Registered office | |||
2025 | 2024 | % change | |
Turnover | 2% | ||
Gross profit | 1% | ||
Gross profit% | –% | 3% | |
(Loss)/profit before tax | ( | (165)% |
2025 | 2024 | ||
Note | £ | £ | |
Turnover | 2 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Other operating income | |||
Fair value movements | ( | ( | |
Operating (loss)/profit | ( | ||
Interest payable and similar expenses | 6 | ( | ( |
(Loss)/profit before tax | ( | ||
Tax expense | 7 | ( | |
(Loss)/profit for financial year | ( | ||
Total comprehensive (expense)/income for the year | ( |
Note | 2025 | 2024 | |
£ | £ | ||
Fixed Assets | |||
Tangible fixed assets | 8 | ||
Investment property | 9 | ||
Current assets | |||
Stock | 10 | ||
Debtors: amounts falling due within one year | 11 | ||
Cash and cash equivalents | |||
Creditors: amounts falling due within one year | 12 | ( | ( |
Net current assets | |||
Creditors: amounts falling due after more than one year | 12 | ( | ( |
Provision for liabilities | |||
Deferred tax | 13 | ( | ( |
Net assets | |||
Capital and reserves | |||
Called up share capital | 14 | ||
Share premium account | 15 | ||
Investment property revaluation reserve | 15 | ||
Profit and loss account | 15 | ( | ( |
Shareholder's funds |
Called up share capital | Share premium | Investment property revaluation reserve | Profit and loss account | Total equity | |
£ | £ | £ | £ | ||
At 1 January 2024 | ( | ||||
Comprehensive income for the year | |||||
Profit for the year | - | - | - | ||
Total comprehensive income for the year | - | - | - | ||
Fair value on investment property | - | - | ( | - | |
Transfer of taxation relating to investment property | - | - | ( | - | |
At 31 December 2024 | ( | ||||
At 1 January 2025 | ( | ||||
Comprehensive expense for the year | |||||
Loss for the year | - | - | - | ( | ( |
Total comprehensive expense for the year | - | - | - | ( | ( |
Fair value on investment property | - | - | ( | - | |
Transfer of taxation relating to investment property | - | - | ( | - | |
At 31 December 2025 | ( |
2025 | 2024 | ||
£ | £ | ||
Airline revenue | |||
Commercial income including investment property income | |||
Analysis of turnover by country of destination: | |||
31 December 2025 | 31 December 2024 | ||
£ | £ | ||
United Kingdom | |||
2025 | 2024 | ||
£ | £ | ||
Depreciation on tangible fixed assets |
2025 | 2024 | ||
£ | £ | ||
Wages and salaries | |||
Social security costs | |||
Cost of defined contribution scheme | |||
2025 | 2024 | ||
No. | No. | ||
Operational | |||
Management and administrative | |||
2025 | 2024 | ||
£ | £ | ||
Bank interest payable | |||
2025 | 2024 | ||
£ | £ | ||
Corporation tax | |||
Current tax on profits for the year | |||
Adjustments in respect of previous periods | – | 36,744 | |
Total current tax | |||
Deferred tax | |||
Origination and reversal of timing differences | ( | ( | |
Prior year origination and reversal of timing differences | ( | ||
Total deferred tax | ( | ( | |
Taxation on (loss)/profit | ( |
2025 | 2024 | ||
£ | £ | ||
(Loss)/profit before tax | ( | ||
(Loss)/profit multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%) | ( | ||
Effects of: | |||
Expenses not deductible for tax purposes, other than goodwill amortisation and impairment | |||
Adjustments to tax charge in respect of prior periods | |||
Non-taxable income | ( | ( | |
Fixed asset differences | |||
Deferred tax on investment property | (37,500) | (15,000) | |
Total tax charge for the year | ( |
Freehold land and property | Plant, fixtures and equipment | Assets in the course of construction | Airport infrastructure | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
At 1 January 2025 | |||||
Additions | |||||
Transfers between classes | ( | ||||
At 31 December 2025 | |||||
Depreciation | |||||
At 1 January 2025 | |||||
Charge for the year on owned assets | |||||
At 31 December 2025 | |||||
Net book value | |||||
At 31 December 2025 | |||||
At 31 December 2024 |
Long term leasehold investment property | |
£ | |
Valuation | |
At 1 January 2025 | |
Deficit on revaluation | ( |
At 31 December 2025 |
2025 | 2024 | ||
£000 | £000 | ||
Historical cost of revalued assets | 1,087 | 1,087 | |
Aggregate depreciation thereon | |||
1,087 | 1,087 |
2025 | 2024 | ||
£ | £ | ||
Raw materials and consumables | |||
2025 | 2024 | |
£ | £ | |
Due within one year | ||
Trade debtors | ||
Amounts owed by group undertakings | ||
Group relief | ||
Other debtors | ||
Prepayments and accrued income | ||
VAT | ||
2025 | 2024 | |
£ | £ | |
Creditors: amounts falling due within one year | ||
Trade creditors | ||
Taxation and social security | ||
Other creditors | ||
Accruals and deferred income | ||
Capital based grants | 57,152 | 56,699 |
Creditors: amounts falling due after more than one year | ||
Capital based grants | ||
2025 | 2024 | |
£ | £ | |
At beginning of year | ( | ( |
Credited/(charged) to profit or loss | ||
At end of year | ( | ( |
The provision for deferred taxation is made up as follows: | ||
2025 | 2024 | |
£ | £ | |
Accelerated capital allowances | ( | ( |
Tax losses carried forward | ||
Revaluation reserve | (1,308,213) | (1,345,713) |
Other timing differences | 10,246 | 8,798 |
( | ( |
2025 | 2024 | |
£ | £ | |
Allotted, called up and fully paid | ||
2025 | 2024 | ||
£ | £ | ||
Not later than 1 year | |||
Later than 1 year and not later than 5 years | |||
2025 | 2024 | ||
£ | £ | ||
Not later than 1 year | |||
Later than 1 year and not later than 5 years | |||
Later than 5 years | |||