IRIS Accounts Production v26.2.0.496 01543957 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. dealers in commercial vehicles, specialist engineering chassis modifications, trailer and body building and vehicle refurbishment. true true false true true false false false true true true true false A ordinary shares 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh015439572025-03-31015439572026-03-31015439572025-04-012026-03-31015439572024-03-31015439572024-04-012025-03-31015439572025-03-3101543957ns15:EnglandWales2025-04-012026-03-3101543957ns14:PoundSterling2025-04-012026-03-3101543957ns10:Director12025-04-012026-03-3101543957ns10:Consolidated2026-03-3101543957ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3101543957ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3101543957ns10:Consolidatedns10:MediumEntities2025-04-012026-03-3101543957ns10:Consolidatedns10:Audited2025-04-012026-03-3101543957ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3101543957ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3101543957ns10:Consolidated2025-04-012026-03-3101543957ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3101543957ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-012026-03-3101543957ns10:FullAccounts2025-04-012026-03-310154395712025-04-012026-03-3101543957ns10:OrdinaryShareClass12025-04-012026-03-3101543957ns10:Director22025-04-012026-03-3101543957ns10:Director32025-04-012026-03-3101543957ns10:RegisteredOffice2025-04-012026-03-3101543957ns10:Consolidated2024-04-012025-03-3101543957ns5:CurrentFinancialInstruments2026-03-3101543957ns5:CurrentFinancialInstruments2025-03-3101543957ns5:ShareCapital2026-03-3101543957ns5:ShareCapital2025-03-3101543957ns5:SharePremium2026-03-3101543957ns5:SharePremium2025-03-3101543957ns5:CapitalRedemptionReserve2026-03-3101543957ns5:CapitalRedemptionReserve2025-03-3101543957ns5:RetainedEarningsAccumulatedLosses2026-03-3101543957ns5:RetainedEarningsAccumulatedLosses2025-03-3101543957ns5:ShareCapital2024-03-3101543957ns5:RetainedEarningsAccumulatedLosses2024-03-3101543957ns5:SharePremium2024-03-3101543957ns5:CapitalRedemptionReserve2024-03-3101543957ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101543957ns5:CapitalRedemptionReserve2024-04-012025-03-3101543957ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3101543957ns5:CapitalRedemptionReserve2025-04-012026-03-3101543957ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3101543957ns5:ComputerSoftware2025-03-3101543957ns5:ComputerSoftware2025-04-012026-03-3101543957ns5:ComputerSoftware2026-03-3101543957ns5:ComputerSoftware2025-03-3101543957ns5:LandBuildings2025-03-3101543957ns5:PlantMachinery2025-03-3101543957ns5:FurnitureFittings2025-03-3101543957ns5:MotorVehicles2025-03-3101543957ns5:LandBuildings2025-04-012026-03-3101543957ns5:PlantMachinery2025-04-012026-03-3101543957ns5:FurnitureFittings2025-04-012026-03-3101543957ns5:MotorVehicles2025-04-012026-03-3101543957ns5:LandBuildings2026-03-3101543957ns5:PlantMachinery2026-03-3101543957ns5:FurnitureFittings2026-03-3101543957ns5:MotorVehicles2026-03-3101543957ns5:LandBuildings2025-03-3101543957ns5:PlantMachinery2025-03-3101543957ns5:FurnitureFittings2025-03-3101543957ns5:MotorVehicles2025-03-3101543957ns5:CostValuation2025-03-3101543957ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3101543957ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101543957ns5:Non-currentFinancialInstruments2026-03-3101543957ns5:Non-currentFinancialInstruments2025-03-3101543957ns5:WithinOneYear2026-03-3101543957ns5:WithinOneYear2025-03-3101543957ns5:BetweenOneFiveYears2026-03-3101543957ns5:BetweenOneFiveYears2025-03-3101543957ns5:AllPeriods2026-03-3101543957ns5:AllPeriods2025-03-3101543957ns5:DeferredTaxation2025-03-3101543957ns5:DeferredTaxation2025-04-012026-03-3101543957ns5:DeferredTaxation2026-03-3101543957ns10:OrdinaryShareClass12026-03-3101543957ns5:RetainedEarningsAccumulatedLosses2025-03-3101543957ns5:SharePremium2025-03-3101543957ns5:CapitalRedemptionReserve2025-03-31
REGISTERED NUMBER: 01543957 (England and Wales)
























Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

For The Year Ended 31 March 2026

for

BRITCOM INTERNATIONAL LIMITED

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Contents of the Consolidated Financial Statements
For The Year Ended 31 March 2026










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


BRITCOM INTERNATIONAL LIMITED

Company Information
For The Year Ended 31 March 2026







DIRECTORS: B Carmichael
A P Day
C Urwin





REGISTERED OFFICE: York Road
Market Weighton
York
North Yorkshire
YO43 3QX





REGISTERED NUMBER: 01543957 (England and Wales)





AUDITORS: Fortus Audit LLP
Equinox House
Clifton Park, Shipton Road
York
Yorkshire
YO30 5PA

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Group Strategic Report
For The Year Ended 31 March 2026


The directors present their strategic report of the company and the group for the year ended 31 March 2026.

REVIEW OF BUSINESS
Principal Activities and Business Review
The principal activities of the company throughout the year were that of dealers in commercial vehicles, chassis engineering, bodybuilding, trailer manufacture and vehicle refurbishment.

Business Environment
The enclosed financial statements aim to present a balanced and comprehensive review of the developments and performance of the business and its' financial position at the financial year end. The review is consistent with the size and structure of the business and the market sectors in which it operates. The review is written with an emphasis on presenting a balanced analysis in the context of the risks, uncertainties and opportunities the business faces.

After a couple of difficult years, it was very pleasing to report a net profit before tax of £49,251 in 2025/6. Whilst in isolation this figure does not seem particularly significant, it does actually represent a significant turn around from the previous year's loss. The increase in vehicle sales turnover of 18% was the main driver of this, whilst the engineering and bodyshop departments' performance remained steady in relation to the previous year. In an interesting illustration of how the nature of our business has changed in recent years, 61% of our turnover came from UK based activities.

Margins on vehicle sales remained healthy and working capital management was once again good, allowing the business to operate with zero debt throughout the year.

PRINCIPAL RISKS AND UNCERTAINTIES
As seems to have almost been the case every year in the last decade, global and domestic political and economic turmoil is the most significant factor affecting our performance, in particular with the effect on our clients' business confidence this can bring. The final quarter of 2025/6 saw the commencement of the US/Iran war and it's impact on fuel prices and shipping costs, and since the financial year end, we have now seen the appointment of the seventh Prime Minister in 10 years in the UK. Somewhat surprisingly, inflation does now appear to be under more control again which augurs well for an improvement in the UK business climate, hopefully removing the threat of interest rate rises.

The availability of used vehicle stock in the UK is also currently more constrained than in recent times due to the knock-on effect of the reduction in new vehicle sales in the immediate post-Covid period.

STRATEGY
As with many businesses, we have learned to live with uncertainty, and to some extent block out a lot of the external noise to focus on those factors we can influence.

We continue to put a lot of emphasis on the growth of the vehicle engineering department and this has born fruition with an increase in our customer database, but also a deepening relationship with some of our existing clients leading to a considerable growth in the scope of work we undertake for them.

Using our long standing supplier relationships, we are navigating the limited vehicle stock availability referred to above and believe we are better equipped than the majority of our competition to deal with this.

Our staff remain vital to the success of the business and we have introduced new initiatives to recognise their contribution, along with the launching of a new Vision Statement and key Company Values, internally and externally.

We also remain committed to the local sports clubs, charities and community initiatives which we have supported for many years now.


BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Group Strategic Report
For The Year Ended 31 March 2026

FUTURE OUTLOOK
It has been a stable start to 2026/27 with a healthy engineering order book and vehicle sales showing signs of improvement after a quiet Q1. Overall, we remain confident of achieving our plan for the year which would reflect another period of incremental profit growth.

To support the growth of the engineering department, we have submitted a planning application for the construction of another 4 bay workshop on our current site, and committed capital expenditure to the purchase of a new CNC equipped pressbrake.

We also remain alert to any suitable acquisition opportunities which may present themselves in order to diversify our offering, whilst still remaining connected to the core business.

ON BEHALF OF THE BOARD:





C Urwin - Director


25 August 2026

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Report of the Directors
For The Year Ended 31 March 2026


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2026.

