Company registration number 04244004 (England and Wales)
REGENT EXHIBITIONS LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
REGENT EXHIBITIONS LIMITED
COMPANY INFORMATION
Directors
C A Bauer
R A Bloom
A G Bloom
D Harrison
Secretary
D Harrison
Company number
04244004
Registered office
113-118 Davigdor Road
Hove
East Sussex
BN3 1RE
Auditor
Sumer AuditCo Limited
5 Peveril Court
6-8 London Road
Crawley
West Sussex
RH10 8JE
REGENT EXHIBITIONS LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7 - 9
Independent auditor's report
10 - 12
Group statement of comprehensive income
13
Group balance sheet
14
Company balance sheet
15 - 16
Group statement of changes in equity
17
Company statement of changes in equity
18
Group statement of cash flows
19
Notes to the financial statements
20 - 38
REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

1. Group structure

The Company is the owner of the annual IMEX Frankfurt trade show and its financial statements reflect the results of that event. IMEX America Limited, the Company's wholly owned subsidiary, is the owner of the annual IMEX America trade show and its financial statements reflect the results of that event. The Group's consolidated financial statements therefore reflect the results of both the IMEX Frankfurt and the IMEX America events.

2. Business model

Our shows are where the global meetings and events industry gathers in one place, twice a year. Thousands of global meetings industry buyers and suppliers have been making meaningful business connections at our shows in Frankfurt since 2003, and in Las Vegas since 2011.

 

We welcome global decision makers, event professionals, meeting planners and incentive travel buyers from agencies, corporates and associations; hospitality and event management students and academics; and the global meetings industry press. Exhibitors come from national and regional tourist offices and convention bureaus, major hotel companies, conference and exhibition venues, cruise lines, airlines, spa resorts, technology providers, event management specialists and many more.

 

IMEX Frankfurt is where global meeting planners connect with suppliers from across the globe, building powerful working relationships at the largest event of its kind in Europe.

 

IMEX America is where the global industry converges in a standout Las Vegas setting, for the largest meetings industry trade show in the world.

3. Purpose, vision and mission

Our purpose is to build better human connections across the world - building better connections to allow good business to go beyond borders, to enable global networking and to support powerful working relationships.

 

Our vision is a thriving global events industry focused on positive change - uniting and advancing the global events industry, doing everything we can to educate, innovate and advocate.

 

Our mission is to bring the global events community together to do business, learn and drive positive change - gathering our industry together to power profitable connections, to foster innovation, to spark inspiration and to propel positive progress.

4. Strategic priorities

The Group is focused on six strategic themes which we describe as the Roots and Branches.

 

Branches are focus areas that drive exceptional show performance.

- Creating Value - products and services that help our clients do more business

- Community and Content - content and programmes that increase attachment to IMEX

- Experience - removing friction, sparking joy

 

Roots are internal business-focused goals which need to be nurtured to allow our branches to grow. They provide the foundations that support our show performance.

- Operational Excellence - simplification, automation, transparency

- People and Culture - autonomy, trust, wellbeing

- Impact and Sustainability - industry partnerships, environmental and societal impact, EDI, charity

REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
5. Overview of Business Performance

Both events were highly successful, demonstrating continued strong demand, as shown in the metrics below.

 

IMEX Frankfurt achieved significant growth in both space sold (5%) and hosted buyer attendance (9%). IMEX America achieved similar growth levels in both space sold (5%) and hosted buyer attendance (8%).

IMEX Frankfurt 2025
2025
2024
Exhibition space sold ('000 square metres)
14.0
13.3
Number of hosted buyers
3,500
3,215
IMEX America 2025
2025
2024
Exhibition space sold ('000 square feet)
216
206
Number of hosted buyers
4,733
4,363
6. Overview of Financial Performance

The Directors view Turnover and Earnings before interest, tax, depreciation and amortisation ("EBITDA") as the key measures of financial performance and Net Assets as the key measure of financial value.

2025
2024
GBP '000
GBP '000
Turnover
44,047
41,787
EBITDA
12,781
11,191
EBITDA margin (% of turnover)
29%
27%
Net Assets
34,771
33,248

Turnover increased by £2.3m (5%) reflecting the growth in the volume of space sold at both events. This translated into EBITDA growth of £1.6m (14%) and an increase in EBITDA margin to 29%. Increased profitability allowed further growth in cash balances, leading to growth in Net Assets of £1.5m (5%).

 

EBITDA is calculated as follows:

2025
2024
GBP '000
GBP '000
Profit before tax
13,699
12,324
Less: interest receivable and similar income
(1,226)
(1,271)
Add back: interest payable and similar expenses
29
2
Add back: depreciation
244
107
Add back: amortisation
35
29
EBITDA
12,781
11,191
REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Foreign currency translation

Most Group turnover is denominated in EUR and USD while most overheads, marketing expenditure, tax and dividends are denominated in GBP. As a result, foreign currency translation can have a material impact on the Group's profitability.

 

Compared to 2024, average exchange rates showed mixed movement, with GBP/EUR becoming more favourable and GBP/USD becoming less favourable:

 

2025
2024
GBP/EUR - average exchange rate
1.17
1.18
GBP/USD - average exchange rate
1.32
1.28

Foreign currency instruments expiring during 2025 under the Group's hedging programme realised a net gain of £437k (2024: net gain of £100k). This gain is included in the Consolidated Statement of Comprehensive Income.

7. Corporate responsibility

Section 172 of the Companies Act 2006 ("s.172") requires directors to act in the way most likely to promote the success of the Group for the benefit of its members as a whole and, in doing so, to consider any impact on stakeholders including employees, customers, suppliers, and the communities and environments in which the Group operates. The Group’s approach to its environmental responsibilities is set out in its Sustainability Strategy, as described in Section 9 below.

 

The Directors believe that delivering the strategic priorities and KPIs will promote the success of the Group over the longer term for the benefit of its members and stakeholders.

 

The Directors take seriously their responsibilities under s.172 and outline below how they engage with key stakeholders.

