had retained its resilience; and despite the challenges was expected to grow over the coming 3 years up to 2028.
Principal risks and uncertainties
It is not surprising that, taking on all of the above trends and forecasts, the Industry resorted to reporting that future construction activity was simply proving too difficult to predict due to the contrasting data.
Optimism has been tempered, with the obvious headwinds of conflict around the globe, US protectionist attitudes, and closer to home skilled labour shortages, which are yet to be addressed adequately by the Industry or Government. Again, this was contrasted by slightly more positive signs for the UK economy with the closing of 2024 seeing lower inflation at around 2.3% and the expectation of interest rates to drop toward 4.5%
Forecasts indicating a bumpy but nevertheless growing construction activity relied upon Government investment in UK infrastructure, housing and energy; as well as addressing the Industry’s skills gap. Global conflicts, oil prices and trade tariffs remained the threat throughout 2025.
Leading into 2026; growth in the Industry was expected to see residential and commercial offices to join infrastructure as the driving forces behind construction output. Major infrastructure projects such as Transpennine Rail Upgrade and Heathrow Third runway were needed to come more on-stream.
The sector is reporting that overall there are 200,000 new skilled workers required to meet the 5yr housing targets; and 47,000 additional workers every year to meet our entire Industry’s growth. Both our company and the Industry are struggling to meet skilled recruitment needs; with such being hampered by the cut-back in expenditure from the CITB training levy.
Development and performance
A notable feature of 2025 performance has been the reduction in turnover while simultaneously increasing the Operating Profit from 4.8% to 5.7%, and as a result maintaining a similar profitability in cash terms.
Tender competition increased throughout the year, while clients were more hesitant to commit to projects, leading to fewer contract awards and lower turnover. However, this was partly offset by a stronger enquiry pipeline and a rise in negotiated tender opportunities.
Overall, contracts have been delivered very successfully with even the more challenging ones avoiding losses and thereby still adding to the overall profitability of the business.
There has been a slight fall in employee numbers matching the reduced turnover, but there are concerns that, if and when there is an upturn in business levels, the pool of available and suitable candidates to appoint within the industry is very restricted.
Property has performed well with increases in rental levels as a result of strong demand in the smaller sized industrial property sector, although one or two properties have proved difficult to re-let because of certain areas of market weakness.
After many decades of effort by the business, another 19 acres of ex-airfield land has been scheduled for employment use within the finally agreed York Local Plan. This has been recognised by an uplift in property value but will require the expending of significant resources to develop efficiently.
WILLIAM BIRCH & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Key performance indicators
Turnover reduced during the period to £18.2m; however, this was accompanied by a 14% increase in margin, reflecting improved profitability and operational efficiency.
The pre-construction team successfully strengthened the opportunity pipeline, increasing its value from an average of £68 million at the beginning of the financial year to £100 million by year-end.
During the period, we delivered over £5.5m of negotiated work on site, representing a 30% increase compared with the previous year. In addition, we maintained visibility of a further £4.5m of negotiated opportunities within the pipeline.
Production teams have continued to improve project delivery via detailed programming, proactive resource planning/allocation, quality control & H&S management.
Early evaluation of project risk and it’s mitigation remain a priority of our commercial team; this is sometimes challenged by procurement timetables and increased supply chain vulnerability; in parallel customers’ consultant teams rely on us to contain costs within their client’s long-held budgets
Our company-wide robust risk management processes, from preconstruction through delivery, are continuing to increase margin opportunities and minimise potential risks.
Industrial property vacancies remain low within the small unit market with ready willingness to enter into lease renewals
The company continues to work to its Carbon Reduction Plan; the year 2024-2025 has seen a 19% reduction in CO2 emissions in relation to the previous year and an overall saving of 37% from baseline levels.
Financial performance Indicators for the Company are:
Other information and explanations
The business continues to receive unsolicited testimonials and letters of thanks for its operations. Our projects regularly gain industry awards, and they score highly on the Considerate Constructors Scheme’s assessments. We continue to maintain our PR, social media and communications profile and engage with and support our customers and local community alike.
