Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-302025-11-300falsefalse332024-12-01falsefalse 01451522 2024-12-01 2025-11-30 01451522 2023-12-01 2024-11-30 01451522 2025-11-30 01451522 2024-11-30 01451522 2023-12-01 01451522 c:CompanySecretary1 2024-12-01 2025-11-30 01451522 c:Director1 2024-12-01 2025-11-30 01451522 c:Director2 2024-12-01 2025-11-30 01451522 c:RegisteredOffice 2024-12-01 2025-11-30 01451522 c:Agent1 2024-12-01 2025-11-30 01451522 d:Buildings d:LongLeaseholdAssets 2024-12-01 2025-11-30 01451522 d:MotorVehicles 2024-12-01 2025-11-30 01451522 d:FurnitureFittings 2024-12-01 2025-11-30 01451522 d:OtherResidualIntangibleAssets 2024-12-01 2025-11-30 01451522 d:CurrentFinancialInstruments 2025-11-30 01451522 d:CurrentFinancialInstruments 2024-11-30 01451522 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 01451522 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 01451522 d:ShareCapital 2025-11-30 01451522 d:ShareCapital 2024-11-30 01451522 d:ShareCapital 2023-12-01 01451522 d:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 01451522 d:RetainedEarningsAccumulatedLosses 2025-11-30 01451522 d:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 01451522 d:RetainedEarningsAccumulatedLosses 2024-11-30 01451522 d:RetainedEarningsAccumulatedLosses 2023-12-01 01451522 c:FRS102 2024-12-01 2025-11-30 01451522 c:Audited 2024-12-01 2025-11-30 01451522 c:FullAccounts 2024-12-01 2025-11-30 01451522 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 01451522 d:Subsidiary1 2024-12-01 2025-11-30 01451522 d:Subsidiary1 1 2024-12-01 2025-11-30 01451522 d:Subsidiary2 2024-12-01 2025-11-30 01451522 d:Subsidiary2 1 2024-12-01 2025-11-30 01451522 d:Subsidiary3 2024-12-01 2025-11-30 01451522 d:Subsidiary3 1 2024-12-01 2025-11-30 01451522 d:Subsidiary4 2024-12-01 2025-11-30 01451522 d:Subsidiary4 1 2024-12-01 2025-11-30 01451522 c:Consolidated 2025-11-30 01451522 c:ConsolidatedGroupCompanyAccounts 2024-12-01 2025-11-30 01451522 6 2024-12-01 2025-11-30 01451522 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 01451522










THE WILKINSON CORPORATION LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
THE WILKINSON CORPORATION LIMITED
 

COMPANY INFORMATION


Directors
Mrs E M Wilkinson 
Dr J A Wilkinson O.B.E 




Company secretary
Mrs TM Wilkinson-Bell



Registered number
01451522



Registered office
Shield Drive
Wardley Industrial Estate

Worsley

Manchester




Independent auditors
AAB Audit & Accountancy Limited

Carlyle House

78 Chorley New Road

Bolton




Bankers
HSBC Bank Plc

11 Stamford New Road

Altrincham

Cheshire





 
THE WILKINSON CORPORATION LIMITED
 

CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditors' report
5 - 8
Consolidated statement of comprehensive income
9
Consolidated balance sheet
10
Company balance sheet
11
Consolidated statement of changes in equity
12
Company statement of changes in equity
13
Consolidated statement of cash flows
14
Consolidated analysis of net debt
15
Notes to the financial statements
16 - 34


 
THE WILKINSON CORPORATION LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

Introduction
 
The directors present the strategic report for the year ended 30 November 2025.

Fair review of the business

2025
2024
        £
        £
Turnover

24,354,748

25,263,222

Gross profit

8,232,534

8,227,283

Gross profit %

33.8%

32.6%


Although 2025 turnover has decreased by 3.6% to £24,354,748, during the period, gross profit has increased to  33.8% (2024: 32.6%) resulting in strong gross profit levels despite lower sales, this follows reduction in freight cost volatility returning to historic levels, improved product mix and stronger exchange rates.

Administration expenses have decreased by £28,908 (1%). The Group have suffered increases in the National Insurance rates following Government legislation.

Distribution costs have increased by £220,878. During 2025, the Group attended number of trade shows and increased advertising expenditure. As a result, operating profit decreased by £177,909.