 

a) Employees

We offer all employees the opportunity to be their best, and we believe in giving our team the tools and resources they need to succeed. Our employee offering includes the following policies and benefits:

 

 

People measures

 

2025
2024
Staff engagement score
90%
83%
Headcount at year end (number)
79
82
REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The staff engagement score of 90% for 2025 was a significant improvement on an already strong result and remained above benchmark levels. The Directors are confident that the employee experience continues to improve through ongoing work on culture and values, together with a focus on systems and processes.

 

Headcount decreased to 79 in Q4 2025 due to a temporary peak in vacancies but is expected to increase to 85 in 2026 as we recruit additional roles to support delivery of the Group's strategic priorities.

 

b) Customers

Our customers comprise exhibitors, sponsors, buyers and visitors. We engage year-round with our key customers and survey them after every IMEX event to measure their Net Promoter Score ("NPS"). We consistently achieve NPS results at the top of the industry benchmark range. Our investment in customer design, user experience and systems support these strong scores.

 

c) Suppliers

Our suppliers include the venues where the events take place, the hotels where we place our hosted buyers, and other event suppliers. We maintain long-term relationships with many suppliers and have multi-year contracts in place to secure our supply chain. We have worked closely with suppliers to manage the impact of inflationary pressures in recent years.

 

The Group reflects the interests of its suppliers and wider supply chain through a globally applicable Supplier Code of Conduct that sets clear expectations on ethical behaviour, human rights, labour standards, environmental responsibility, antibribery and tax compliance.

 

The Board recognises that maintaining fair and timely payment practices is important in fostering strong and sustainable relationships with the Group’s suppliers. The Group seeks to apply clear and consistent payment terms and to monitor payment performance as part of its financial controls and working capital management, having regard to suppliers' interests when making decisions. The Group is not subject to statutory supplier payment reporting requirements.

2025
2024
Average number of days to pay suppliers
12
10
The average time taken to settle supplier invoices is measured from receipt of a valid invoice to payment. The 2025 figure of 12 days was significantly ahead of the Group's standard 30 day supplier credit terms and reflects its commitment to responsible payment practices.
d) Communities
We support charities in our local area of Brighton and Hove and in the locations of our events, Frankfurt and Las Vegas.
In 2021 the Group donated £250k to the Sussex Community Foundation, a local charity in Brighton and Hove which manages the Brighton & Hove Homelessness Fund. This contribution continues to deliver ongoing benefit by supporting projects aimed at preventing homelessness and breaking the cycle of homelessness. To date, the fund has supported six projects, including a homelessness and rough sleeping network (HRSN), research initiatives and an apprenticeship scheme to help those experiencing homelessness access employment.
REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

8. Governance

Our Board comprises directors with many years of experience in the industry, complemented by knowledge and ideas from other industries, and expertise in finance, technology and human resources.

 

We take a conservative approach to financial management and have built strong reserves to mitigate the risk of event cancellation.

 

The Group is committed to conducting its business responsibly and to preventing modern slavery and human trafficking in its operations and supply chains. While the risk within the Group’s UK‑based workforce is considered low, potential risks within the wider supply chain are addressed through appropriate policies, supplier standards and employee awareness training. Further detail is set out in the Group’s Modern Slavery Act Transparency Statement, published separately in accordance with section 54 of the Modern Slavery Act 2015.

 

9. Sustainability

The Group’s published Sustainability Strategy sets out its 2025 carbon emissions baseline, including measurement methodology, and a decarbonisation pathway towards its 2030 and 2050 targets.

 

Delivery of the pathway is built around four goals:

 

 

The Group’s 2025 emissions baseline comprises Scope 1 (direct emissions from owned or controlled sources), Scope 2 (indirect emissions from purchased energy) and Scope 3 (indirect emissions across the value chain). It has been categorised using the guidance set out in the GHG Protocol Corporate Accounting and Reporting Standard.

 

IMEX Group emissions
2025 (tCO2e)
2025 (tCO2e)
Included in Accounting
Included in Reporting
Emissions from combustion of gas (Scope 1)
4.08
4.08
Emissions from purchased electricity (Scope 2)
12.77
12.77
Purchased goods and services (Scope 3)
450.51
450.51
Upstream transportation and distribution (Scope 3)
14.75
14.75
Waste generated in operations (Scope 3)
1.21
1.21
Business travel (Scope 3)
484.16
484.16
Employee commuting (Scope 3)
33.89
33.89
Upstream leased assets (Scope 3)
310.84
310.84
Other (Scope 3)
37,837.30
38,541.41
Total Scope 3
39,132.66
39,836.77
Total emissions
39,149.51
39,853.62
The Accounting data comprises emissions for which the Group is formally responsible, based on the boundaries published in the IMEX greenhouse gas methodology. The Reporting data includes additional measured emissions that are excluded from the formal boundary but are considered materially relevant.

Other (Scope 3) includes participant travel and accommodation, booth construction, logistics and catering.
REGENT EXHIBITIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

10. Principal risks and uncertainties

 

a) Continuing success of the two IMEX exhibitions

The future success of the Group is dependent on its ability to continue to run the two IMEX exhibitions each year. Each exhibition relies on client satisfaction built at previous exhibitions and on the strength of IMEX marketing to attract new participants. More broadly, the business model for all international events faces increasing pressure to reduce environmental impact.

 

The strategic priorities outlined above are designed to mitigate these threats as far as possible, and the Directors will continue to monitor and refine these priorities and the associated goals programme to ensure that they remain fit for purpose.

 

b) Cancellation risk

The risk of cancellation of an event was demonstrated during the COVID-19 pandemic when three consecutive events were cancelled, and this could recur in the future, whether due to another pandemic or a different catastrophic event. To mitigate this risk, the Group maintains a comprehensive insurance programme and holds significant reserves.

 

c) Financial risk

The future profitability of the Group depends on its ability to convert foreign currency into GBP at a predictable exchange rate. The Directors mitigate this risk by hedging currency exposures up to three years in advance, reducing uncertainty in GBP-denominated profit.