The business continues to nurture employee wellbeing, relationships and cohesion; with a constant focus on supporting employees through the mental first-aider cohort and the distribution of the monthly Business Updates. Encouragement is also given to our employees to participate in team challenges, charity/community volunteer days, and social events.
William Birch & Sons Ltd continues to be accredited for its Environmental Management Systems under BS EN ISO 14,001:2015 and for its Quality Assurance under BS EN ISO 9001:2015.
William Birch & Sons Ltd’s safety procedures continue to be accredited annually under the industry recognised CHAS safety assessment scheme, this year achieving the enhanced Elite level of compliance.
WILLIAM BIRCH & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Mr C W Birch
Director
9 June 2026
WILLIAM BIRCH & SONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the Company continued to be that of construction.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid in the year. The directors recommend payment of a final dividend amounting to £150,000.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P A Goyea
Mr S T Potter
Mrs G V Shahjahan
Mr C W Birch
Mr B Thomson
(Resigned 3 April 2026)
In accordance with the company's Articles of Association the Directors are not required to retire by rotation.
Auditor
In accordance with the company's articles, a resolution proposing that Henton & Co LLP be reappointed as auditor of the company will be put at a General Meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr C W Birch
Director
9 June 2026
WILLIAM BIRCH & SONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WILLIAM BIRCH & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BIRCH & SONS LIMITED
- 7 -
Opinion
We have audited the financial statements of William Birch & Sons Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WILLIAM BIRCH & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BIRCH & SONS LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
- Enquiry of management and those charged with governance around actual and potential litigation and claims.
- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Brett Davis (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP, Statutory Auditor
Chartered Accountants
124 Acomb Road
York
YO24 4EY
13 July 2026
WILLIAM BIRCH & SONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
£
£
Revenue
3
18,279,624
24,138,333
Raw materials and consumables
(378,915)
(621,695)
Other external charges
(13,646,068)
(18,913,299)
(14,024,983)
(19,534,994)
4,254,641
4,603,339
Staff costs
(2,650,708)
(2,757,434)
Depreciation and amortisation
(122,455)
(104,419)
Other operating charges
(438,086)
(570,853)
Other operating income
-
-
(3,211,249)
(3,432,706)
Operating profit
4
1,043,392
1,170,633
Investment income
8
214,287
226,503
Other gains and losses
9
80,948
99,000
Profit before taxation
1,338,627
1,496,136
Taxation
10
(322,429)
(307,512)
Profit for the financial year
20
1,016,198
1,188,624
Total comprehensive income for the year
1,016,198
1,188,624
The income statement has been prepared on the basis that all operations are continuing operations.
WILLIAM BIRCH & SONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
12
1,835,939
1,483,727
Investment property
13
4,750,000
5,010,000
6,585,939
6,493,727
Current assets
Inventories
14
510,682
489,615
Trade and other receivables
15
1,940,573
1,913,750
Cash and cash equivalents
7,742,294
6,324,052
10,193,549
8,727,417
Current liabilities
16
(5,371,648)
(4,904,598)
Net current assets
4,821,901
3,822,819
Total assets less current liabilities
11,407,840
10,316,546
Provisions for liabilities
Deferred tax liability
17
325,720
250,624
(325,720)
(250,624)
Net assets
11,082,120
10,065,922
Equity
Called up share capital
19
50,000
50,000
Retained earnings
20
11,032,120
10,015,922
Total equity
11,082,120
10,065,922
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr C W Birch
Director
Company registration number 00129834 (England and Wales)
WILLIAM BIRCH & SONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2024
50,000
9,177,298
9,227,298
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,188,624
1,188,624
Dividends
11
-
(350,000)
(350,000)
Balance at 31 December 2024
50,000
10,015,922
10,065,922
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,016,198
1,016,198
Balance at 31 December 2025
50,000
11,032,120
11,082,120
WILLIAM BIRCH & SONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,336,487
2,753,743
Income taxes paid
(158,045)
Net cash inflow from operating activities
1,178,442
2,753,743
Investing activities
Purchase of property, plant and equipment
(278,579)
(53,853)
Proceeds from disposal of property, plant and equipment
264,092
14,195
Proceeds from disposal of investment property
40,000
7,000
Interest received
214,287
226,503
Net cash generated from investing activities
239,800
193,845
Financing activities
Dividends paid
(350,000)
Net cash used in financing activities
-
(350,000)
Net increase in cash and cash equivalents
1,418,242
2,597,588
Cash and cash equivalents at beginning of year
6,324,052
3,726,464
Cash and cash equivalents at end of year
7,742,294
6,324,052
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
William Birch & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Link Road Court, Osbaldwick, York, North Yorkshire, YO10 3JQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from construction contracts is recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt considered probable.