Stock levels decreased by £769,885, following a decrease in inventory days and timing of orders received.

The directors are confident about the prospects in 2026, in light of strong post year end financial results, despite challenging global conflicts.

Principle risks and uncertainties

A risk assessment is carried out on a regular basis by the directors and senior managers to formally identify the
risks most important to the Group. Risk management and internal control reviews are also carried out throughout the year.

Operational risk
The Group's ability to supply at the right price for sale to the public is largely reliant on the manufacturers. Any failure in the supply chain would present a risk to the Group's ability to meet customer requirements and financial goals. Risk is managed through regular and proactive dialogue with suppliers to ensure customer demand is met through reliable delivery of products.

Interest rate risk
The Group's borrowings are linked to the BoE base rate. Finance costs are a relatively small proportion of total overhead costs and no significant effect on profitability despite the rise in current interest rates.

Foreign currency risk
The Group trades with suppliers and customers in foreign currencies. The Group manages the risk of exposure to foreign currency rates by conducting a daily review of currency rates and, if considered appropriate,
purchasing foreign currency to take advantage of favourable rates.

Credit risk
Credit risk from trade debtors is managed by operating strict credit control procedures, including detailed credit reference checks on new customers, regular reviews of credit limits, daily monitoring of payments received against agreed terms, and comparing debtor days on a regular basis.

Page 1

 
THE WILKINSON CORPORATION LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025


This report was approved by the board on 13 August 2026 and signed on its behalf.



Mrs TM Wilkinson-Bell
Secretary

Page 2

 
THE WILKINSON CORPORATION LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025

The directors present their report and the financial statements for the year ended 30 November 2025.

Principal activity

The principal activities of the group are as follows:

The Wilkinson Corporation Limited: Provide management services to the operating company in the group. 

Wilkinson Star Limited: Distributes and services welding equipment, compressors and other related products.

There are 5 dormant companies within the group: Welding Star Limited, Fleet Arc Limited, Standard Power Limited, Jasic Welding Limited and Wilkinson Welding Academy Limited.

Results and dividends

The profit for the year, after taxation, amounted to £671,003 (2024 - £778,674).

The results for the year are set out on page 9.

The directors do not recommend the payment of a dividend.

Directors

The directors who served during the year were:

Mrs E M Wilkinson 
Dr J A Wilkinson O.B.E 

Matters covered in the Group strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's
strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair
review of the business, principle risks and uncertainties and future developments.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditors, AAB Audit & Accountancy Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 13 August 2026 and signed on its behalf.
 





Mrs TM Wilkinson-Bell
Secretary

Page 3

 
THE WILKINSON CORPORATION LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

 
THE WILKINSON CORPORATION LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE WILKINSON CORPORATION LIMITED
 

Opinion


We have audited the financial statements of The Wilkinson Corporation Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 30 November 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of changes in equity, the Company statement of changes in equity, the Consolidated statement of cash flows, the Consolidated analysis of net debt and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 30 November 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
THE WILKINSON CORPORATION LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE WILKINSON CORPORATION LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
THE WILKINSON CORPORATION LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE WILKINSON CORPORATION LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and taxation legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships; and 
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Page 7

 
THE WILKINSON CORPORATION LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE WILKINSON CORPORATION LIMITED (CONTINUED)


Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Sarah Frith (Senior statutory auditor)
  
for and on behalf of
AAB Audit & Accountancy Limited
 
Senior Statutory Auditor
  
Carlyle House
78 Chorley New Road
Bolton

13 August 2026
Page 8

 
THE WILKINSON CORPORATION LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025
Restated
2024
Note
£
£

  

Turnover
 4 
24,354,748
25,263,222

Cost of sales
  
(16,122,214)
(17,035,939)

Gross profit
  
8,232,534
8,227,283

Distribution costs
  
(3,227,762)
(3,006,884)

Administrative expenses
  
(3,893,869)
(3,922,777)

Other operating income
 5 
30,201
21,391

Operating profit
  
1,141,104
1,319,013

Interest receivable and similar income
 10 
19,469
14,967

Interest payable and similar expenses
 11 
(219,865)
(251,412)

Profit before tax
  
940,708
1,082,568

Tax on profit
 12 
(269,705)
(303,894)

Profit for the financial year
  
671,003
778,674

  

Profit for the year is all attributable to the owners of the parent company. The profit and loss account has been prepared on the basis that all operations are continuing operations.

