Company registration number 02826665 (England and Wales)
J S Bailey Limited
Annual report and financial statements
For the period ended 30 November 2025
J S Bailey Limited
Company information
Directors
Mr J S Bailey
Mrs G M Bailey
Secretary
Mr J S Bailey
Company number
02826665
Registered office
The Glades
Festival Way
Festival Park
Stoke On Trent
Staffordshire
United Kingdom
ST1 5SQ
Auditor
DJH Audit Limited
St George's House
56 Peter Street
Manchester
M2 3NQ
J S Bailey Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 26
J S Bailey Limited
Strategic report
For the period ended 30 November 2025
- 1 -

The directors present the strategic report for the period ended 30 November 2025.

 

Objective

The objective for J S Bailey Limited was and is to provide a sustainable first-class service to customers throughout the UK and abroad focusing at all times on the production excellence, service and relationship with customers and suppliers alike. Continuous re-investment in new technology and systems maintained to enhance this objective.

Principal activities

The principal activity of the company in the year under review was that of a cheese processor.

Review of the business

The key financial performance indicators of the company during the year were as follows:

 

 

2025

14 months

2024

12 months

Change

 

 

£’000

£’000

%

Turnover

59,125

48,497

21.91

Gross profit

6,167

6,406

-3.73

Operating profit

2,134

2,520

-15.32

Profit before tax

2,202

2,551

-13.68

Average number of employees

117

113

3.54

Current ratio

4.57

3.83

19.39

The directors are pleased to report another strong performance for the period given the continued uncertainties within the dairy sector and in a highly volatile market environment.

In a challenging period the results for the company show an increase in turnover of £10.6m, over 14 months compared with 12 months. This represents a very similar annual sales volumes compared to the previous period. The sales volumes reflect the stable core customer relationships built over many years all obtained in difficult trading circumstances given the inflationary increases in raw material prices, operational costs and labour costs.

 

The company has net assets of £20.88m (2024 - £18.96m) at the balance sheet date.

Business outlook and strategy

The company of J S Bailey Limited generally operates in the highly competitive independent food service, wholesale and manufacturing sectors which can often be a fast changing and volatile marketplace. Business processes and strategies are in place enabling the company to adapt to market changes and the demands of the sectors covered within this environment through frequent and close engagement with customers and suppliers. Flexibility of the production lines is paramount to the growth of the business and service levels are monitored at all times to ensure that customers are serviced at their expectations.

As a result of ongoing research and development and further investment enhancing this the Directors are confident that this can only enhance the performance of the business making it more efficient, versatile and able to offer a wider range of products to the current customer base and new customers alike.

Ongoing challenges persist in the growth of the business with volatility within the input costs, coupled with inflationary pressures and cost of living crisis. Other prices are also beginning to be affected now with matters further afield and a knock on effect of factors associated with the war in Ukraine which will continue to cause market disruption. Energy costs in particular fuel and electricity will have a bearing on the future profitability of the business.

 

J S Bailey Limited
Strategic report (continued)
For the period ended 30 November 2025
- 2 -
Principal risks and uncertainties

The company’s activities expose it to a number of financial risks including product price risk and credit risk. The directors review and agree policies for managing these risks as described below;

Product price risk
The company is exposed to fluctuations in market prices of dairy products. The position is continually monitored and where possible and appropriate the risk is managed by securing contracted prices at favourable rates.

Credit risk
The company trades with only recognised, credit worthy third parties. It is company policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. In addition, trade debtor balances are monitored on an ongoing basis with the result that the company’s exposure to bad debts is mitigated. The company also has bad debt insurance in place on most of its trade debtors. Credit checks are undertaken on all prospective and new customers and proforma agreements are put in place until such time as customers have an established and approved payment record history.

The company has very little exposure to foreign currency risk transacting wherever possible in GBP.

Business model

As one of the few remaining independent suppliers of added value cheese products the company is very much focused on the service levels, flexibility and pricing structures for the sectors supplied across the whole of the customer base. The continuous re-investment in the business in the long term will provide the company with a competitive advantage within the marketplace.

The company purchases a range of various cheeses, which are then packed into different formats to supply to many different kinds of end users which are primarily based within the UK. The development and marketing of newer brands will only enhance the volumes and popularity of the range of products supplied.