 

d) Business continuity risk

The Directors regularly review and develop the Group's disaster recovery policy to identify and mitigate key operational risks and continue to monitor and develop IT security measures to reduce the risk of loss arising from a cyber attack.

On behalf of the board

C A Bauer
Director
24 August 2026
REGENT EXHIBITIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the Group continued to be the organisation of the IMEX Frankfurt and IMEX America exhibitions.

Results and dividends

The results for the year are set out on page 13.

During the year the Group declared interim dividends totalling £9,000K (2024: £7,000k). No final dividend is proposed (2024: £Nil).

Post year end dividends of £2,000k were declared on 27 May 2026 and subsequently paid on 26 June 2026.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C A Bauer
R A Bloom
A G Bloom
D Harrison
Directors' indemnities

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Political and charitable donations
During the year the Company made charitable donations totalling £36k (2024: £87k) and Group totalling £40k (2024: £89k). The Group supports a range of charities including those local to the destinations in which our exhibitions take place, in Frankfurt and Las Vegas.
Disabled persons

The Group is committed to equality, diversity and inclusion and is a certified Disability Confident employer. The Group operates an Equity, Diversity and Inclusion policy which supports fair recruitment, training, and career development, and making reasonable adjustments where appropriate to ensure that disabled persons are not disadvantaged.

REGENT EXHIBITIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Streamlined energy and carbon reporting (SECR)

The section below presents the energy usage and associated carbon dioxide emissions for Regent Exhibitions Limited Group operations that are based in the UK. This section has been prepared in compliance with the SECR Framework as implemented in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

2025
Energy consumption
kWh
Aggregate of energy consumption in the year
67,389
2025
Emissions of CO2 equivalent
metric tonnes
Scope 1 - direct emissions
- Gas combustion
4.71
4.71
Scope 2 - indirect emissions
- Electricity purchased
12.77
Total gross emissions
17.48
Intensity ratio
Tonnes of CO2 per £1 million revenue
0.397
Quantification and reporting methodology

The HM Government Environmental Reporting Guidelines including Streamlined Energy and Carbon Reporting guidance published in March 2019 has been followed. Carbon emissions have been calculated in accordance with the GHG Protocol Corporate Accounting and Reporting Standard using the DEFRA emissions factors.

Intensity measurement

Intensity ratios have been calculated from the value of turnover and include all of the energy usage and emissions stated within the values reported above and in accordance with the methodology applied.

Measures taken to improve energy efficiency

The Group is aware of its environment responsibilities and is developing strategies to minimise waste and maximise recycling.

 

Further information on the Group’s sustainability strategy can be found in section 9 of the Group Strategic Report on page 5.

Matters covered in the Strategic Report

Details of strategy, performance, future developments, financial risk managementtrue, supplier payment practices and stakeholder relationships are given in the Group Strategic Report.

Going Concern

The Directors have considered the Group’s financial position and future liquidity over the period 2026 to 2028 and are satisfied that the Group will have sufficient resources to meet its liabilities as they fall due. The Directors have therefore determined that there is no material uncertainty that casts doubt on the Group’s ability to continue as a going concern.

REGENT EXHIBITIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditor

The auditor, Sumer AuditCo Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
C A Bauer
Director
24 August 2026
REGENT EXHIBITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF REGENT EXHIBITIONS LIMITED
- 10 -
Opinion

We have audited the financial statements of Regent Exhibitions Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

REGENT EXHIBITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF REGENT EXHIBITIONS LIMITED
- 11 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- Obtaining an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a direct effect on the financial statements and operations;

- Obtaining an understanding of the group's policies and procedures on fraud risks, including knowledge of any actual, suspected or alleged fraud;

- Discussing among the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud through our knowledge and understanding of the group and our sector-specific experience.

As a result of these procedures, we considered the opportunities and incentives that may exist within the group for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law, the valuation of fair value movements on foreign exchange contracts and compliance with the UK Companies Act.

REGENT EXHIBITIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF REGENT EXHIBITIONS LIMITED
- 12 -

In addition to the above, our procedures to respond to risks identified included the following:

- Making enquiries of management about any known or suspected instances of non-compliance with laws and regulations and fraud;

- Reviewing minutes of meetings of the board and senior management;

- Enquiring into correspondence with regulators and reading, if any;

- Challenging assumptions and judgements made by management in their significant accounting estimates; and

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Dowling FCA (Senior Statutory Auditor)
For and on behalf of Sumer AuditCo Limited, Statutory Auditor
Chartered Accountants
Crawley
Sumer Audit is the trading name of Sumer Auditco Limited
24 August 2026
REGENT EXHIBITIONS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
Turnover
3
44,046,665
41,786,664
Cost of sales
(21,237,544)
(21,097,494)
Gross profit
22,809,121
20,689,170
Administrative expenses
(10,311,569)
(9,637,121)
Other operating income
5,035
2,538
Operating profit
4
12,502,587
11,054,587
Interest receivable and similar income
8
1,225,844
1,271,004
Interest payable and similar expenses
9
(29,334)
(1,562)
Profit before taxation
13,699,097
12,324,029
Tax on profit
10
(3,440,240)
(3,098,771)
Profit for the financial year
24
10,258,857
9,225,258
Other comprehensive income
Fair Value Movements - Forex Hedging
352,406
198,067
Corporation tax relating to other comprehensive income
(88,102)
(49,518)
Total comprehensive income for the year
10,523,161
9,373,807
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 20 to 38 form part of these financial statements.