There was no other comprehensive income for 2025 (2024:£NIL).

The total comprehensive income is the profit for the financial year shown above..

The notes on pages 16 to 35 form part of these financial statements.

Page 9

 
THE WILKINSON CORPORATION LIMITED
REGISTERED NUMBER: 01451522

CONSOLIDATED BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
1,398
6,461

Tangible assets
 14 
858,328
843,119

  
859,726
849,580

Current assets
  

Stocks
 17 
6,237,395
7,007,280

Debtors: amounts falling due within one year
 19 
7,194,433
6,979,880

Cash at bank and in hand
  
2,454,234
2,132,016

  
15,886,062
16,119,176

Creditors: amounts falling due within one year
 20 
(9,051,662)
(9,910,785)

Net current assets
  
 
 
6,834,400
 
 
6,208,391

Total assets less current liabilities
  
7,694,126
7,057,971

Creditors: amounts falling due after more than one year
 21 
(240,064)
(316,616)

Provisions for liabilities
  

Deferred tax
 24 
(125,236)
(83,532)

  
 
 
(125,236)
 
 
(83,532)

Net assets
  
7,328,826
6,657,823


Capital and reserves
  

Called up share capital 
  
40,008
40,008

Profit and loss account
  
7,288,818
6,617,815

  
7,328,826
6,657,823


These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 August 2026.




Dr J A Wilkinson O.B.E
Director

Page 10

 
THE WILKINSON CORPORATION LIMITED
REGISTERED NUMBER: 01451522

COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
  
20,000
20,000

  
20,000
20,000

Current assets
  

Debtors: amounts falling due within one year
 19 
360,400
493,204

Cash at bank and in hand
  
1,740,221
1,088,402

  
2,100,621
1,581,606

Creditors: amounts falling due within one year
 20 
(152,379)
(223,081)

Net current assets
  
 
 
1,948,242
 
 
1,358,525

Total assets less current liabilities
  
1,968,242
1,378,525

  

  

Net assets excluding pension asset
  
1,968,242
1,378,525

Net assets
  
1,968,242
1,378,525


Capital and reserves
  

Called up share capital 
  
40,008
40,008

Profit and loss account brought forward
  
1,338,517
681,151

Profit for the year
  
589,717
657,366

Profit and loss account carried forward
  
1,928,234
1,338,517

  
1,968,242
1,378,525


These financial statements have been prepared in accordance with the provisions relating to medium-sized companies. 

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 August 2026.


Dr J A Wilkinson O.B.E
Director

The notes on pages 16 to 34 form part of these financial statements.

Page 11

 
THE WILKINSON CORPORATION LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2023
40,008
5,839,141
5,879,149


Comprehensive income for the year

Profit for the year
-
778,674
778,674



At 1 December 2024
40,008
6,617,815
6,657,823


Comprehensive income for the year

Profit for the year
-
671,003
671,003


At 30 November 2025
40,008
7,288,818
7,328,826


Page 12

 
THE WILKINSON CORPORATION LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2023
40,008
681,151
721,159


Comprehensive income for the year

Profit for the year
-
657,366
657,366



At 1 December 2024
40,008
1,338,517
1,378,525


Comprehensive income for the year

Profit for the year
-
589,717
589,717


At 30 November 2025
40,008
1,928,234
1,968,242


Page 13

 
THE WILKINSON CORPORATION LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
671,003
778,674

Adjustments for:

Amortisation of intangible assets
5,063
7,383

Depreciation of tangible assets
215,044
191,313

(Gain) / Loss on disposal of tangible assets
-
(10,845)

Interest paid
219,865
251,412

Interest received
(19,469)
(14,967)

Taxation charge
269,704
303,894

(Increase) / Decrease in stocks
769,885
475,387

(Increase) / Decrease in debtors
(212,007)
(695,093)

(Decrease) / Increase in creditors
(629,544)
330,838

Corporation tax (paid)
(346,289)
(180,380)

Interest paid
(219,865)
(251,412)

Net cash generated from operating activities

723,390
1,186,204


Cash flows from investing activities

Purchase of tangible fixed assets
(138,859)
(269,369)

Sale of tangible fixed assets
-
37,999

Interest received
19,469
14,967

Net cash from investing activities

(119,390)
(216,403)

Cash flows from financing activities

Repayment of loans
(189,307)
(801,081)

Repayment of other loans
(54,254)
(100,178)

Repayment of/new finance leases
(38,221)
(19,335)

Net cash used in financing activities
(281,782)
(920,594)

Net increase in cash and cash equivalents
322,218
49,207

Cash and cash equivalents at beginning of year
2,132,016
2,082,809

Cash and cash equivalents at the end of year
2,454,234
2,132,016


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,454,234
2,132,016


Page 14

 
THE WILKINSON CORPORATION LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 NOVEMBER 2025




At 1 December 2024
Cash flows
At 30 November 2025
£

£

£

Cash at bank and in hand

2,082,809

371,425

2,454,234

Borrowings excluding overdrafts

(5,668,354)

1,093,252

(4,575,102)

Debt due after 1 year

-

-

-

Debt due within 1 year

-

-

-

Finance leases

(46,757)

(33,744)

(80,501)


(3,632,302)
1,430,933
(2,201,369)

The notes on pages 16 to 34 form part of these financial statements.

Page 15

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


Accounting policies

Company information
The Wilkinson Corporation Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is Shield Drive, Wardley Industrial Estate, Worsley, Manchester.

The group consists of The Wilkinson Corporation Limited and all of its subsidiaries. 

2.Accounting convention

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

Section 4 'Statement of Financial Position' - Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 
2.1

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

All financial statements are made up to 30 November 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 16

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)

  
2.3

Comparative reclassification

During the year, the directors reviewed the classification of staff costs within the profit and loss account and concluded that certain employee wages and related costs are more appropriately presented within distribution costs rather than administrative expenses, reflecting the nature of the activities performed by the relevant employees.

Accordingly, comparative figures have been reclassified to conform with the current year's presentation. The reclassification has resulted in £2,232,806 being transferred from administrative expenses to distribution costs in the relevant period.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 17

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Software
-
33% straight line

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 18

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following basis:

Depreciation is provided on the following basis:

Leasehold improvements
-
10-33% straight line
Motor vehicles
-
25% reducing balance
Fixtures, fittings & equipment
-
10-33% straight line or 25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

  
2.9

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and deposits held at call with banks.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.12

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Page 19

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)


2.12
Financial instruments (continued)

Financial instruments are recognised in the Group's Balance sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.
Page 20

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)


2.12
Financial instruments (continued)


Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

  
2.13

Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

  
2.14

Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship. 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

  
2.15

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. 

  
2.16

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. 

  
2.17

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Page 21

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting convention (continued)

  
2.18

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Industrial equipment
24,354,748
25,263,222

24,354,748
25,263,222


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
18,674,784
19,179,549

Rest of Europe
5,558,238
5,486,752

Rest of the world
121,726
596,921

24,354,748
25,263,222


Page 22

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Other operating income

2025
2024
£
£

Sundry income
30,201
21,391

30,201
21,391



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of owned tangible fixed assets
199,288
178,535

Depreciation of tangible fixed assets held under finance leases
15,756
12,778

Profit on disposal of tangible fixed assets
-
(10,845)

Amortisation of intangible assets
5,046
7,383

Operating lease charges
852,695
856,384


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
9,900
9,400

Fees payable to the Company's auditors in respect of:

The auditing of accounts of associates of the Company
14,650
13,900

Taxation compliance services
4,300
4,050

All non-audit services not included above
650
600

Page 23

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
3,492,660
1,729,446
225,922
338,859

Social security costs
500,439
306,880
56,110
27,985

Cost of defined contribution scheme
251,833
289,005
982
3,398

4,244,932
2,325,331
283,014
370,242


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
    Restated 2024
        2025
    Restated 2024
            No.
            No.
            No.
            No.









Distribution
48
50
-
-



Administration
30
30
3
3

78
80
3
3


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments

187,804
320,123


The highest paid director disclosure is not required for the 2025 financial statements due to total director's emoluments being less than £200,000. In the comparative financial year, the highest paid director received £160,157 from the company.


10.


Interest receivable

2025
2024
£
£


Other interest receivable
19,469
14,967

19,469
14,967

Page 24

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

11.


Interest payable and similar expenses

2025
2024
£
£


Other loan interest payable
213,186
248,922

Finance leases and hire purchase contracts
6,679
2,490

219,865
251,412


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
228,001
314,550

228,001
314,550


Total current tax
228,001
314,550

Deferred tax


Origination and reversal of timing differences
41,704
(10,656)

Total deferred tax
41,704
(10,656)


Tax on profit
269,705
303,894

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
940,708
1,082,568


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
235,177
270,642

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(1,363)
23,059

Capital allowances for year in excess of depreciation
(5,813)
20,849

Deferred tax movement
41,704
(10,656)

Total tax charge for the year
269,705
303,894

Page 25

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

13.


Intangible assets

Group and Company





Computer software
Goodwill
Total

£
£
£



Cost


At 1 December 2024
43,862
15,000
58,862



At 30 November 2025

43,862
15,000
58,862



Amortisation


At 1 December 2024
37,401
15,000
52,401


Charge for the year on owned assets
5,063
-
5,063



At 30 November 2025

42,464
15,000
57,464



Net book value



At 30 November 2025
1,398
-
1,398



At 30 November 2024
6,461
-
6,461



The company had no intangible fixed assets at 30 November 2025 or 30 November 2024.

Page 26

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

14.


Tangible fixed assets

Group



Short-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 December 2024
896,540
180,242
1,919,596
2,996,378


Additions
-
54,089
176,070
230,159


Disposals
(14,457)
-
(214,161)
(228,618)



At 30 November 2025

882,083
234,331
1,881,505
2,997,919



Depreciation


At 1 December 2024
462,395
27,779
1,663,085
2,153,259


Charge for the year on owned assets
64,471
55,435
95,138
215,044


Disposals
(12,932)
-
(215,780)
(228,712)



At 30 November 2025

513,934
83,214
1,542,443
2,139,591



Net book value



At 30 November 2025
368,149
151,117
339,062
858,328



At 30 November 2024
434,145
152,463
256,511
843,119

The company had no tangible fixed assets at 30 November 2025 or 30 November 2024.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
 2025
£
2024
£
Company 2025
£
2024
£
Fixtures, fittings & equipment


132,911

57,368

-
 
-
 
Depreciation charge for the year in respect of leased assets

15,756

12,778

-
 
-
 

Page 27

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 December 2024
20,000



At 30 November 2025
20,000






Net book value



At 30 November 2025
20,000



At 30 November 2024
20,000


16.



Subsidiary undertakings



Direct subsidiary undertakings


The following were direct subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Fleet Arc Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Dormant
Ordinary
100%
Standard Power Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Dormant
Ordinary
100%
Welding Star Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Dormant
Ordinary
100%
Wilkinson Star Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Distribution and servicing of welding equipment, compressors and other related products
Ordinary
100%

Page 28

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

16.Subsidiary undertakings (continued)


Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Wilkinson Welding Academy Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Dormant
Ordinary
100%
Jasic Welding Limited
Shield Drive, Wardley Industrial Estate, Worsley.
Dormant
Ordinary
100%


17.


Stocks

Group
Group
2025
2024
£
£

Finished goods and goods for resale
6,237,395
7,007,280

6,237,395
7,007,280



18.

Financial instruments

Group
 2025
2024
Company 2025
2024
        £
        £
        £
        £
Carrying amount of financial assets

Debt instruments measured at amortised cost

9,648,667

8,916,333

n/a
 
n/a
 
Carrying amount of financial liabilities

Measured at amortised cost

9,289,180

9,337,561

n/a
 
n/a
 

As permitted by the reduced disclosure framework within FRS 102, the group has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by "n/a" above.

Forward Contracts

Under FRS 102 the company holds financial instruments that qualify as derivatives in order to cover risks arising from its operations. The company places forward contracts for the purchase of US Dollars at set agreed rates. Under the contracts, the company is committed to exchange a set amount of sterling for an agreed amount of US Dollars

The contracts entered into by the company have maturity dates up to and including 31st October 2026. The aggregate movement in the fair value of the outstanding forward contracts at the year end is £6,019 (2024: £4,240). As this amount is not material to the financial statements, no adjustment has been made in the profit and loss account.

At the balance sheet date the company is committed to purchase $1,960,508 (2024: $2,751,975)  under the contracts at a fixed sterling amount.