DIVIDENDS
An interim dividend of 7.4321 per share was paid on 16 June 2025. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 March 2026 will be £ 500,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

B Carmichael
A P Day
C Urwin

DISCLOSURE IN THE STRATEGIC REPORT
The group has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch.7 to be contained in the directors' report. It has done so in respect of the principal activities of the group.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Report of the Directors
For The Year Ended 31 March 2026


AUDITORS
The auditors, Fortus Audit LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





C Urwin - Director


25 August 2026

Report of the Independent Auditors to the Members of
Britcom International Limited


Opinion
We have audited the financial statements of Britcom International Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Britcom International Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Britcom International Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK.

We understood how the company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance.

We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets.

Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above.

We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Britcom International Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jacqueline Godden FCCA (Senior Statutory Auditor)
for and on behalf of Fortus Audit LLP
Equinox House
Clifton Park, Shipton Road
York
Yorkshire
YO30 5PA

25 August 2026

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Consolidated
Income Statement
For The Year Ended 31 March 2026

2026 2025
Notes £    £   

TURNOVER 3 13,850,261 12,450,146

Cost of sales 11,104,028 10,042,471
GROSS PROFIT 2,746,233 2,407,675

Administrative expenses 2,736,641 2,859,730
9,592 (452,055 )

Other operating income 2,363 1,737
OPERATING PROFIT/(LOSS) 5 11,955 (450,318 )

Interest receivable and similar income 37,296 62,231
PROFIT/(LOSS) BEFORE TAXATION 49,251 (388,087 )

Tax on profit/(loss) 6 38,593 (64,802 )
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 10,658 (323,285 )
Profit/(loss) attributable to:
Owners of the parent 10,658 (323,285 )

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Consolidated
Other Comprehensive Income
For The Year Ended 31 March 2026

2026 2025
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 10,658 (323,285 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

10,658

(323,285

)

Total comprehensive income attributable to:
Owners of the parent 10,658 (323,285 )

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Consolidated Balance Sheet
31 March 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 5,540 13,880
Tangible assets 10 5,916,371 6,053,447
Investments 11 - -
5,921,911 6,067,327

CURRENT ASSETS
Stocks 12 3,635,723 2,060,061
Debtors 13 1,087,658 973,480
Cash at bank and in hand 283,975 2,090,949
5,007,356 5,124,490
CREDITORS
Amounts falling due within one year 14 1,643,187 1,420,770
NET CURRENT ASSETS 3,364,169 3,703,720
TOTAL ASSETS LESS CURRENT LIABILITIES 9,286,080 9,771,047

PROVISIONS FOR LIABILITIES 16 4,375 -
NET ASSETS 9,281,705 9,771,047

CAPITAL AND RESERVES
Called up share capital 17 67,275 67,275
Share premium 18 81,000 81,000
Capital redemption reserve 18 76,725 76,725
Retained earnings 18 9,056,705 9,546,047
SHAREHOLDERS' FUNDS 9,281,705 9,771,047

The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2026 and were signed on its behalf by:





C Urwin - Director


BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Company Balance Sheet
31 March 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 5,540 13,880
Tangible assets 10 5,271,056 5,410,173
Investments 11 100 100
5,276,696 5,424,153

CURRENT ASSETS
Stocks 12 3,635,723 2,060,061
Debtors 13 1,731,329 1,615,626
Cash at bank and in hand 283,845 2,090,390
5,650,897 5,766,077
CREDITORS
Amounts falling due within one year 14 1,641,817 1,419,435
NET CURRENT ASSETS 4,009,080 4,346,642
TOTAL ASSETS LESS CURRENT LIABILITIES 9,285,776 9,770,795

PROVISIONS FOR LIABILITIES 16 4,375 -
NET ASSETS 9,281,401 9,770,795

CAPITAL AND RESERVES
Called up share capital 17 67,275 67,275
Share premium 18 81,000 81,000
Capital redemption reserve 18 76,725 76,725
Retained earnings 18 9,056,401 9,545,795
SHAREHOLDERS' FUNDS 9,281,401 9,770,795

Company's profit/(loss) for the financial
year

10,606

(323,269

)

The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2026 and were signed on its behalf by:





C Urwin - Director


BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Consolidated Statement of Changes in Equity
For The Year Ended 31 March 2026

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 April 2024 67,275 9,869,332 81,000 76,725 10,094,332

Changes in equity
Total comprehensive income - (323,285 ) - - (323,285 )
Balance at 31 March 2025 67,275 9,546,047 81,000 76,725 9,771,047

Changes in equity
Dividends - (500,000 ) - - (500,000 )
Total comprehensive income - 10,658 - - 10,658
Balance at 31 March 2026 67,275 9,056,705 81,000 76,725 9,281,705

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Company Statement of Changes in Equity
For The Year Ended 31 March 2026

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 April 2024 67,275 9,869,064 81,000 76,725 10,094,064

Changes in equity
Total comprehensive income - (323,269 ) - - (323,269 )
Balance at 31 March 2025 67,275 9,545,795 81,000 76,725 9,770,795

Changes in equity
Dividends - (500,000 ) - - (500,000 )
Total comprehensive income - 10,606 - - 10,606
Balance at 31 March 2026 67,275 9,056,401 81,000 76,725 9,281,401

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Consolidated Cash Flow Statement
For The Year Ended 31 March 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (1,279,440 ) 972,813
Net cash from operating activities (1,279,440 ) 972,813

Cash flows from investing activities
Purchase of tangible fixed assets (88,952 ) (51,649 )
Sale of tangible fixed assets 24,122 650
Interest received 37,296 62,231
Net cash from investing activities (27,534 ) 11,232

Cash flows from financing activities
Equity dividends paid (500,000 ) -
Net cash from financing activities (500,000 ) -

(Decrease)/increase in cash and cash equivalents (1,806,974 ) 984,045
Cash and cash equivalents at beginning
of year

2

2,090,949

1,106,904

Cash and cash equivalents at end of year 2 283,975 2,090,949

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Cash Flow Statement
For The Year Ended 31 March 2026


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£    £   
Profit/(loss) before taxation 49,251 (388,087 )
Depreciation charges 224,835 235,599
(Profit)/loss on disposal of fixed assets (14,589 ) 114
Finance income (37,296 ) (62,231 )
222,201 (214,605 )
(Increase)/decrease in stocks (1,575,662 ) 1,021,258
(Increase)/decrease in trade and other debtors (140,388 ) 97,668
Increase in trade and other creditors 214,409 68,492
Cash generated from operations (1,279,440 ) 972,813

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026
31.3.26 1.4.25
£    £   
Cash and cash equivalents 283,975 2,090,949
Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 2,090,949 1,106,904


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.25 Cash flow At 31.3.26
£    £    £   
Net cash
Cash at bank and in hand 2,090,949 (1,806,974 ) 283,975
2,090,949 (1,806,974 ) 283,975
Total 2,090,949 (1,806,974 ) 283,975

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements
For The Year Ended 31 March 2026


1. STATUTORY INFORMATION

Britcom International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit and loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

- Section 7 'Statement of Cash Flows': Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instrument Issues': Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
-Section 26 'Share based Payment': Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
-Section 33 'Related Party Disclosure': Compensation for key management personnel.

Basis of consolidation
The consolidated financial statements incorporate those of Britcom International Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of the subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

Going concern
At the time of approving the financial statements, the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore the directors will continue to adopt the going concern basis of accounting in preparing the financial statements.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
The company's turnover represents the value, excluding value added tax, of contracts for the sale of commercial vehicles and heavy plant and equipment. Turnover includes those contracts where there is a right to economic benefit through performance. Where the right to economic benefit is dependent on contract terms outside the company's control being fulfilled, turnover is recognised when such terms have been complied with. Deposits received are not recognised as turnover because performance has not taken place.

Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recongised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separate from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Company database 3 years straight line

Tangible fixed assets
Tangible fixed assets are initially measure at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Freehold Property 2% reducing balance
Plant and Machinery 25% straight line and 25% reducing balance
Fixtures, fittings and computer's 20% straight line and 10-33% reducing balance
Motor vehicles 25% straight line and 25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Employee benefits
The costs of short-term employee benefits are recongised as a liability and an expense, unless those costs are required to be recongised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at the reporting end date. Gains and losses arising on translation in the period are included in profit and loss.

Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits eld at call with banks, other short-term liquid investments with original maturities of three months or less.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are measured at fair value.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
The financial statements have been prepared with early application of the FRS 102 Triennial review 2017 amendments in full.

Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

3. TURNOVER

The turnover and profit (2025 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2026 2025
£    £   
Vehicle sales 9,564,410 8,113,124
Engineering and Bodyshop 4,285,851 4,337,022
13,850,261 12,450,146

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


3. TURNOVER - continued

An analysis of turnover by geographical market is given below:

2026 2025
£    £   
United Kingdom 8,448,879 8,111,531
Overseas 5,401,382 4,338,615
13,850,261 12,450,146

4. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 2,829,273 2,864,414
Social security costs 362,272 311,924
Other pension costs 66,994 67,804
3,258,539 3,244,142

The average number of employees during the year was as follows:
2026 2025

Production staff 44 44
Administration staff 19 20
63 64

2026 2025
£    £   
Directors' remuneration 304,025 354,100

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2026 2025
£    £   
Emoluments etc 110,468 135,822
Accrued pension at 31 March 2026 - 9,121

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


5. OPERATING PROFIT/(LOSS)

The operating profit (2025 - operating loss) is stated after charging/(crediting):

2026 2025
£    £   
Depreciation - owned assets 216,495 227,259
(Profit)/loss on disposal of fixed assets (14,589 ) 114
Company Database amortisation 8,340 8,340
Auditors' remuneration 9,939 12,235
Foreign exchange differences 139 176

6. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 8,008 -

Deferred tax 30,585 (64,802 )
Tax on profit/(loss) 38,593 (64,802 )

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit/(loss) before tax 49,251 (388,087 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK
of 25 % (2025 - 25 %)

12,313

(97,022

)

Effects of:
Expenses not deductible for tax purposes 2,570 2,595
Depreciation in excess of capital allowances 31,151 29,625
Utilisation of tax losses (36,710 ) -
Deferred tax movement 30,585 -

Marginal relief (1,316 ) -
Total tax charge/(credit) 38,593 (64,802 )

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


8. DIVIDENDS
2026 2025
£    £   
A ordinary shares shares of £1 each
Interim 500,000 -

9. INTANGIBLE FIXED ASSETS

Group
Company
Database
£   
COST
At 1 April 2025
and 31 March 2026 25,000
AMORTISATION
At 1 April 2025 11,120
Amortisation for year 8,340
At 31 March 2026 19,460
NET BOOK VALUE
At 31 March 2026 5,540
At 31 March 2025 13,880

Company
Company
Database
£   
COST
At 1 April 2025
and 31 March 2026 25,000
AMORTISATION
At 1 April 2025 11,120
Amortisation for year 8,340
At 31 March 2026 19,460
NET BOOK VALUE
At 31 March 2026 5,540
At 31 March 2025 13,880

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


10. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2025 7,499,260 567,620 106,819 125,735 8,299,434
Additions 8,021 53,951 1,770 25,210 88,952
Disposals - (17,294 ) (1,278 ) (82,324 ) (100,896 )
At 31 March 2026 7,507,281 604,277 107,311 68,621 8,287,490
DEPRECIATION
At 1 April 2025 1,667,235 403,976 85,783 88,993 2,245,987
Charge for year 96,344 97,790 7,165 15,196 216,495
Eliminated on disposal - (17,293 ) (1,276 ) (72,794 ) (91,363 )
At 31 March 2026 1,763,579 484,473 91,672 31,395 2,371,119
NET BOOK VALUE
At 31 March 2026 5,743,702 119,804 15,639 37,226 5,916,371
At 31 March 2025 5,832,025 163,644 21,036 36,742 6,053,447

Included in freehold property for the group and the company is non-depreciable land with a cost of £1,105,598.

Included in freehold property for the company is non-depreciable land with a cost of £460,283.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


10. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2025 6,855,986 567,620 106,819 125,735 7,656,160
Additions 5,980 53,951 1,770 25,210 86,911
Disposals - (17,294 ) (1,278 ) (82,324 ) (100,896 )
At 31 March 2026 6,861,966 604,277 107,311 68,621 7,642,175
DEPRECIATION
At 1 April 2025 1,667,235 403,976 85,783 88,993 2,245,987
Charge for year 96,344 97,790 7,165 15,196 216,495
Eliminated on disposal - (17,293 ) (1,276 ) (72,794 ) (91,363 )
At 31 March 2026 1,763,579 484,473 91,672 31,395 2,371,119
NET BOOK VALUE
At 31 March 2026 5,098,387 119,804 15,639 37,226 5,271,056
At 31 March 2025 5,188,751 163,644 21,036 36,742 5,410,173