REGENT EXHIBITIONS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
40,833
75,833
Tangible assets
13
1,699,902
1,639,059
1,740,735
1,714,892
Current assets
Debtors falling due after more than one year
16
4,679,916
4,887,261
Debtors falling due within one year
16
7,983,388
5,218,471
Cash at bank and in hand
17
30,367,697
28,305,923
43,031,001
38,411,655
Creditors: amounts falling due within one year
18
(8,957,838)
(6,004,262)
Net current assets
34,073,163
32,407,393
Total assets less current liabilities
35,813,898
34,122,285
Creditors: amounts falling due after more than one year
19
(625,639)
(508,862)
Provisions for liabilities
Deferred tax liability
20
416,959
365,284
(416,959)
(365,284)
Net assets
34,771,300
33,248,139
Capital and reserves
Called up share capital
22
64,287
64,287
Share premium account
23
35,713
35,713
Profit and loss reserves
24
34,671,300
33,148,139
Total equity
34,771,300
33,248,139

The notes on pages 20 to 38 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
24 August 2026
C A Bauer
Director
Company registration number 04244004 (England and Wales)
REGENT EXHIBITIONS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
40,833
75,833
Tangible assets
13
1,699,902
1,639,059
Investments
14
101
101
1,740,836
1,714,993
Current assets
Debtors falling due after more than one year
16
4,348,727
4,887,261
Debtors falling due within one year
16
5,795,572
3,381,001
Cash at bank and in hand
17
22,456,094
21,084,341
32,600,393
29,352,603
Creditors: amounts falling due within one year
18
(4,480,621)
(4,064,831)
Net current assets
28,119,772
25,287,772
Total assets less current liabilities
29,860,608
27,002,765
Creditors: amounts falling due after more than one year
19
(394,049)
-
0
Provisions for liabilities
Deferred tax liability
20
256,656
499,818
(256,656)
(499,818)
Net assets
29,209,903
26,502,947
Capital and reserves
Called up share capital
22
64,287
64,287
Share premium account
23
35,713
35,713
Profit and loss reserves
24
29,109,903
26,402,947
Total equity
29,209,903
26,502,947

The notes on pages 20 to 38 form part of these financial statements.

REGENT EXHIBITIONS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 16 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £12,324,269 (2024 - £3,231,464 profit).

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
24 August 2026
C A Bauer
Director
Company registration number 04244004 (England and Wales)
REGENT EXHIBITIONS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
64,287
35,713
30,774,332
30,874,332
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
9,225,258
9,225,258
Other comprehensive income
-
-
148,549
148,549
Total comprehensive income
-
-
9,373,807
9,373,807
Dividends
11
-
-
(7,000,000)
(7,000,000)
Balance at 31 December 2024
64,287
35,713
33,148,139
33,248,139
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
10,258,857
10,258,857
Other comprehensive income
-
-
264,304
264,304
Total comprehensive income
-
-
10,523,161
10,523,161
Dividends
11
-
-
(9,000,000)
(9,000,000)
Balance at 31 December 2025
64,287
35,713
34,671,300
34,771,300

The notes on pages 20 to 38 form part of these financial statements.

REGENT EXHIBITIONS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
64,287
35,713
29,589,130
29,689,130
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
3,231,464
3,231,464
Other comprehensive income
-
-
582,353
582,353
Total comprehensive income
-
-
3,813,817
3,813,817
Dividends
11
-
-
(7,000,000)
(7,000,000)
Balance at 31 December 2024
64,287
35,713
26,402,947
26,502,947
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
12,324,269
12,324,269
Other comprehensive income
-
-
(617,313)
(617,313)
Total comprehensive income
-
-
11,706,956
11,706,956
Dividends
11
-
-
(9,000,000)
(9,000,000)
Balance at 31 December 2025
64,287
35,713
29,109,903
29,209,903

The notes on pages 20 to 38 form part of these financial statements.

REGENT EXHIBITIONS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
14,271,344
11,445,042
Interest paid
(29,334)
(1,562)
Corporation taxes paid
(3,766,262)
(3,669,989)
Net cash inflow from operating activities
10,475,748
7,773,491
Cash flows from investing activities
Purchase of intangible assets
-
(21,000)
Purchase of tangible fixed assets
(304,907)
(1,263,260)
Proceeds from disposal of tangible fixed assets
11,000
-
Interest received
879,933
853,208
Net cash generated from/(used in) investing activities
586,026
(431,052)
Cash flows from financing activities
Dividends paid to equity shareholders
(9,000,000)
(7,000,000)
Net cash used in financing activities
(9,000,000)
(7,000,000)
Net increase in cash and cash equivalents
31
2,061,774
342,439
Cash and cash equivalents at beginning of year
28,305,923
27,963,484
Cash and cash equivalents at end of year
31
30,367,697
28,305,923

The notes on pages 20 to 38 form part of these financial statements.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
1
Accounting policies
Company information

Regent Exhibitions Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 113-118 Davigdor Road, Hove, East Sussex, BN3 1RE.

 

The group consists of Regent Exhibitions Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared under the historical cost convention, as modified by the recognition of certain financial assets and liabilities measured at fair value. The principal accounting policies adopted are set out below.

Financial Reporting Standard 102 - reduced disclosure exemptions

FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions.true

The Company has taken advantage of the following exemptions in its individual financial statements:

i) from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the Company's cash flows.

ii) from the financial instrument disclosures, required under FRS102 paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a) (iii), 11.48(a) (iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A, as the information is provided in the consolidated financial statement disclosure.

iii) from disclosing the Company key management personnel compensation, as required by FRS 102 paragraph 33.7.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Regent Exhibitions Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for services rendered net of returns, discounts and value added taxes.

Revenue represents the value of exhibition services sold in relation to IMEX exhibitions in both Frankfurt and Las Vegas and is recognised in the period that the exhibition occurs.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -

Insurance proceeds are recognised when there is a contractual right to receive compensation from an insurance policy, and when the amount and timing of the expected cash receipt can be estimated reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated using the straight-line method, to allocate the amortisable amount of the asset values over their estimated useful lives, as follows:

Software
20% to 33%

Costs associated with maintaining computer software are recognised as an expense as incurred.

1.6
Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs. Depreciation is calculated using the straight-line method, to allocate the depreciable amount of the asset values over their estimated useful lives, as follows:

Leasehold improvements
10% or the lease period, whichever is shorter
Fixtures and fittings
20%
Computers
33%
Motor vehicles
25%

Assets in the course of construction are stated at cost. These assets are not depreciated until they are available for use and are reviewed for impairment at each reporting date.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investments in subsidiaries

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

Investments in subsidiaries are measured at cost less accumulated impairment.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held with financial institutions maturing within one year of the Balance Sheet date.