Page 29

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

19.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
6,480,126
6,738,707
-
-

Amounts owed by group undertakings
-
-
360,400
493,204

Other debtors
-
45,610
-
-

Prepayments and accrued income
714,307
195,563
-
-

7,194,433
6,979,880
360,400
493,204



20.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
81,168
79,914
-
-

Other loans
4,271,311
4,380,486
-
-

Trade creditors
2,066,443
2,706,769
-
-

Corporation tax
196,262
314,551
81,274
53,256

Other taxation and social security
764,862
577,310
8,105
(2,021)

Obligations under finance lease and hire purchase contracts
39,661
17,501
-
-

Other creditors
574,527
597,518
-
-

Accruals and deferred income
1,057,428
1,236,736
63,000
171,846

9,051,662
9,910,785
152,379
223,081



21.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£
£

Bank loans
199,224
280,610

Other loans
-
26,085

Net obligations under finance leases and hire purchase contracts
40,840
9,921

240,064
316,616



Page 30

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

22.

Loans and overdrafts

Group 2025
2024
Company 2025
2024
        £
        £
        £
        £
Bank loans

280,392

360,524

-
 
-
 
Other loans

4,271,312

4,406,571

-
 
-
 

4,551,704

4,767,095

-
 
-
 
Payable within one year

4,279,215

4,460,400

-
 
-
 
Payable after one year

272,489

306,695

-
 
-
 

Other loans includes £4,271,311 (2024: £4,380,486), which is secured by a fixed and floating charge over all the assets of the group. The loan is repayable on demand, however is well within the facility and carries an interest rate of 1.5% above BoE base rate. 

The bank loans are secured by a fixed and floating charge over the assets of the company. The loans are repayable in instalments by August 2026 and May 2029 and carry an interest rate of 2.5% and 4.87% respectively.


23.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
39,715
17,501

Between 2-5 years
40,840
9,921

80,555
27,422

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Page 31

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

24.


Deferred taxation


Group



2025


£






At beginning of year
83,532


Charged to profit or loss
41,704



At end of year
125,236

Company


2025






At end of year
-
The provision for deferred taxation is made up as follows:

Group
Group
2025
2024
£
£

Accelerated capital allowances
125,236
83,532

125,236
83,532

The deferred tax liability set out above is expected to reverse within 3 years and relates to accelerated capital allowances that are expected to mature within the same period. 


25.


Retirement benefit schemes

2025
2024
£
£



Charge to profit or loss in respect of defined contribution schemes
251,833
193,960

251,833
193,960

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Page 32

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

26.

Share capital

2025
2024
2025
2024
      Number
      Number
        £
        £
Group and company
Ordinary share capital
Issued and fully paid

Ordinary shares of £1 each

40,008

40,008

40,008
 
40,008
 

The holders of ordinary shares are entitled to full rights with regard to voting, participation and dividends.


27.


Financial commitments, guarantees and contingent liabilities

The group is party to a composite guarantee dated 30 March 2004 with the Wilkinson Corporation Limited, Wilkinson Star Limited and Wilkinson Welding Academy Ltd, which guarantees the bank overdraft of each company. The maximum amount involved under this guarantee during the year was £Nil (2024: £Nil). 

The group is also party to a guarantee dated 5 April 2017 in favour of HM Revenue and Customs for £10,000. 


28.

Operating lease commitments

Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
 2025
2024
Company 2025
2024
        £
        £
        £
        £
Within one year

790,081

704,752

-
 
-
 
Between two and five years

1,772,232

835,867

-
 
-
 
In over five years

-

118,406

-
 
-
 

2,562,313

1,659,025

-
 
-
 


29.


Directors' transactions

Group

At the year end the group owed the directors pension scheme £109,217 (2024: £77,652). Interest of 5.1% charged in the year of £3,719 (2024: £5,261), the balance has been repaid in full.

Page 33

 
THE WILKINSON CORPORATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

30.


Prior year adjustment

During the year, the directors reviewed the classification of staff costs within the profit and loss account and concluded that certain employee wages and related costs are more appropriately presented within distribution costs rather than administrative expenses, reflecting the nature of the activities performed by the relevant employees.

Accordingly, comparative figures have been reclassified to conform with the current year's presentation. The reclassification has resulted in £2,232,806 being transferred from administrative expenses to distribution costs in the relevant period.


31.


Controlling party

The company is under the control of Dr & Mrs J A Wilkinson.


Page 34