Key customers include food service, wholesale, manufacturing and retail outlets across the whole of the country.

Key performance indicators

The financial and key performance indicators that provide an understanding of the growth and development of the business, performance, and position of the business are primarily changes in the sales volumes, margins per tonne, production costs, wastage and pre-tax profitability.

Community and environment

The company is a member of the local Chamber of Commerce and supports a number of initiatives including sponsoring their Annual Business Awards, the company also sponsors and supports regional and national UK Provisions Trade Federation, local charities and the local village hall as well as other individual charities and sports teams.

The company also actively engages with the local authorities to ensure that the maintenance, upkeep and day to day operation of the local environmental resources are maintained.

Promoting the success of the company

The directors of the company acknowledge their duty to promote the success of the company for the benefit of its members.

J S Bailey Limited
Strategic report (continued)
For the period ended 30 November 2025
- 3 -

By order of the board

Mr J S Bailey
Secretary
26 August 2026
J S Bailey Limited
Directors' report
For the period ended 30 November 2025
- 4 -

The directors present their annual report and financial statements for the period ended 30 November 2025.

Results and dividends

The results for the period are set out on page 11.

Ordinary dividends were paid amounting to £500. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr J S Bailey
Mrs G M Bailey
Business relationships

The nature of the business and general industry in which the company operates requires it to develop strong relationships with both suppliers and customers. Many long standing relationships have been gained over the years with good communication and excellent service levels combined with product quality ensures continual growth in sales. The company is always seeking to achieve the same with suppliers to again offer consistency and quality in the range of finished products available and to continue the strong performance of the company.

Post reporting date events

No events impacting the company have occurred since the end of the financial year which would impact the amounts or disclosures in these financial statements.

Future developments

The vagaries of the commercial economy within the dairy sector are expected to remain extremely competitive. The ongoing investment, future plans and expansion growth plans of the business in state of the art equipment and machinery should base the business in an exceptional position for further growth in the future with the utilisation of its facilities and continued engagement with customers and suppliers to consistently meet the evolving consumer expectations.

Auditor

In accordance with the company's articles, a resolution proposing that DJH Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

As the company has consumed more than 40,000 kWh of energy in the year, it has reported on emissions, energy consumption and efficiency.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
809,454
667,621
J S Bailey Limited
Directors' report (continued)
For the period ended 30 November 2025
- 5 -
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
512.00
551.20
512.00
551.20
Scope 2 - indirect emissions
- Electricity purchased
167.60
138.20
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
1.20
0.80
Total gross emissions
680.80
690.20
Intensity ratio
Tonnes CO2e per employee
5.82
6.11
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee.

Measures taken to improve energy efficiency

The following measures have been taken to improve energy efficiency:

 

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

J S Bailey Limited
Directors' report (continued)
For the period ended 30 November 2025
- 6 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mr J S Bailey
Secretary
26 August 2026
J S Bailey Limited
Independent auditor's report
To the member of J S Bailey Limited
- 7 -
Opinion

We have audited the financial statements of J S Bailey Limited (the 'company') for the period ended 30 November 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

J S Bailey Limited
Independent auditor's report (continued)
To the member of J S Bailey Limited
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

J S Bailey Limited
Independent auditor's report (continued)
To the member of J S Bailey Limited
- 9 -
The extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

J S Bailey Limited
Independent auditor's report (continued)
To the member of J S Bailey Limited
- 10 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Christopher Abbott FCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
St George's House
56 Peter Street
Manchester
M2 3NQ
26 August 2026
J S Bailey Limited
Statement of comprehensive income
For the period ended 30 November 2025
- 11 -
Period
Year
ended
ended
30 November
30 September
2025
2024
Notes
£
£
Turnover
3
59,125,171
48,496,866
Cost of sales
(52,958,644)
(42,091,274)
Gross profit
6,166,527
6,405,592
Distribution costs
(1,106,956)
(862,403)
Administrative expenses
(2,936,172)
(3,013,453)
Other operating income/(expenses)
10,497
(9,310)
Operating profit
4
2,133,896
2,520,426
Interest receivable and similar income
8
68,180
30,307
Profit before taxation
2,202,076
2,550,733
Tax on profit
9
(282,551)
(773,796)
Profit for the financial period
1,919,525
1,776,937

The profit and loss account has been prepared on the basis that all operations are continuing operations.