 

Term deposits maturing more than one year from the Balance Sheet date are included within fixed assets. A term deposit is a fixed-term investment that includes the deposit of money into an account at a financial institution.

1.10
Financial instruments

The Group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial assets

Basic financial assets, including short term trade and other receivables and cash and bank balances, are recognised at transaction price (including transaction costs) less impairment. Loans receivable are initially measured at transaction price (including transaction costs) and are subsequently held at amortised cost, less any impairment.

 

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income statement.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the income statement.

 

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including short term trade and other payables, loans from fellow group companies and finance lease obligations are recognised at transaction price (after deducting transaction costs). Other financial liabilities are measured initially at transaction price (after deducting transaction costs) and are subsequently held at amortised cost.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -
Derivatives

Derivatives, including forward foreign exchange contracts are used to hedge foreign exchange risk and are not classed as basic financial instruments. They are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the consolidated income statement unless they are included in a hedging arrangement in which case they are recognised directly in equity.

 

The derivatives are expected at inception to be highly effective in offsetting changes in foreign exchange rates and are assessed on an ongoing basis to determine that they have been highly effective throughout the reporting period for which they were designated.

Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Hedge accounting

The Group applies hedge accounting for transactions entered into to hedge exposure to variability in foreign exchange rates that is attributable to a particular risk associated with a highly probable forecast transaction.

Changes in the fair values of derivatives designated as cash flow hedges, and which are effective, are recognised directly in equity as other comprehensive income. Any ineffectiveness in the hedging relationship is recognised in the consolidated income statement.

 

The gain or loss recognised in other comprehensive income is reclassified to the consolidated income statement when the hedge relationship ends. Hedge accounting is discontinued when the hedging instrument expires, no longer meets the hedging criteria, the forecast transaction is no longer highly probable, the hedged debt instrument is derecognised, or the hedging instrument is terminated.

1.11
Taxation

The tax expense for the year comprises current tax and movements in deferred tax. Tax is recognised in the Consolidated Income Statement, except that a charge or credit attributable to an item of income or expense recognised as other comprehensive income is recognised in other comprehensive income.

 

Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company and the Group operate and generate income.

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date. The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 24 -
1.12
Provisions

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that is more than remote, requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to the Consolidated Income Statement in the year that the Group becomes aware of the obligation and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are made to settle the obligation, they are used to offset the provision carried in the Balance Sheet.

1.13
Retirement benefits

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

 

The contributions are recognised as an expense in the Consolidated Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

1.14
Leases

At inception the Group assesses agreements that transfer the right to use assets. The assessment

considers whether the arrangement is, or contains, a lease based on the substance of the arrangement.

 

i) Finance leased assets

Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance leases.

 

Finance leases are capitalised at commencement of the lease as assets at the fair value of the leased asset or, if lower, the present value of the minimum lease payments calculated using the interest rate implicit in the lease. Where the implicit rate cannot be determined, the Group's incremental borrowing rate is used. Incremental direct costs, incurred in negotiating and arranging the lease, are included in the cost of the asset. Assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

 

The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease payments are apportioned between capital repayment and finance charge, using the effective interest rate method, to produce a constant rate of charge on the balance of the capital repayments outstanding.

 

ii) Operating Leases

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases.

Payments under operating leases are charged to the Consolidated Income Statement on a straight-line basis over the period of the lease.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 25 -
1.15
Foreign exchange

i) Functional and presentation currency

The Group's functional and presentation currency is the pound sterling (GBP).

 

ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

1.16

Dividends

Dividends and other distributions to the Company's shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the shareholders. These amounts are recognised in the Statement of Changes in Equity.

2
Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Directors do not consider there to be any key sources of estimation uncertainty.

Critical judgements

Critical judgements in applying the accounting policies are as follows:

Functional currency

The Directors consider that the functional currency of the Group is pounds sterling (GBP). Whilst turnover and direct exhibition costs are predominantly in the local currency of the country in which the exhibition is held, the staff and overhead costs that are required to develop, organise and manage the exhibitions and the majority of the assets are primarily in GBP. The business is financed in GBP and shareholders wish to ensure that their funds and the ability to pay dividends in GBP are maintained. In order to achieve this, sales prices, the rate at which currency has been sold forward and budgeted income and expenses are all taken into account to ensure the exhibitions will be profitable in GBP.

Hedge accounting

As explained above, it is important that the exhibitions remain profitable in GBP. The Directors review expected currency cashflows for up to three years ahead. They take into account expected turnover and expenditure in the major currencies for each exhibition and sell forward the projected surplus currency amounts for GBP.

3
Turnover

The turnover and profit before taxation are attributable to the one principal activity of the Group.

An analysis of turnover by geographical market is given below:

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 26 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,044,601
1,888,847
Rest of the world
42,002,064
39,897,817
44,046,665
41,786,664
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(131,532)
(736)
Depreciation of tangible fixed assets
243,800
107,374
(Profit)/loss on disposal of tangible fixed assets
(10,734)
618
Amortisation of intangible assets
35,000
29,167
Operating lease charges
218,500
216,762
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
39,000
42,075
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2025
2024
Number
Number
Sales, operational and administrative
80
81

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,901,964
5,336,747
Social security costs
842,783
679,161
Pension costs
537,702
546,889
7,282,449
6,562,797
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
938,050
911,988
Company pension contributions to defined contribution schemes
38,975
42,937
977,025
954,925

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
451,950
438,631
Accrued pension
10,000
10,000
8
Interest receivable and similar income
2025
2024
£
£
Bank interest income
73,739
79,656
Other interest income
1,152,105
1,191,348
Total income
1,225,844
1,271,004
9
Interest payable and similar expenses
2025
2024
£
£
Bank interest
-
0
118
Other interest
29,334
1,444
Total finance costs
29,334
1,562
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
3,476,668
2,849,694
Adjustments in respect of prior periods
-
0
7,327
Total current tax
3,476,668
2,857,021
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
2025
2024
£
£
(Continued)
- 28 -
Deferred tax
Origination and reversal of timing differences
(36,428)
241,750
Total tax charge
3,440,240
3,098,771

