Cornflower Limited 03292989 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the publishing of historic archives for the print and gift stationery markets Digita Accounts Production Advanced 6.30.9574.0 true 03292989 2025-01-01 2025-12-31 03292989 2025-12-31 03292989 bus:OrdinaryShareClass1 2025-12-31 03292989 core:CurrentFinancialInstruments 2025-12-31 03292989 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03292989 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 03292989 bus:SmallEntities 2025-01-01 2025-12-31 03292989 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03292989 bus:FilletedAccounts 2025-01-01 2025-12-31 03292989 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03292989 bus:RegisteredOffice 2025-01-01 2025-12-31 03292989 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 03292989 bus:Director4 2025-01-01 2025-12-31 03292989 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03292989 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03292989 bus:Agent1 2025-01-01 2025-12-31 03292989 core:Goodwill 2025-01-01 2025-12-31 03292989 core:ComputerEquipment 2025-01-01 2025-12-31 03292989 core:FurnitureFittings 2025-01-01 2025-12-31 03292989 core:PlantMachinery 2025-01-01 2025-12-31 03292989 countries:AllCountries 2025-01-01 2025-12-31 03292989 2024-01-01 2024-12-31 03292989 2024-12-31 03292989 bus:OrdinaryShareClass1 2024-12-31 03292989 core:CurrentFinancialInstruments 2024-12-31 03292989 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03292989 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03292989

Cornflower Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Cornflower Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Cornflower Limited

Company Information

Directors

Mr S Nutbrown

Mrs Alison Gaynor Nutbrown

Company secretary

Mr S Nutbrown

Registered office

Unit D Castle Industrial Park
Castle Way
Newbury
Berkshire
England
RG14 2EZ

Accountants

E.J. Business Consultants Ltd 2 Toomers Wharf
Canal Walk
Newbury
Berkshire
RG14 1DY

 

Cornflower Limited

(Registration number: 03292989)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

82,379

60,811

Tangible assets

905,545

832,697

 

987,924

893,508

Current assets

 

Stocks

130,025

48,207

Debtors

394,992

224,802

Cash at bank and in hand

 

17,816

345,696

 

542,833

618,705

Creditors: Amounts falling due within one year

(367,041)

(298,400)

Net current assets

 

175,792

320,305

Total assets less current liabilities

 

1,163,716

1,213,813

Creditors: Amounts falling due after more than one year

(593,803)

(671,471)

Provisions for liabilities

(208,181)

(208,181)

Net assets

 

361,732

334,161

Capital and reserves

 

Called up share capital

3

10,000

10,000

Revaluation reserve

129,914

129,914

Retained earnings

221,818

194,247

Shareholders' funds

 

361,732

334,161

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 27 August 2026 and signed on its behalf by:
 

 

Cornflower Limited

(Registration number: 03292989)
Balance Sheet as at 31 December 2025

.........................................
Mr S Nutbrown
Company secretary and director

 

Cornflower Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

 

Cornflower Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:


Land and buildings are held at cost within the financial statements of the company subject to revaluation, with the exception of the integral features. The integral features are being depreciated straight line over 20 years.

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Fixtures & fittings

25% reducing balance

Computer equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cornflower Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Cornflower Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2024 - 19).

3

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

10,000

10,000

10,000

10,000