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2025
and 31 March 2026 100
NET BOOK VALUE
At 31 March 2026 100
At 31 March 2025 100

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Britcom Developments Limited
Registered office: York Road, Market Weighton, East Riding of Yorks, YO43 3QX
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 100.00

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


11. FIXED ASSET INVESTMENTS - continued


12. STOCKS

Group Company
2026 2025 2026 2025
£    £    £    £   
Work-in-progress 415,690 145,634 415,690 145,634
Finished goods 3,220,033 1,914,427 3,220,033 1,914,427
3,635,723 2,060,061 3,635,723 2,060,061

13. DEBTORS

Group Company
2026 2025 2026 2025
£    £    £    £   
Amounts falling due within one year:
Trade debtors 821,437 851,264 821,437 851,264
Other debtors 5,013 34,961 5,013 34,961
VAT 131,305 - 130,901 -
Deferred tax asset - 26,210 - 26,210
Prepayments 129,903 61,045 129,903 61,045
1,087,658 973,480 1,087,254 973,480

Amounts falling due after more than one year:
Amounts owed by group undertakings - - 644,075 642,146

Aggregate amounts 1,087,658 973,480 1,731,329 1,615,626

Deferred tax asset
Group Company
2026 2025 2026 2025
£    £    £    £   
Deferred tax - 26,210 - 26,210

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade creditors 734,629 941,810 733,274 940,475
Corporation tax 8,008 - 8,008 -
Social security and other taxes 91,069 91,461 91,069 91,461
Other creditors 15 8,656 - 8,656
Accrued expenses 809,466 378,843 809,466 378,843
1,643,187 1,420,770 1,641,817 1,419,435

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2026 2025
£    £   
Within one year 33,202 37,253
Between one and five years 41,911 15,524
75,113 52,777

Company
Non-cancellable
operating leases
2026 2025
£    £   
Within one year 33,202 37,253
Between one and five years 41,911 15,524
75,113 52,777

16. PROVISIONS FOR LIABILITIES

Group Company
2026 2025 2026 2025
£    £    £    £   
Deferred tax 4,375 - 4,375 -

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


16. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 April 2025 (26,210 )
Provided during year 30,585
Balance at 31 March 2026 4,375

Company
Deferred
tax
£   
Balance at 1 April 2025 (26,210 )
Provided during year 30,585
Balance at 31 March 2026 4,375

Deferred tax comprises:

2025 2024
£   
Accelerated capital allowances (48,748 ) (63,865 )
Losses carried forward 74,957 25,273
26,209 (38,592 )

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
67,275 A ordinary shares £1 67,275 67,275

18. RESERVES

Group
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 April 2025 9,546,047 81,000 76,725 9,703,772
Profit for the year 10,658 10,658
Dividends (500,000 ) (500,000 )
At 31 March 2026 9,056,705 81,000 76,725 9,214,430

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


18. RESERVES - continued

Company
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 April 2025 9,545,795 81,000 76,725 9,703,520
Profit for the year 10,606 10,606
Dividends (500,000 ) (500,000 )
At 31 March 2026 9,056,401 81,000 76,725 9,214,126

Share premium account
This reserve records the amount above the nominal value recieved for shares sold, less transaction costs.

Capital redemption reserve
The reserve records the nominal value of shares repurchased by the company.

Profit and loss reserves
This reserve records retained earnings and accumulated losses and is distributable.

19. PENSION COMMITMENTS

2026 2025
Defined contribution schemes £    £   

Charge to profit or loss in respect of defined contribution schemes 66,994 67,804


A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20. RELATED PARTY TRANSACTIONS

Transactions with related parties
There is no trading relationship between the company and Britcom Developments Limited, however during the year management recharges of £1,750 (2025: £1,500) were issued from Britcom Developments.

The following amounts were outstanding at the reporting end date:

Amounts due from related parties 2026 2025
£    £   
Company
Group company 644,075 642,146

During the year, a total of key management personnel compensation of £ 373,281 (2025 - £ 412,771 ) was paid.

BRITCOM INTERNATIONAL LIMITED (REGISTERED NUMBER: 01543957)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31 March 2026


21. ULTIMATE CONTROLLING PARTY

The group is controlled by a director, Mr C Urwin, by virtue of his shareholding in the parent company.