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
13,699,097
12,324,029
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
3,424,774
3,081,007
Effects of:
Expenses that are not deductible in determining taxable profit
14,684
10,428
Adjustments in respect of prior years
-
0
7,327
Permanent capital allowances in excess of depreciation
782
9
Taxation charge in the financial statements
3,440,240
3,098,771

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Fair value movements - Forex hedging
88,102
49,518

Factors that may affect future tax charges

 

Deferred tax has been calculated using tax rates and laws that have been enacted or substantively enacted as at the balance sheet date, and that are expected to apply to the reversal of the timing difference.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
11
Dividends
2025
2024
£
£
Ordinary A
Interim dividends paid of £14 per share (2024: £10.89 per share)
1,400
1,089
Ordinary B
Interim dividends paid of £140 per share (2024: £108.89 per share)
8,998,600
6,998,911
Total dividends
Final dividends paid
9,000,000
7,000,000

Ordinary A shares have one voting right each whereas Ordinary B shares hold no voting rights. No final dividend is proposed (2024: none).

12
Intangible fixed assets
Group
Software
£
Cost
At 1 January 2025 and 31 December 2025
105,000
Amortisation and impairment
At 1 January 2025
29,167
Amortisation charged for the year
35,000
At 31 December 2025
64,167
Carrying amount
At 31 December 2025
40,833
At 31 December 2024
75,833
Company
Software
£
Cost
At 1 January 2025 and 31 December 2025
105,000
Amortisation and impairment
At 1 January 2025
29,167
Amortisation charged for the year
35,000
At 31 December 2025
64,167
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Intangible fixed assets
(Continued)
- 30 -
Carrying amount
At 31 December 2025
40,833
At 31 December 2024
75,833
13
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,481,922
252,068
210,180
147,149
2,091,319
Additions
183,950
28,267
42,256
50,436
304,909
Disposals
-
0
-
0
(47,043)
(41,215)
(88,258)
At 31 December 2025
1,665,872
280,335
205,393
156,370
2,307,970
Depreciation and impairment
At 1 January 2025
36,762
147,666
127,169
140,663
452,260
Depreciation charged in the year
155,857
26,147
53,208
8,588
243,800
Eliminated in respect of disposals
-
0
-
0
(46,777)
(41,215)
(87,992)
At 31 December 2025
192,619
173,813
133,600
108,036
608,068
Carrying amount
At 31 December 2025
1,473,253
106,522
71,793
48,334
1,699,902
At 31 December 2024
1,445,160
104,402
83,011
6,486
1,639,059
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Tangible fixed assets
(Continued)
- 31 -
Company
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,481,922
252,068
210,180
147,149
2,091,319
Additions
183,950
28,267
42,256
50,436
304,909
Disposals
-
0
-
0
(47,043)
(41,215)
(88,258)
At 31 December 2025
1,665,872
280,335
205,393
156,370
2,307,970
Depreciation and impairment
At 1 January 2025
36,762
147,666
127,169
140,663
452,260
Depreciation charged in the year
155,857
26,147
53,208
8,588
243,800
Eliminated in respect of disposals
-
0
-
0
(46,777)
(41,215)
(87,992)
At 31 December 2025
192,619
173,813
133,600
108,036
608,068
Carrying amount
At 31 December 2025
1,473,253
106,522
71,793
48,334
1,699,902
At 31 December 2024
1,445,160
104,402
83,011
6,486
1,639,059
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
-
0
-
0
101
101

The investment represents 100% of the ordinary share capital of IMEX America Limited, whose primary activity is the organisation of trade exhibitions, and is incorporated in the United Kingdom. The subsidiary has the same registered office as the Company.

Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
101
Carrying amount
At 31 December 2025
101
At 31 December 2024
101
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
15
Financial instruments

The Group has the following financial instruments:

2025
2024
£
£
Financial assets measured at amortised cost
Trade debtors
4,114,423
1,991,204
Other debtors due within one year
622,714
636,244
Other debtors due within more than one year
4,348,727
4,341,882
Cash at bank and in hand
30,367,697
28,305,923
39,453,561
35,275,253
Financial assets designated as cash flow hedges
Forward foreign currency contracts due within one year
829,925
128,655
Forward foreign currency contracts due after more than one year
331,189
545,379
1,161,114
674,034
Financial liabilities designated as cash flow hedges
Forward foreign currency contracts due within one year
(25,770)
(7,871)
Forward foreign currency contracts due after more than one year
(625,639)
(508,862)
(651,409)
(516,733)
Financial liabilities measured at amortised cost
Trade creditors
(372,156)
(619,676)
Other creditors
(42,773)
(557,365)
(414,929)
(1,177,041)
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,114,423
1,991,204
1,058,363
792,392
Corporation tax
204,412
100,000
320,547
312,554
Amounts owed by group undertakings
-
0
-
0
2,185,905
-
0
Other debtors
622,714
636,244
622,018
636,244
Financial instruments
829,925
128,655
270,769
128,655
Other taxation and social security
107,518
122,115
82,618
100,023
Prepayments and accrued income
2,104,396
2,240,253
1,255,352
1,411,133
7,983,388
5,218,471
5,795,572
3,381,001
Amounts falling due after more than one year:
Financial instruments
331,189
545,379
-
0
545,379
Other debtors
4,348,727
4,341,882
4,348,727
4,341,882
4,679,916
4,887,261
4,348,727
4,887,261
Total debtors
12,663,304
10,105,732
10,144,299
8,268,262

Amounts owed by group undertakings are unsecured, repayable on demand and non-interest bearing.

 

Other debtors less than one year includes £276,000 (2024: £276,000) owed by Terraza Limited. The balance is accruing interest at 1% above the Bank of England base rate per annum and will be repaid in the next 12 months. The remaining balance of the loan is held in other debtors more than one year (see below).