J S Bailey Limited
Balance Sheet
As at 30 November 2025
30 November 2025
- 12 -
30 November 2025
30 September 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,848,971
4,549,638
Investment property
13
400,000
400,000
5,248,971
4,949,638
Current assets
Stocks
14
2,321,740
2,426,724
Debtors
15
5,842,495
5,084,974
Cash at bank and in hand
12,304,359
12,066,508
20,468,594
19,578,206
Creditors: amounts falling due within one year
16
(4,476,149)
(5,116,453)
Net current assets
15,992,445
14,461,753
Total assets less current liabilities
21,241,416
19,411,391
Provisions for liabilities
Deferred tax liability
17
360,800
449,800
(360,800)
(449,800)
Net assets
20,880,616
18,961,591
Capital and reserves
Called up share capital
20
2
2
Profit and loss reserves
20,880,614
18,961,589
Total equity
20,880,616
18,961,591
The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
Mr J S Bailey
Director
Company registration number 02826665 (England and Wales)
J S Bailey Limited
Statement of changes in equity
For the period ended 30 November 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
2
17,185,152
17,185,154
Year ended 30 September 2024:
Profit and total comprehensive income
-
1,776,937
1,776,937
Dividends
10
-
(500)
(500)
Balance at 30 September 2024
2
18,961,589
18,961,591
Period ended 30 November 2025:
Profit and total comprehensive income
-
1,919,525
1,919,525
Dividends
10
-
(500)
(500)
Balance at 30 November 2025
2
20,880,614
20,880,616
J S Bailey Limited
Statement of cash flows
For the period ended 30 November 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,216,112
2,795,288
Income taxes paid
(942,054)
(1,611,213)
Net cash inflow from operating activities
1,274,058
1,184,075
Investing activities
Purchase of tangible fixed assets
(1,103,887)
(726,529)
Proceeds from disposal of tangible fixed assets
-
0
2,180
Interest received
68,180
30,307
Net cash used in investing activities
(1,035,707)
(694,042)
Financing activities
Dividends paid
(500)
(500)
Net cash used in financing activities
(500)
(500)
Net increase in cash and cash equivalents
237,851
489,533
Cash and cash equivalents at beginning of period
12,066,508
11,576,975
Cash and cash equivalents at end of period
12,304,359
12,066,508
J S Bailey Limited
Notes to the financial statements
For the period ended 30 November 2025
- 15 -
1
Accounting policies
Company information

J S Bailey Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Glades, Festival Way, Festival Park, Stoke On Trent, Staffordshire, United Kingdom, ST1 5SQ. The business address is Calveley Mill, Nantwich Road, Calveley, Tarporley, Cheshire, CW6 9JW.

1.1
Reporting period

These financial statements have been prepared for the 14 month period from 1 October 2024 to 30 November 2025. This longer period has been used to facilitate a system migration. The comparative period is for the year ended 30 September 2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Land and buildings leasehold
4% straight line
Plant and machinery
10% to 20% straight line
Motor vehicles
10% to 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
1
Accounting policies
(Continued)
- 16 -
1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.12
Government grants

Government grants for capital expenditure are recognised when the grant conditions are met and are subsequently released over the useful life of the associated asset.

 

Government grants for revenue expenditure are recognised against the associated cost at the time the cost is incurred.

J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation rates and estimated economic useful life of tangible fixed assets

Management review the useful economic lives of depreciable assets at each reporting date so as to allocate the cost of assets, less their residual value, over their estimated useful life. Uncertainties in these estimates relate to the actual life of the tangible fixed assets.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover
Sale of goods
59,125,171
48,496,866
Turnover analysed by geographical market
2025
2024
£
£
United Kingdom
55,436,924
45,967,421
Rest of Europe
1,792,678
1,239,625
Rest of World
1,895,569
1,289,820
59,125,171
48,496,866
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 19 -
4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(212,947)
129,964
Government grants
(1,000)
-
Depreciation of tangible fixed assets
802,226
758,968
Loss on disposal of tangible fixed assets
2,328
3,820
Operating lease charges
390,356
297,548
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,000
25,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Office and management
11
10
Warehouse and production
106
103
Total
117
113

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,325,261
4,095,673
Social security costs
512,195
414,939
Pension costs
82,579
63,663
4,920,035
4,574,275
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 20 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
132,720
579,605
Company pension contributions to defined contribution schemes
1,233
1,039
133,953
580,644

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
498,740

As total directors' remuneration was less than £200,000 in the current period, no disclosure is provided for that period.