When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.
Income from investment properties is recognised in the period in which the rents are due.
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
by equal annual installments (typically over 50 years). No depreciation is provided on freehold land except where the land is included with other depreciable property and the cost of land is not identifiable
Leasehold land and buildings
by equal annual installments over the life of the lease or typically 50 years if less.
Plant and machinery
principally 3-10 years.
Fixtures, fittings & equipment
principally 3-10 years.
Motor vehicles
principally 5-10 years.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.7
Inventories
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Construction contracts
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit..
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Revenue
An analysis of the company's revenue is as follows:
2025
2024
£
£
Revenue analysed by class of business
Construction
17,897,192
23,787,848
2025
2024
£
£
Other revenue
Interest income
214,287
226,503
Rental income arising from investment properties
279,531
262,135
Management charges
102,900
88,350
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of property, plant and equipment
122,455
104,419
Profit on disposal of property, plant and equipment
(159,232)
(16,308)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,300
12,600
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Site based staff
20
24
Managerial, technical and administration staff
27
28
Total
47
52
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,164,579
2,277,222
Social security costs
360,675
337,306
Pension costs
119,454
127,306
2,644,708
2,741,834
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
603,015
564,374
Company pension contributions to defined contribution schemes
27,570
26,669
630,585
591,043
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
152,723
140,994
Company pension contributions to defined contribution schemes
7,783
7,780
8
Investment income
2025
2024
£
£
Interest income
Interest on bank deposits
214,287
226,503
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Investment income
(Continued)
- 20 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
214,287
226,503
9
Other gains and losses
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
80,948
99,000
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
247,333
114,956
Adjustments in respect of prior periods
50,866
Total current tax
247,333
165,822
Deferred tax
Origination and reversal of timing differences
75,096
141,690
Total tax charge
322,429
307,512
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,338,627
1,496,136
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
334,657
374,034
Tax effect of expenses that are not deductible in determining taxable profit
3,140
Gains not taxable
(39,808)
(4,077)
Tax effect of utilisation of tax losses not previously recognised
(202,551)
Adjustments in respect of prior years
50,866
Group relief
(39,212)
Capital allowances
(61,033)
(14,593)
Depreciation
30,614
26,105
Adjustment in respect of investment property fair value decrease
(20,237)
(24,750)
Deferred tax
75,096
141,690
Taxation charge for the year
322,429
307,512
11
Dividends
2025
2024
£
£
Final paid
350,000
The directors recommend payment of a final dividend amounting to £150,000.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
12
Property, plant and equipment
Freehold land and buildings
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,865,489
223,117
131,163
651,308
640,120
3,511,197
Additions
1,842
13,881
262,856
278,579
Disposals
(223,117)
(122,387)
(345,504)
Transfer from investment property
300,948
300,948
At 31 December 2025
2,166,437
133,005
665,189
780,589
3,745,220
Depreciation and impairment
At 1 January 2025
731,645
125,257
119,648
527,485
523,435
2,027,470
Depreciation charged in the year
31,560
4,424
28,184
58,287
122,455
Eliminated in respect of disposals
(125,257)
(115,387)
(240,644)
At 31 December 2025
763,205
124,072
555,669
466,335
1,909,281
Carrying amount
At 31 December 2025
1,403,232
-
8,933
109,520
314,254
1,835,939
At 31 December 2024
1,133,844
97,860
11,515
123,823
116,685
1,483,727
During the year freehold property increased by £300,948 due to the transfer of land previously classified as investment property. The transfer reflects a change in use and has been recognised at carrying amount in accordance with FRS 102 Section 17.
