Company registration number 00591822 (England and Wales)
D.M SPRAGG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
D.M SPRAGG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
D.M SPRAGG LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
627,098
629,252
Current assets
Stocks
6,276
6,034
Debtors
4
85,085
170,331
Cash at bank and in hand
20,863
11,300
112,224
187,665
Creditors: amounts falling due within one year
5
(173,381)
(336,913)
Net current liabilities
(61,157)
(149,248)
Total assets less current liabilities
565,941
480,004
Creditors: amounts falling due after more than one year
6
(478,194)
(454,553)
Provisions for liabilities
(109,272)
(109,272)
Net liabilities
(21,525)
(83,821)
Capital and reserves
Called up share capital
7
400
400
Revaluation reserve
8
405,728
405,728
Profit and loss reserves
(427,653)
(489,949)
Total equity
(21,525)
(83,821)
D.M SPRAGG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
Mr N Spragg
Director
Company registration number 00591822 (England and Wales)
D.M SPRAGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

D.M Spragg Limited is a private company limited by shares incorporated in England and Wales. The registered office is 135a Kings Road, Kingston Upon Thames, KT2 5JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future with the continued support of the directors. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

 

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

D.M SPRAGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Plant and machinery
15% reducing balance
Fixtures and fittings
15% reducing balance
Computer equipment
25% reducing balance
Commercial vehicles
25% reducing balance

Freehold land and assets are not depreciated on the basis that repairs expenditure is incurred to maintain the condition of the asset. Which is at least equivalent to what depreciation would have been.

 

Although this accounting policy is in accordance with FRS 102, it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been changed cannot be separately identified or quantified.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

D.M SPRAGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 December 2024 and 30 November 2025
620,000
55,431
675,431
Depreciation and impairment
At 1 December 2024
-
0
46,179
46,179
Depreciation charged in the year
-
0
2,154
2,154
At 30 November 2025
-
0
48,333
48,333
Carrying amount
At 30 November 2025
620,000
7,098
627,098
At 30 November 2024
620,000
9,252
629,252

The valuation of the freehold property was valued by the directors as at 30 November 2025. This valuation was based on both the rental yield from the property and market value.

D.M SPRAGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
3
Tangible fixed assets
(Continued)
- 6 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold Property
2025
2024
£
£
Cost
105,000
105,000
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,391
228
Gross amounts owed by contract customers
83,694
170,103
85,085
170,331
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,982
24,586
Trade creditors
70,564
245,974
Taxation and social security
62,756
43,820
Other creditors
37,079
22,533
173,381
336,913
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
1,463
Other borrowings
478,194
453,090
478,194
454,553

HSBC Plc. hold fixed and floating charges over the assets of the company.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
400
400
400
400
D.M SPRAGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
8
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
405,728
405,728
9
Directors' transactions

At the year end included within other creditors greater than one year is an amount of £478,194 (2024: £453,090) due to the directors of the company.

2025-11-302024-12-01falsefalsefalse26 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N SpraggMs P DireenMr N Spragg005918222024-12-012025-11-30005918222025-11-30005918222024-11-3000591822core:LandBuildings2025-11-3000591822core:OtherPropertyPlantEquipment2025-11-3000591822core:LandBuildings2024-11-3000591822core:OtherPropertyPlantEquipment2024-11-3000591822core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3000591822core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3000591822core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3000591822core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3000591822core:CurrentFinancialInstruments2025-11-3000591822core:CurrentFinancialInstruments2024-11-3000591822core:Non-currentFinancialInstruments2025-11-3000591822core:Non-currentFinancialInstruments2024-11-3000591822core:ShareCapital2025-11-3000591822core:ShareCapital2024-11-3000591822core:RevaluationReserve2025-11-3000591822core:RevaluationReserve2024-11-3000591822core:RetainedEarningsAccumulatedLosses2025-11-3000591822core:RetainedEarningsAccumulatedLosses2024-11-3000591822core:ShareCapitalOrdinaryShareClass12025-11-3000591822core:ShareCapitalOrdinaryShareClass12024-11-3000591822bus:CompanySecretaryDirector12024-12-012025-11-3000591822core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3000591822core:PlantMachinery2024-12-012025-11-3000591822core:FurnitureFittings2024-12-012025-11-3000591822core:ComputerEquipment2024-12-012025-11-3000591822core:MotorVehicles2024-12-012025-11-30005918222023-12-012024-11-3000591822core:LandBuildings2024-11-3000591822core:OtherPropertyPlantEquipment2024-11-30005918222024-11-3000591822core:LandBuildings2024-12-012025-11-3000591822core:OtherPropertyPlantEquipment2024-12-012025-11-3000591822bus:OrdinaryShareClass12024-12-012025-11-3000591822bus:OrdinaryShareClass12025-11-3000591822bus:OrdinaryShareClass12024-11-3000591822bus:PrivateLimitedCompanyLtd2024-12-012025-11-3000591822bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3000591822bus:FRS1022024-12-012025-11-3000591822bus:AuditExemptWithAccountantsReport2024-12-012025-11-3000591822bus:Director12024-12-012025-11-3000591822bus:Director22024-12-012025-11-3000591822bus:CompanySecretary12024-12-012025-11-3000591822bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP