Company registration number 01188316 (England and Wales)
ARMTHORPE GLASS LIMITED
AUDITED ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
ARMTHORPE GLASS LIMITED
COMPANY INFORMATION
Directors
R R Hilton
J H Hilton
Company number
01188316
Registered office
Cow House Lane
Armthorpe
Doncaster
South Yorkshire
United Kingdom
DN3 3EE
Auditor
Xeinadin Audit Limited
Sidings House
Sidings Court
Lakeside
Doncaster
South Yorkshire
UK
DN4 5NU
ARMTHORPE GLASS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
ARMTHORPE GLASS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -
The directors present the strategic report for the year ended 30 November 2025.
Review of the business
The main activity of the single entity Armthorpe Glass Ltd is the operation of managing its investment properties, with its previous activities in the manufacturing and production of toughened glass being transferred to its subsidiary, Roundbrand Limited. The subsidiary manufactures and produces UPVC windows and doors along with toughened glass.
Current business and performance review
Despite the in-year high and varying levels of inflation and global political unrest, the group have navigated the macro environmental challenges faced to a strong performance in the year. Strong and proactive leadership from the management team has enabled this to occur with a daily, hands on approach central to their successes.
The trading environment continues to look demanding with the new-build housing sector continuing to throw it's challenges however the directors believe the group is appropriately poised to turn these challenges in opportunities for further growth, as it has done in recent years to great success.
The group has invested in capital equipment in recent years and has continued to do so in the current period which has reduced bottlenecks, delivering increased production and ultimately growth. The directors believe that the investment will continue to deliver growth in future years to which the benefits will be delivered in terms of efficiency, turnover and profitability
Principal risks and uncertainties
Based on the forecasted income and expenditure cash flow remains at a level above which is required to meet the debts of the company as they fall due. The Board has undertaken a comprehensive assessment of the principal risks facing the Company, including those that would threaten its business model, future performance, solvency, or liquidity. The most significant risks are as follows:
Business risk
That the Company strategy and business model does not deliver positive results, resulting from unforeseen or unexpected events beyond the control of the Company result in a significant worsening of market conditions. That rationalisation in the Company's traditional business sectors occurs at a rate where the Company cannot react to the changing environment quickly enough. The Company has a strong core management overseeing operations.
Market risk
Demand for staircases is closely linked to activity in the UK construction and housing markets. Economic downturns may reduce order volumes and increase pricing structures. The Company mitigates this risk through cost control and seeking maximum operational efficiency.
Credit risk
The Company operates within the construction sector, where payment delays, disputes, and client insolvency are inherent risks. These may adversely affect cash flow and profitability. The Company monitors outstanding balances on a monthly basis to identify potential problems and liaises with its customers. If this does not resolve the problem debt collection proceedings are initiation in order to minimise risk.
Price Risk
The company prices up individual jobs as orders are received to ensure the job is financially viable and to mitigate the risk that the company fails to properly match sales prices to purchase prices. This procedure ensures that the business maintains its trading margins and limits its exposure to variations in market prices.
The Board considers that the above risks represent the principal uncertainties facing the Company. While these risks cannot be fully eliminated, the Company has established appropriate systems of control and mitigation to manage exposure within acceptable levels. Ongoing monitoring and review processes are in place to respond to changes in the operating environment
ARMTHORPE GLASS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Key performance indicators
2025 2024
Turnover £13,356,646 £12,799,465
Gross Profit £3,460,392 £3,379,113
Gross Profit Margin 25.91% 26.40%
Net Profit Before Tax £678,512 £840,370
Net Current Assets £2,548,882 £2,464,609
Net Assets £6,947,509 £6,667,398
The year to 31 December 2025 was a strong year for the Company given the challenges faced across the UK economy. Turnover increased 4.35%% to £13.36m, a result of steady demand from the UK market .