13
Investment property
2025
£
Fair value
At 1 January 2025
5,010,000
Transfers to owner-occupied property
(300,948)
Disposals
(40,000)
Net gains or losses through fair value adjustments
80,948
At 31 December 2025
4,750,000
Investment properties comprises a varied portfolio of land and properties. The fair value of the investment properties has been arrived at on the basis of a valuation carried out at 31 December 2025 by the Directors of the Company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
Investment property with a carrying amount of £300,948 was transferred to freehold property during the year following a change in use. The transfer was made at carrying amount in accordance with FRS 102 Section 16.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Investment property
(Continued)
- 23 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
3,896,324
4,213,324
Accumulated depreciation
(781,285)
(724,914)
Carrying amount
3,115,039
3,488,410
14
Inventories
2025
2024
£
£
Raw materials and consumables
5,733
5,900
Work in progress
17,751,798
15,358,669
Payments received on account
(17,246,849)
(14,874,954)
510,682
489,615
15
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
214,409
342,063
Gross amounts owed by contract customers
1,348,195
1,323,420
Amounts owed by group undertakings
272,990
155,686
Other receivables
5,713
6,738
Prepayments and accrued income
99,266
85,843
1,940,573
1,913,750
16
Current liabilities
2025
2024
£
£
Trade payables
4,126,023
3,781,954
Corporation tax
204,244
114,956
Other taxation and social security
678,595
741,870
Other payables
93,447
4,879
Accruals and deferred income
269,339
260,939
5,371,648
4,904,598
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
92,064
49,705
Freehold property
20,237
-
Investment property
213,419
200,919
325,720
250,624
2025
Movements in the year:
£
Liability at 1 January 2025
250,624
Charge to profit or loss
75,096
Liability at 31 December 2025
325,720
The reversal of deferred tax in the year commencing 1 January 2026 is not expected to be material.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
119,454
127,306
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
50,000
50,000
50,000
50,000
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regard to the Company's residual assets.
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
20
Retained earnings
2025
2024
£
£
At the beginning of the year
10,015,922
9,177,298
Adjusted balance
10,015,922
9,177,298
Profit for the year
1,016,198
1,188,624
Dividends declared and paid in the year
-
(350,000)
At the end of the year
11,032,120
10,015,922
This reserve records retained earnings and accumulated losses.
Included within retained earnings are non-distributable profits, as set out below:
2025
2024
£
£
Non-distributable profits included above
At the beginning of the year
602,757
528,507
Non distributable profits in the year
98,211
74,250
At the end of the year
700,968
602,757
Distributable profits
10,331,152
9,413,165
21
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
34,733
38,716
Years 2-5
27,479
62,640
62,212
101,356
As lessor - operating leases
The operating leases represent property leases to third parties. The leases are negotiated over terms of 3 to 10 years. The lessee does not have an option to purchase the property at the expiry of the lease period.
At the reporting end date the company had contracted with tenants for the following minimum annual lease payments:
WILLIAM BIRCH & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Operating lease commitments
(Continued)
- 26 -
2025
2024
Future amounts receivable under operating leases:
£
£
Within 1 year
295,182
285,684
Years 2-5
654,330
751,894
After 5 years
5,313
37,211
954,825
1,074,789
22
Ultimate controlling party
The parent company of this undertaking is William Birch Holdings Limited, a company registered in England and Wales. William Birch Holdings Limited is both the largest and smallest group for which group accounts are drawn up and of which the company is a member. The registered office of William Birch Holdings Limited is 1 Link Road Court, Osbaldwick, York, YO10 3JQ.
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,016,198
1,188,624
Adjustments for:
Taxation charged
322,429
307,512
Investment income
(214,287)
(226,503)
Gain on disposal of property, plant and equipment
(159,232)
(16,308)
Depreciation and impairment of property, plant and equipment
122,455
104,419
Other gains and losses
(80,948)
(99,000)
Movements in working capital:
(Increase)/decrease in inventories
(21,067)
1,438,496
Increase in trade and other receivables
(26,823)
(143,304)
Increase in trade and other payables
377,762
199,807
Cash generated from operations
1,336,487
2,753,743
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
6,324,052
1,418,242
7,742,294
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr P A GoyeaMr S T PotterMrs G V ShahjahanMr C W BirchMr B Thomson001298342025-01-012025-12-3100129834bus:Director12025-01-012025-12-3100129834bus:Director22025-01-012025-12-3100129834bus:Director32025-01-012025-12-3100129834bus:Director42025-01-012025-12-3100129834bus:Director52025-01-012025-12-3100129834bus:RegisteredOffice2025-01-012025-12-3100129834bus:Agent12025-01-012025-12-31001298342025-12-31001298342024-01-012024-12-3100129834core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100129834core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31001298342024-12-3100129834core:WithinOneYear2025-12-3100129834core:WithinOneYear2024-12-3100129834core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100129834core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100129834core:ShareCapital2025-12-3100129834core:ShareCapital2024-12-3100129834core:RetainedEarningsAccumulatedLosses2025-12-3100129834core:RetainedEarningsAccumulatedLosses2024-12-3100129834core:ShareCapital2023-12-3100129834core:RetainedEarningsAccumulatedLosses2023-12-3100129834core:ShareCapitalOrdinaryShareClass12025-12-3100129834core:ShareCapitalOrdinaryShareClass12024-12-3100129834core:RetainedEarningsAccumulatedLosses2024-12-31001298342024-12-31001298342023-12-3100129834core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100129834core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3100129834core:PlantMachinery2025-01-012025-12-3100129834core:FurnitureFittings2025-01-012025-12-3100129834core:MotorVehicles2025-01-012025-12-3100129834core:UKTax2025-01-012025-12-3100129834core:UKTax2024-01-012024-12-310012983412025-01-012025-12-310012983412024-01-012024-12-310012983422025-01-012025-12-310012983422024-01-012024-12-310012983432025-01-012025-12-310012983432024-01-012024-12-310012983442025-01-012025-12-310012983442024-01-012024-12-310012983452025-01-012025-12-310012983452024-01-012024-12-3100129834core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100129834core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100129834core:PlantMachinery2024-12-3100129834core:FurnitureFittings2024-12-3100129834core:MotorVehicles2024-12-3100129834core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100129834core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3100129834core:PlantMachinery2025-12-3100129834core:FurnitureFittings2025-12-3100129834core:MotorVehicles2025-12-3100129834core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3100129834core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100129834core:LandBuildings2024-12-3100129834core:PlantMachinery2024-12-3100129834core:FurnitureFittings2024-12-3100129834core:MotorVehicles2024-12-3100129834core:CurrentFinancialInstruments2025-12-3100129834core:CurrentFinancialInstruments2024-12-3100129834bus:OrdinaryShareClass12025-01-012025-12-3100129834bus:OrdinaryShareClass12025-12-3100129834bus:OrdinaryShareClass12024-12-3100129834core:BetweenTwoFiveYears2025-12-3100129834core:BetweenTwoFiveYears2024-12-3100129834core:MoreThanFiveYears2025-12-3100129834core:MoreThanFiveYears2024-12-3100129834bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100129834bus:FRS1022025-01-012025-12-3100129834bus:Audited2025-01-012025-12-3100129834bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP