8 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 00570177 2025-01-01 2025-12-31 00570177 2025-12-31 00570177 2024-12-31 00570177 2024-01-01 2024-12-31 00570177 2024-12-31 00570177 2023-12-31 00570177 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 00570177 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 00570177 core:PlantMachinery 2025-01-01 2025-12-31 00570177 core:FurnitureFittings 2025-01-01 2025-12-31 00570177 core:MotorVehicles 2025-01-01 2025-12-31 00570177 bus:RegisteredOffice 2025-01-01 2025-12-31 00570177 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 00570177 bus:Director1 2025-01-01 2025-12-31 00570177 bus:Director3 2025-01-01 2025-12-31 00570177 bus:Director4 2025-01-01 2025-12-31 00570177 bus:CompanySecretary1 2025-01-01 2025-12-31 00570177 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 00570177 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 00570177 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 00570177 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 00570177 core:LandBuildings 2024-12-31 00570177 core:PlantMachinery 2024-12-31 00570177 core:FurnitureFittings 2024-12-31 00570177 core:MotorVehicles 2024-12-31 00570177 core:LandBuildings 2025-12-31 00570177 core:PlantMachinery 2025-12-31 00570177 core:FurnitureFittings 2025-12-31 00570177 core:MotorVehicles 2025-12-31 00570177 core:LandBuildings 2025-01-01 2025-12-31 00570177 core:WithinOneYear 2025-12-31 00570177 core:WithinOneYear 2024-12-31 00570177 core:ShareCapital 2025-12-31 00570177 core:ShareCapital 2024-12-31 00570177 core:CapitalRedemptionReserve 2025-12-31 00570177 core:RetainedEarningsAccumulatedLosses 2025-12-31 00570177 core:RetainedEarningsAccumulatedLosses 2024-12-31 00570177 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 00570177 core:LandBuildings 2024-12-31 00570177 core:PlantMachinery 2024-12-31 00570177 core:MotorVehicles 2024-12-31 00570177 bus:SmallEntities 2025-01-01 2025-12-31 00570177 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00570177 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00570177 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00570177 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 00570177
On-Site Welding And Engineering Company Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2025
On-Site Welding And Engineering Company Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Officers and professional advisers
1
Report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
On-Site Welding And Engineering Company Limited
Officers and Professional Advisers
The board of directors
Mr M R Woodbridge
Mrs E L Woodbridge
Mrs M A John
Company secretary
Mr M R Woodbridge
Registered office
Unit 3c
North Road
Bridgend Industrial Estate
Bridgend
S Wales
CF31 3TP
Accountants
Clay Shaw Thomas Ltd
2 Oldfield Road
Bocam Park
Bridgend
CF35 5LJ
Bankers
Barclays Bank Plc
36 Dunraven Place
Bridgend
CF31 1YB
On-Site Welding And Engineering Company Limited
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of On-Site Welding And Engineering Company Limited
Year ended 31 December 2025
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 December 2025, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Clay Shaw Thomas Ltd
2 Oldfield Road Bocam Park Bridgend CF35 5LJ
8 July 2026
On-Site Welding And Engineering Company Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Intangible assets
5
3,310
5,591
Tangible assets
6
392,600
405,360
---------
---------
395,910
410,951
Current assets
Stocks
128,000
123,500
Debtors
7
149,605
167,291
Cash at bank and in hand
1,137,058
3,187,722
------------
------------
1,414,663
3,478,513
Creditors: amounts falling due within one year
8
1,135,422
419,265
------------
------------
Net current assets
279,241
3,059,248
---------
------------
Total assets less current liabilities
675,151
3,470,199
Provisions
Taxation including deferred tax
12,672
12,616
---------
------------
Net assets
662,479
3,457,583
---------
------------
Capital and reserves
Called up share capital
1,641
3,281
Capital redemption reserve
1,640
Profit and loss account
659,198
3,454,302
---------
------------
Shareholders funds
662,479
3,457,583
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
On-Site Welding And Engineering Company Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 8 July 2026 , and are signed on behalf of the board by:
Mr M R Woodbridge
Director
Company registration number: 00570177
On-Site Welding And Engineering Company Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3c, North Road, Bridgend Industrial Estate, Bridgend, S Wales, CF31 3TP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have assessed whether there are any material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. In assessing whether the going concern assumption is appropriate, the directors have taken in to account all available information about the future, and conclude that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Software
-
15% straight line
Patents, trademarks and licences
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% straight line
Fixtures and fittings
-
15% straight line
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2024: 8 ).
5. Intangible assets
Development costs
Patents, trademarks and licences
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
15,205
13,565
28,770
--------
--------
--------
Amortisation
At 1 January 2025
9,614
13,565
23,179
Charge for the year
2,281
2,281
--------
--------
--------
At 31 December 2025
11,895
13,565
25,460
--------
--------
--------
Carrying amount
At 31 December 2025
3,310
3,310
--------
--------
--------
At 31 December 2024
5,591
5,591
--------
--------
--------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
442,309
236,237
399
39,116
718,061
Additions
9,171
9,171
---------
---------
----
--------
---------
At 31 December 2025
442,309
245,408
399
39,116
727,232
---------
---------
----
--------
---------
Depreciation
At 1 January 2025
91,168
193,085
399
28,049
312,701
Charge for the year
6,880
11,026
4,025
21,931
---------
---------
----
--------
---------
At 31 December 2025
98,048
204,111
399
32,074
334,632
---------
---------
----
--------
---------
Carrying amount
At 31 December 2025
344,261
41,297
7,042
392,600
---------
---------
----
--------
---------
At 31 December 2024
351,141
43,152
11,067
405,360
---------
---------
----
--------
---------
7. Debtors
2025
2024
£
£
Trade debtors
127,417
144,761
Other debtors
22,188
22,530
---------
---------
149,605
167,291
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
261,520
261,222
Social security and other taxes
97,076
55,201
Other creditors
776,826
102,842
------------
---------
1,135,422
419,265
------------
---------