Whilst the Report of the directors and Financial Statements are focused on the financial results from 2025, the company's directors are mindful of the impacts of the macroeconomic conditions on the short to medium term resilience of the company. Due to the uncertainty caused by the macroeconomic landscape, the directors have looked at the resilience of the company to stay in business over the next 12 months. Three key measures have been looked at to determine if that position is reasonable, namely, income, expenditure, and cash flow. Based on a forecast of the likely activity in each of these areas the directors are satisfied that this position remains appropriate.
Other information and explanations
Liquidity
The directors control and monitor the company's cash flow on a regular basis.
Employees
The company continues to seek to recruit good quality staff and to adopt progressive policies of internal and external training so as to maximise their performance.
The company gives full and fair consideration to employment applications from disabled persons. Where an employee becomes disabled, arrangements are made wherever practicable to continue employment by identifying an available job suited to that person's capabilities and providing any necessary retraining.
Environment
The company endeavours to minimise any adverse impact of its activities on the environment.
J H Hilton
Director
26 August 2026
ARMTHORPE GLASS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 November 2025.
Principal activities
The main activity of the single entity Armthorpe Glass Ltd is the operation of managing its investment properties, with its previous activities in the manufacturing and production of toughened glass being transferred to its subsidiary, Roundbrand Limited. The subsidiary manufactures and produces UPVC windows and doors along with toughened glass.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £133,321. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R R Hilton
J H Hilton
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
ARMTHORPE GLASS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
On behalf of the board
J H Hilton
Director
26 August 2026
ARMTHORPE GLASS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARMTHORPE GLASS LIMITED
- 5 -
Opinion
We have audited the financial statements of Armthorpe Glass Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 November 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ARMTHORPE GLASS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMTHORPE GLASS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
ARMTHORPE GLASS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMTHORPE GLASS LIMITED
- 7 -
Based on our understanding of the company, we identified that the principal risks of non-compliance with laws and regulations related to construction, building and corporation tax legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. As part of this assessment we considered both quantitative and qualitative factors. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006 and FRS 102.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements which included the risk of management override of controls. We determined that the principal risks were related to posting inappropriate journal entries, omitting, advancing or delaying recognition of events and transactions that have occurred during or after the reporting period, and potential management bias in the determination of accounting estimates or judgements to manipulate results.
Audit procedures performed by the engagement team include:
· Enquiring of and obtaining written representation from management in relation to known or suspected instances of non-compliance with laws and regulations and fraud;
· Enquiring of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations;
· Evaluation of management's controls designed to prevent and detect irregularities; · Identifying and, where relevant, testing journal entries posted by senior management or with unusual combinations;
· Assessing and evaluating the business rationale of significant transactions outside the normal course of business;
· Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
· Incorporating elements of unpredictability into the nature, timing and/or extent of audit procedures performed.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Cribb BFP FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Sidings House
Sidings Court
Lakeside
Doncaster
South Yorkshire
DN4 5NU
UK
26 August 2026
ARMTHORPE GLASS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
13,356,646
12,799,465
Cost of sales
(9,896,254)
(9,420,352)
Gross profit
3,460,392
3,379,113
Administrative expenses
(2,990,313)
(2,698,393)
Other operating income
195,651
145,081
Operating profit
4
665,730
825,801
Interest receivable and similar income
7
23,090
16,134
Interest payable and similar expenses
8
(10,309)
(1,565)
Profit before taxation
678,511
840,370
Tax on profit
9
(179,366)
(205,605)
Profit for the financial year
23
499,145
634,765
Profit for the financial year is attributable to:
- Owners of the parent company
308,526
396,446