 

Other debtors more than one year includes £1,436,561 (2024: £1,371,419) owed by Withdean Commercial Property Limited and £2,912,166 (2024: £2,970,464) owed by Terraza Limited. Both balances are accruing interest at 1% above the Bank of England base rate per annum and will not be repaid in the next 12 months.

17
Cash at bank and in hand
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Cash deposits maturing in less than 3 months
3,224,411
4,800,679
1,742,400
829,500
Cash deposits maturing between 3 months and 1 year
17,000,000
12,000,000
17,000,000
12,000,000
Cash at bank and in hand
10,143,286
11,505,244
3,713,694
8,254,841
30,367,697
28,305,923
22,456,094
21,084,341
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
372,156
619,676
291,511
446,894
Amounts owed to group undertakings
-
0
-
0
-
0
669,899
Corporation tax
-
0
221,609
-
0
-
0
Other taxation and social security
644,678
525,321
644,678
525,321
Financial instruments
25,770
7,871
25,770
-
Other creditors
42,773
557,365
42,773
77,706
Accruals and deferred income
7,872,461
4,072,420
3,475,889
2,345,011
8,957,838
6,004,262
4,480,621
4,064,831

Amounts owed to group undertakings are unsecured, repayable on demand and non-interest bearing.

19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Financial instruments
625,639
508,862
394,049
-
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
289,532
325,958
Tax losses carried forward
127,427
39,326
416,959
365,284
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
293,918
331,309
Tax losses carried forward
(37,262)
168,509
256,656
499,818
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Deferred taxation
(Continued)
- 35 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
365,284
499,818
Credit to profit or loss
(36,426)
(37,391)
Charge/(credit) to other comprehensive income
88,101
(205,771)
Liability at 31 December 2025
416,959
256,656
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
537,702
546,889

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. As at 31 December 2025 there were no amounts outstanding (2024: Nil).

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 10p each
100
100
10
10
Ordinary B of £1 each
64,277
64,277
64,277
64,277
64,377
64,377
64,287
64,287
23
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
35,713
35,713
35,713
35,713
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
24
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
33,148,139
30,774,332
26,402,947
29,589,130
Profit for the year
10,258,857
9,225,258
12,324,269
3,231,464
Dividends
(9,000,000)
(7,000,000)
(9,000,000)
(7,000,000)
Other comprehensive income
264,304
148,549
(617,313)
582,353
At the end of the year
34,671,300
33,148,139
29,109,903
26,402,947
25
Contingent liabilities

The Company has given a debenture to NatWest PLC in respect of a foreign exchange facility, which was secured by a charge on the Company's assets.

 

The Company has given a cross guarantee in favour of its subsidiary IMEX America Limited in respect of foreign exchange facilities held by IMEX America Limited.

26
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
218,500
218,500
218,500
218,500
Years 2-5
874,000
874,000
874,000
874,000
After 5 years
728,333
946,833
728,333
946,833
1,820,833
2,039,333
1,820,833
2,039,333
REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 37 -
27
Related party transactions
Transactions with related parties

During the year, the Group entered into transactions, in the ordinary course of business, with related parties.

 

Included within staff costs is £97,672 (2024: £96,598) paid to close family members of the Directors of the group, who are not considered to be key management personnel.

 

The Company entered into a loan agreement with Withdean Commercial Property Limited. The loan is repayable on demand and incurs interest at 1% above the Bank of England base rate per annum. At 31 December 2025, the loan balance of £1,033,892 (2024: £1,033,892) and accrued interest of £402,670 (2024: £337,527) were outstanding. R A Bloom and C A Bauer are Directors and Shareholders of Regent Exhibitions Limited and Withdean Commercial Property Limited.

 

The Company entered into a loan agreement with Terraza Limited. The loan is repayable on demand and incurs interest at 1% above the Bank of England base rate per annum. At 31 December 2025, the loan balance of £2,793,000 (2024: £3,000,000) and accrued interest of £395,166 (2024: £246,464) were outstanding. R A Bloom and C A Bauer are Directors and Shareholders of Regent Exhibitions Limited and Terraza Limited.

28
Directors' transactions
Advances
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
CA Bauer
349,931
1,036
(24,931)
326,036
RA Bloom
643
10,103
(643)
10,103
350,574
11,139
(25,574)
336,139
29
Controlling party

Regent Exhibitions Limited is regarded by the Directors as being the Company's ultimate parent company.

The controlling party is R A Bloom.

The Group has no immediate or indirect parent Company.