The company only considers the directors to be key management personnel.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
44,561
30,307
Other interest income
23,619
-
0
Total income
68,180
30,307
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
494,198
665,799
Adjustments in respect of prior periods
(122,647)
122,647
Total current tax
371,551
788,446
Deferred tax
Origination and reversal of timing differences
(89,000)
(14,650)
Total tax charge
282,551
773,796
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
9
Taxation
(Continued)
- 21 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,202,076
2,550,733
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
550,519
637,683
Tax effect of expenses that are not deductible in determining taxable profit
880
1,092
Change in unrecognised deferred tax assets
(163,100)
-
0
Adjustments in respect of prior years
(122,647)
122,647
Depreciation on assets not qualifying for tax allowances
22,355
17,141
Other tax adjustments
55
(45)
Other capital allowance adjustments
(5,511)
(4,722)
Taxation charge for the period
282,551
773,796

 

10
Dividends
2025
2024
£
£
Interim paid
500
500
11
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 November 2025
149,000
Amortisation and impairment
At 1 October 2024 and 30 November 2025
149,000
Carrying amount
At 30 November 2025
-
0
At 30 September 2024
-
0
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 22 -
12
Tangible fixed assets
Freehold land and buildings
Land and buildings leasehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
2,109,051
1,453,210
5,320,190
47,801
8,930,252
Additions
30,112
164,401
909,374
-
0
1,103,887
Disposals
-
0
-
0
(388,447)
-
0
(388,447)
At 30 November 2025
2,139,163
1,617,611
5,841,117
47,801
9,645,692
Depreciation and impairment
At 1 October 2024
137,832
429,381
3,786,683
26,718
4,380,614
Depreciation charged in the period
43,845
69,276
682,688
6,417
802,226
Eliminated in respect of disposals
-
0
-
0
(386,119)
-
0
(386,119)
At 30 November 2025
181,677
498,657
4,083,252
33,135
4,796,721
Carrying amount
At 30 November 2025
1,957,486
1,118,954
1,757,865
14,666
4,848,971
At 30 September 2024
1,971,219
1,023,829
1,533,507
21,083
4,549,638

For the purposes of calculating depreciation the directors have estimated that freehold land and buildings include £1,665,802 (2024 - £1,635,690) for the cost of buildings. Freehold land is not depreciated.

J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 23 -
13
Investment property
2025
£
Fair value
At 1 October 2024 and 30 November 2025
400,000

The fair value of the investment property was measured by the directors as at 30 November 2025 on an open market value basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included at a cost of £447,296 (2024 - £447,296).

14
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,321,740
2,426,724
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,685,820
4,487,271
Corporation tax recoverable
448,864
-
0
Other debtors
198,085
295,680
Prepayments and accrued income
509,726
302,023
5,842,495
5,084,974
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
3,884,561
3,878,962
Corporation tax
-
0
121,639
Other taxation and social security
98,069
83,323
Government grants
18
9,000
-
0
Other creditors
13,855
13,355
Accruals and deferred income
470,664
1,019,174
4,476,149
5,116,453
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 24 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
360,800
449,800
2025
Movements in the period:
£
Liability at 1 October 2024
449,800
Credit to profit or loss
(89,000)
Liability at 30 November 2025
360,800
18
Government grants
2025
2024
£
£
Arising from government grants
9,000
-
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
82,579
63,663

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 25 -
21
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
244,124
150,058
Years 2-5
501,273
275,916
745,397
425,974
22
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
518,000
-
23
Directors' transactions

During the year the company rented business premises from the director, Mr J S Bailey, who is the owner of the premises. Included in administrative expenses is an amount of £242,223 (2024 - £207,620) paid to Mr J S Bailey for rent and insurance.