- Non-controlling interests
190,619
238,319
499,145
634,765
ARMTHORPE GLASS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
499,145
634,765
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
499,145
634,765
Total comprehensive income for the year is attributable to:
- Owners of the parent company
308,526
396,446
- Non-controlling interests
190,619
238,319
499,145
634,765
ARMTHORPE GLASS LIMITED
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,073,771
1,819,005
Investment property
12
2,600,568
2,600,568
4,674,339
4,419,573
Current assets
Stocks
15
949,965
942,667
Debtors
16
1,989,036
1,529,976
Cash at bank and in hand
1,308,284
1,700,534
4,247,285
4,173,177
Creditors: amounts falling due within one year
17
(1,698,404)
(1,708,568)
Net current assets
2,548,881
2,464,609
Total assets less current liabilities
7,223,220
6,884,182
Creditors: amounts falling due after more than one year
18
-
(6,079)
Provisions for liabilities
Deferred tax liability
20
275,712
210,705
(275,712)
(210,705)
Net assets
6,947,508
6,667,398
Capital and reserves
Called up share capital
22
1,500
1,500
Revaluation reserve
23
372,752
372,752
Profit and loss reserves
23
4,090,166
3,914,961
Equity attributable to owners of the parent company
4,464,418
4,289,213
Non-controlling interests
2,483,090
2,378,185
Total equity
6,947,508
6,667,398
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
J H Hilton
Director
Company registration number 01188316 (England and Wales)
ARMTHORPE GLASS LIMITED
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
12
798,470
798,470
Investments
13
20,000
20,000
818,470
818,470
Current assets
Debtors
16
138,836
145,675
Investments
1
Cash at bank and in hand
248,335
207,948
387,172
353,623
Creditors: amounts falling due within one year
17
(32,011)
(33,797)
Net current assets
355,161
319,826
Net assets
1,173,631
1,138,296
Capital and reserves
Called up share capital
22
1,500
1,500
Profit and loss reserves
23
1,172,131
1,136,796
Total equity
1,173,631
1,138,296
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £168,656 (2024 - £192,968 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
26 August 2026
J H Hilton
Director
Company registration number 01188316 (England and Wales)
ARMTHORPE GLASS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 December 2023
1,500
376,934
3,718,813
4,097,247
2,225,586
6,322,833
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
396,446
396,446
238,319
634,765
Dividends
10
-
-
(207,616)
(207,616)
-
(207,616)
Other movements
-
(4,182)
7,318
3,136
(85,720)
(82,584)
Balance at 30 November 2024
1,500
372,752
3,914,961
4,289,213
2,378,185
6,667,398
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
308,526
308,526
190,619
499,145
Dividends
10
-
-
(133,321)
(133,321)
-
(133,321)
Other movements
-
-
-
-
(85,714)
(85,714)
Balance at 30 November 2025
1,500
372,752
4,090,166
4,464,418
2,483,090
6,947,508
ARMTHORPE GLASS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
1,500
1,151,444
1,152,944
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
192,968
192,968
Dividends
10
-
(207,616)
(207,616)
Balance at 30 November 2024
1,500
1,136,796
1,138,296
Year ended 30 November 2025:
Profit and total comprehensive income
-
168,656
168,656
Dividends
10
-
(133,321)
(133,321)
Balance at 30 November 2025
1,500
1,172,131
1,173,631
ARMTHORPE GLASS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
454,543
936,218
Interest paid
(10,309)
(1,565)
Dividends paid to non-controlling interests
(85,713)
(85,720)
Income taxes paid
(215,411)
(214,813)
Net cash inflow from operating activities
143,110
634,120
Investing activities
Purchase of tangible fixed assets
(409,370)
(127,725)
Proceeds from disposal of tangible fixed assets
5,996
10,574
Purchase of investment property
-
(4,920)
Proceeds from disposal of investment property
-
375,058
Interest received
23,090
16,134
Net cash (used in)/generated from investing activities
(380,284)
269,121
Financing activities
Repayment of borrowings
-
(278)
Payment of finance leases obligations
(21,755)
(28,818)
Dividends paid to equity shareholders
(133,321)
(207,616)
Net cash used in financing activities
(155,076)
(236,712)
Net (decrease)/increase in cash and cash equivalents
(392,250)
666,529
Cash and cash equivalents at beginning of year
1,700,534
1,034,005
Cash and cash equivalents at end of year
1,308,284
1,700,534
ARMTHORPE GLASS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
75,216
133,770
Interest paid
(124)
Income taxes paid
(25,820)
(13,505)
Net cash inflow from operating activities
49,272
120,265
Investing activities
Proceeds from disposal of subsidiaries
(1)
Interest received
10,151
473
Dividends received
114,286
114,280
Net cash generated from investing activities
124,436
114,753
Financing activities
Dividends paid to equity shareholders
(133,321)
(207,616)
Net cash used in financing activities
(133,321)
(207,616)
Net increase in cash and cash equivalents
40,387
27,402
Cash and cash equivalents at beginning of year
207,948
180,546
Cash and cash equivalents at end of year
248,335
207,948
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 16 -
1
Accounting policies
Company information