REGENT EXHIBITIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
10,258,857
9,225,258
Adjustments for:
Taxation charged
3,440,240
3,098,771
Finance costs
29,334
1,562
Investment income
(1,225,844)
(1,271,004)
(Gain)/loss on disposal of tangible fixed assets
(10,734)
618
Fair value loss on foreign exchange contracts
264,304
148,549
Amortisation and impairment of intangible assets
35,000
29,167
Depreciation and impairment of tangible fixed assets
243,799
107,373
Movements in working capital:
(Increase)/decrease in debtors
(1,972,715)
2,847,798
Increase/(decrease) in creditors
3,209,103
(2,743,050)
Cash generated from operations
14,271,344
11,445,042
31
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
28,305,923
2,061,774
30,367,697
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100C A BauerR A BloomA G BloomD HarrisonD Harrisonfalse04244004bus:Consolidated2025-01-012025-12-31042440042025-01-012025-12-3104244004bus:Director12025-01-012025-12-3104244004bus:Director22025-01-012025-12-3104244004bus:Director32025-01-012025-12-3104244004bus:CompanySecretaryDirector12025-01-012025-12-3104244004bus:CompanySecretary12025-01-012025-12-3104244004bus:Director42025-01-012025-12-3104244004bus:RegisteredOffice2025-01-012025-12-31042440041bus:Consolidated2025-01-012025-12-31042440042025-12-3104244004bus:Consolidated2025-12-3104244004bus:Consolidated2024-01-012024-12-3104244004core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3104244004core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3104244004core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31042440042024-01-012024-12-3104244004core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104244004core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3104244004core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3104244004core:IntangibleAssetsOtherThanGoodwill2025-12-3104244004core:IntangibleAssetsOtherThanGoodwill2024-12-3104244004core:ComputerSoftwarebus:Consolidated2025-12-3104244004core:ComputerSoftwarebus:Consolidated2024-12-3104244004core:ComputerSoftware2025-12-3104244004core:ComputerSoftware2024-12-3104244004bus:Consolidated2024-12-31042440042024-12-3104244004core:LeaseholdImprovementsbus:Consolidated2025-12-3104244004core:FurnitureFittingsbus:Consolidated2025-12-3104244004core:ComputerEquipmentbus:Consolidated2025-12-3104244004core:MotorVehiclesbus:Consolidated2025-12-3104244004core:LeaseholdImprovementsbus:Consolidated2024-12-3104244004core:FurnitureFittingsbus:Consolidated2024-12-3104244004core:ComputerEquipmentbus:Consolidated2024-12-3104244004core:MotorVehiclesbus:Consolidated2024-12-3104244004core:LeaseholdImprovements2025-12-3104244004core:FurnitureFittings2025-12-3104244004core:ComputerEquipment2025-12-3104244004core:MotorVehicles2025-12-3104244004core:LeaseholdImprovements2024-12-3104244004core:FurnitureFittings2024-12-3104244004core:ComputerEquipment2024-12-3104244004core:MotorVehicles2024-12-3104244004core:AfterOneYearbus:Consolidated2025-12-3104244004core:AfterOneYearbus:Consolidated2024-12-3104244004core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3104244004core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3104244004core:Non-currentFinancialInstruments2025-12-3104244004core:Non-currentFinancialInstruments2024-12-3104244004core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3104244004core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3104244004core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3104244004core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104244004core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104244004core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104244004core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104244004core:ShareCapitalbus:Consolidated2025-12-3104244004core:ShareCapitalbus:Consolidated2024-12-3104244004core:SharePremiumbus:Consolidated2025-12-3104244004core:SharePremiumbus:Consolidated2024-12-3104244004core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3104244004core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3104244004core:ShareCapital2025-12-3104244004core:ShareCapital2024-12-3104244004core:SharePremium2025-12-3104244004core:SharePremium2024-12-3104244004core:RetainedEarningsAccumulatedLosses2025-12-3104244004core:RetainedEarningsAccumulatedLosses2024-12-3104244004core:ShareCapitalbus:Consolidated2023-12-3104244004core:SharePremiumbus:Consolidated2023-12-3104244004core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3104244004bus:Consolidated2023-12-3104244004core:ShareCapital2023-12-3104244004core:SharePremium2023-12-3104244004core:RetainedEarningsAccumulatedLosses2023-12-31042440042023-12-3104244004bus:Consolidated2024-12-3104244004core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104244004core:ComputerSoftware2025-01-012025-12-3104244004core:LeaseholdImprovements2025-01-012025-12-3104244004core:FurnitureFittings2025-01-012025-12-3104244004core:ComputerEquipment2025-01-012025-12-3104244004core:MotorVehicles2025-01-012025-12-3104244004core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3104244004core:UKTaxbus:Consolidated2025-01-012025-12-3104244004core:UKTaxbus:Consolidated2024-01-012024-12-3104244004bus:OrdinaryShareClass12025-01-012025-12-3104244004bus:OrdinaryShareClass12024-01-012024-12-3104244004bus:OrdinaryShareClass22025-01-012025-12-3104244004bus:OrdinaryShareClass22024-01-012024-12-3104244004core:ComputerSoftwarebus:Consolidated2024-12-3104244004core:ComputerSoftware2024-12-3104244004core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3104244004core:LeaseholdImprovementsbus:Consolidated2024-12-3104244004core:FurnitureFittingsbus:Consolidated2024-12-3104244004core:ComputerEquipmentbus:Consolidated2024-12-3104244004core:MotorVehiclesbus:Consolidated2024-12-3104244004core:LeaseholdImprovements2024-12-3104244004core:FurnitureFittings2024-12-3104244004core:ComputerEquipment2024-12-3104244004core:MotorVehicles2024-12-31042440042024-12-3104244004core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3104244004core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3104244004core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3104244004core:MotorVehiclesbus:Consolidated2025-01-012025-12-3104244004core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3104244004core:CurrentFinancialInstruments2025-12-3104244004core:CurrentFinancialInstruments2024-12-3104244004core:WithinOneYearbus:Consolidated2025-12-3104244004core:WithinOneYearbus:Consolidated2024-12-3104244004core:AfterOneYear2024-12-3104244004core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3104244004core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3104244004core:Within3Monthsbus:Consolidated2025-12-3104244004core:Within3Monthsbus:Consolidated2024-12-3104244004core:Within3Months2025-12-3104244004core:Within3Months2024-12-3104244004core:Between3MonthsOneYearbus:Consolidated2025-12-3104244004core:Between3MonthsOneYearbus:Consolidated2024-12-3104244004core:Between3MonthsOneYear2025-12-3104244004core:Between3MonthsOneYear2024-12-3104244004core:WithinOneYear2025-12-3104244004core:AfterOneYear2025-12-3104244004bus:OrdinaryShareClass12025-12-3104244004bus:OrdinaryShareClass1bus:Consolidated2024-12-3104244004bus:OrdinaryShareClass22025-12-3104244004bus:OrdinaryShareClass22024-12-3104244004core:WithinOneYear2024-12-3104244004core:BetweenOneFiveYears2025-12-3104244004core:BetweenOneFiveYears2024-12-3104244004core:MoreThanFiveYears2025-12-3104244004core:MoreThanFiveYears2024-12-3104244004bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104244004bus:FRS1022025-01-012025-12-3104244004bus:Audited2025-01-012025-12-3104244004bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3104244004bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesSI:kWhSI:tCO2eiso4217:GBP