24
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,919,525
1,776,937
Adjustments for:
Taxation charged
282,551
773,796
Investment income
(68,180)
(30,307)
Loss on disposal of tangible fixed assets
2,328
3,820
Depreciation and impairment of tangible fixed assets
802,226
758,968
Movements in working capital:
Decrease/(increase) in stocks
104,984
(34,269)
Increase in debtors
(308,657)
(430,201)
Decrease in creditors
(527,665)
(23,456)
Increase in deferred income
9,000
-
Cash generated from operations
2,216,112
2,795,288
J S Bailey Limited
Notes to the financial statements (continued)
For the period ended 30 November 2025
- 26 -
25
Analysis of changes in net funds
1 October 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
12,066,508
237,851
12,304,359
2025-11-302024-10-01falsetruefalseCCH SoftwareCCH Accounts Production 2026.100Mrs G M BaileyMrs G M BaileyMr J S Bailey028266652024-10-012025-11-3002826665bus:CompanySecretaryDirector12024-10-012025-11-3002826665bus:Director12024-10-012025-11-3002826665bus:Director22024-10-012025-11-3002826665bus:CompanySecretary12024-10-012025-11-3002826665bus:RegisteredOffice2024-10-012025-11-30028266652025-11-30028266652023-10-012024-09-3002826665core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3002826665core:RetainedEarningsAccumulatedLosses2024-10-012025-11-30028266652024-09-3002826665core:LandBuildingscore:OwnedOrFreeholdAssetscore:AccountingPolicyChangeIncreaseDecrease2025-11-3002826665core:LandBuildingscore:OwnedOrFreeholdAssets2025-11-3002826665core:PlantMachinery2025-11-3002826665core:MotorVehicles2025-11-3002826665core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3002826665core:LandBuildingscore:OwnedOrFreeholdAssetscore:AccountingPolicyChangeIncreaseDecrease2024-09-3002826665core:PlantMachinery2024-09-3002826665core:MotorVehicles2024-09-3002826665core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3002826665core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002826665core:ShareCapital2025-11-3002826665core:ShareCapital2024-09-3002826665core:RetainedEarningsAccumulatedLosses2025-11-3002826665core:RetainedEarningsAccumulatedLosses2024-09-3002826665core:ShareCapital2023-09-3002826665core:RetainedEarningsAccumulatedLosses2023-09-3002826665core:ShareCapitalOrdinaryShareClass12025-11-3002826665core:ShareCapitalOrdinaryShareClass12024-09-30028266652024-09-30028266652023-09-3002826665core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-11-3002826665core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-11-3002826665core:PlantMachinery2024-10-012025-11-3002826665core:MotorVehicles2024-10-012025-11-3002826665core:UKTax2024-10-012025-11-3002826665core:UKTax2023-10-012024-09-300282666512024-10-012025-11-300282666512023-10-012024-09-300282666522024-10-012025-11-300282666522023-10-012024-09-300282666532024-10-012025-11-300282666532023-10-012024-09-3002826665core:Goodwill2024-09-3002826665core:Goodwill2025-11-3002826665core:Goodwill2024-09-3002826665core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3002826665core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3002826665core:PlantMachinery2024-09-3002826665core:MotorVehicles2024-09-3002826665core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-3002826665core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-11-3002826665core:CurrentFinancialInstruments2025-11-3002826665core:CurrentFinancialInstruments2024-09-3002826665bus:OrdinaryShareClass12024-10-012025-11-3002826665bus:OrdinaryShareClass12025-11-3002826665bus:OrdinaryShareClass12024-09-3002826665core:WithinOneYear2025-11-3002826665core:WithinOneYear2024-09-3002826665core:BetweenTwoFiveYears2025-11-3002826665core:BetweenTwoFiveYears2024-09-3002826665bus:PrivateLimitedCompanyLtd2024-10-012025-11-3002826665bus:FRS1022024-10-012025-11-3002826665bus:Audited2024-10-012025-11-3002826665bus:FullAccounts2024-10-012025-11-30xbrli:purexbrli:sharesiso4217:GBP