Armthorpe Glass Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Armthorpe Glass Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Armthorpe Glass Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation
Leasehold land and buildings
15% - 25% reducing balance
Plant and equipment
15% - 25% reducing balance
Fixtures and fittings
25% - 33.33% reducing balance
Motor vehicles
33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
13,356,646
12,799,465
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
13,356,646
12,799,465
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
£
£
Other revenue
Interest income
23,090
16,134
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
150,053
147,533
Depreciation of tangible fixed assets held under finance leases
-
16,467
(Profit)/loss on disposal of tangible fixed assets
(1,446)
1,027
Profit on disposal of investment property
(66,431)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
19,750
18,000
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
134
138
0
0
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,740,072
3,641,185
Social security costs
267,212
307,191
-
-
Pension costs
147,278
120,711
40,000
4,154,562
4,069,087
40,000
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 24 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
23,090
16,134
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
23,090
16,134
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
10,185
1,565
Other finance costs:
Other interest
124
-
Total finance costs
10,309
1,565
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
114,360
215,412
Deferred tax
Origination and reversal of timing differences
65,006
(9,807)
Total tax charge
179,366
205,605
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
9
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
678,511
840,370
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
169,628
210,093
Tax effect of expenses that are not deductible in determining taxable profit
8,424
(7,500)
Effect of change in corporation tax rate
-
1,638
Depreciation on assets not qualifying for tax allowances
1,314
1,374
Taxation charge
179,366
205,605
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
133,321
207,616
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 26 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2024
1,369,022
32,213
1,325,406
169,369
459,489
3,355,499
Additions
327,900
81,470
409,370
Disposals
(143,246)
(58,557)
(61,432)
(263,235)
At 30 November 2025
1,369,022
32,213
1,510,060
110,812
479,527
3,501,634
Depreciation and impairment
At 1 December 2024
24,740
1,032,362
162,930
316,463
1,536,495
Depreciation charged in the year
5,264
76,466
2,078
66,245
150,053
Eliminated in respect of disposals
(143,092)
(58,126)
(57,467)
(258,685)
At 30 November 2025
30,004
965,736
106,882
325,241
1,427,863
Carrying amount
At 30 November 2025
1,369,022
2,209
544,324
3,930
154,286
2,073,771
At 30 November 2024
1,369,022
7,473
293,044
6,440
143,026
1,819,005
12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 December 2024 and 30 November 2025
2,600,568
798,470
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss. Investment properties whose fair value cannot be measured reliably without undue cost or effort on an on going basis are included in plant, property and equipment at cost less accumulated depreciation and accumulated impairment losses.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
20,000
20,000
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
13
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 December 2024 and 30 November 2025
20,000
Carrying amount
At 30 November 2025
20,000
At 30 November 2024
20,000
14
Subsidiaries
Details of the company's subsidiaries at 30 November 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Roundbrand Limited
Cow House Lane, Armthorpe, Doncaster, South Yorkshire, DN3 3ED
Ordinary
57.14
Trilook Limited
Cow House Lane, Armthorpe, Doncaster, South Yorkshire, DN3 3ED
Ordinary
100.00
Housestrong Limited
Cow House Lane, Armthorpe, Doncaster, South Yorkshire, DN3 3ED
Ordinary
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
244,635
237,049
-
-
Finished goods and goods for resale
705,330
705,618
949,965
942,667
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,746,627
1,339,295
Amounts owed by group undertakings
138,836
145,675
Other debtors
102,302
9,486
Prepayments and accrued income
140,107
181,195
1,989,036
1,529,976
138,836
145,675
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
6,079
21,755
Trade creditors
887,521
783,222
Corporation tax payable
114,360
215,412
18,124
25,820
Other taxation and social security
97,130
77,987
3,811
3,919
Other creditors
94,954
120,765
6,018
Accruals and deferred income
498,360
489,427
4,058
4,058
1,698,404
1,708,568
32,011
33,797
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
6,079
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
6,079
21,755
In two to five years
6,079
6,079
27,834
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 1 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
275,712
210,705
The company has no deferred tax assets or liabilities.
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
20
Deferred taxation
(Continued)
- 29 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 December 2024
210,705
-
Charge to profit or loss
65,007
-
Liability at 30 November 2025
275,712
-
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
107,278
120,711
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 0p each
-
-
1,500
1,500
23
Reserves
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 30 -
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
499,145
634,765
Adjustments for:
Taxation charged
179,366
205,605
Finance costs
10,309
1,565
Investment income
(23,090)
(16,134)
(Gain)/loss on disposal of tangible fixed assets
(1,446)
1,027
Gain on disposal of investment property
(66,431)
Depreciation and impairment of tangible fixed assets
150,053
164,004
Movements in working capital:
Increase in stocks
(7,298)
(78,615)
(Increase)/decrease in debtors
(459,060)
297,355
Increase/(decrease) in creditors
106,564
(206,923)
Cash generated from operations
454,543
936,218
25
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
168,656
192,968
Adjustments for:
Taxation charged
18,124
25,820
Finance costs
124
Investment income
(124,437)
(114,753)
Movements in working capital:
Decrease in debtors
6,839
28,524
Increase in creditors
5,910
1,211
Cash generated from operations
75,216
133,770
26
Analysis of changes in net funds - group
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
1,700,534
(392,250)
1,308,284
Obligations under finance leases
(27,834)
21,755
(6,079)
1,672,700
(370,495)
1,302,205
ARMTHORPE GLASS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 31 -
27
Analysis of changes in net funds - company
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
207,948
40,387
248,335
2025-11-302024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.200R R HiltonJ H Hiltonfalse01188316bus:Consolidated2024-12-012025-11-30011883162024-12-012025-11-3001188316bus:Director12024-12-012025-11-3001188316bus:Director22024-12-012025-11-3001188316bus:RegisteredOffice2024-12-012025-11-30011883162025-11-3001188316bus:Consolidated2025-11-3001188316bus:Consolidated2023-12-012024-11-30011883162023-12-012024-11-3001188316bus:Consolidated2024-11-3001188316core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-11-3001188316core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-11-3001188316core:PlantMachinerybus:Consolidated2025-11-3001188316core:FurnitureFittingsbus:Consolidated2025-11-3001188316core:MotorVehiclesbus:Consolidated2025-11-3001188316core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3001188316core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-3001188316core:PlantMachinerybus:Consolidated2024-11-3001188316core:FurnitureFittingsbus:Consolidated2024-11-3001188316core:MotorVehiclesbus:Consolidated2024-11-30011883162024-11-3001188316core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-11-3001188316core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3001188316core:ShareCapitalbus:Consolidated2025-11-3001188316core:ShareCapitalbus:Consolidated2024-11-3001188316core:RevaluationReservebus:Consolidated2025-11-3001188316core:RevaluationReservebus:Consolidated2024-11-3001188316core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-11-3001188316core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3001188316core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-11-3001188316core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-11-3001188316core:Non-controllingInterestsbus:Consolidated2025-11-3001188316core:Non-controllingInterestsbus:Consolidated2024-11-3001188316core:ShareCapital2025-11-3001188316core:ShareCapital2024-11-3001188316core:RetainedEarningsAccumulatedLosses2025-11-3001188316core:RetainedEarningsAccumulatedLosses2024-11-3001188316core:ShareCapitalbus:Consolidated2023-11-3001188316core:SharePremiumbus:Consolidated2023-11-30011883162023-11-3001188316core:ShareCapital2023-11-3001188316core:RetainedEarningsAccumulatedLosses2023-11-3001188316core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012025-11-3001188316core:LandBuildingscore:LongLeaseholdAssets2024-12-012025-11-3001188316core:PlantMachinery2024-12-012025-11-3001188316core:FurnitureFittings2024-12-012025-11-3001188316core:MotorVehicles2024-12-012025-11-3001188316core:UKTaxbus:Consolidated2024-12-012025-11-3001188316core:UKTaxbus:Consolidated2023-12-012024-11-3001188316core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3001188316core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-3001188316core:PlantMachinerybus:Consolidated2024-11-3001188316core:FurnitureFittingsbus:Consolidated2024-11-3001188316core:MotorVehiclesbus:Consolidated2024-11-3001188316bus:Consolidated2024-11-3001188316core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-012025-11-3001188316core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-012025-11-3001188316core:PlantMachinerybus:Consolidated2024-12-012025-11-3001188316core:FurnitureFittingsbus:Consolidated2024-12-012025-11-3001188316core:MotorVehiclesbus:Consolidated2024-12-012025-11-3001188316core:UnlistedNon-exchangeTradedbus:Consolidated2025-11-3001188316core:UnlistedNon-exchangeTradedbus:Consolidated2024-11-3001188316core:UnlistedNon-exchangeTraded2025-11-3001188316core:UnlistedNon-exchangeTraded2024-11-3001188316core:Subsidiary12024-12-012025-11-3001188316core:Subsidiary22024-12-012025-11-3001188316core:Subsidiary32024-12-012025-11-3001188316core:Subsidiary112024-12-012025-11-3001188316core:Subsidiary222024-12-012025-11-3001188316core:Subsidiary332024-12-012025-11-3001188316core:CurrentFinancialInstrumentsbus:Consolidated2025-11-3001188316core:CurrentFinancialInstruments2025-11-3001188316core:CurrentFinancialInstruments2024-11-3001188316core:CurrentFinancialInstrumentsbus:Consolidated12025-11-3001188316core:CurrentFinancialInstrumentsbus:Consolidated12024-11-3001188316core:CurrentFinancialInstruments22025-11-3001188316core:CurrentFinancialInstruments22024-11-3001188316core:Non-currentFinancialInstrumentsbus:Consolidated2025-11-3001188316core:Non-currentFinancialInstrumentsbus:Consolidated2024-11-3001188316core:Non-currentFinancialInstruments2025-11-3001188316core:Non-currentFinancialInstruments2024-11-3001188316core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3001188316core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3001188316core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3001188316core:WithinOneYearbus:Consolidated2025-11-3001188316core:WithinOneYearbus:Consolidated2024-11-3001188316core:WithinOneYear2025-11-3001188316core:WithinOneYear2024-11-3001188316core:BetweenTwoFiveYearsbus:Consolidated2025-11-3001188316core:BetweenTwoFiveYearsbus:Consolidated2024-11-3001188316core:BetweenTwoFiveYears2025-11-3001188316core:BetweenTwoFiveYears2024-11-3001188316bus:PrivateLimitedCompanyLtd2024-12-012025-11-3001188316bus:FRS1022024-12-012025-11-3001188316bus:Audited2024-12-012025-11-3001188316bus:ConsolidatedGroupCompanyAccounts2024-12-012025-11-3001188316bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP